Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31Manufacture of subsea equipment2024-01-01false02falsetruefalse 14914707 2024-01-01 2024-12-31 14914707 2023-06-05 2023-12-31 14914707 2024-12-31 14914707 2023-12-31 14914707 c:Director1 2024-01-01 2024-12-31 14914707 d:Buildings 2024-01-01 2024-12-31 14914707 d:Buildings 2024-12-31 14914707 d:Buildings 2023-12-31 14914707 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14914707 d:PlantMachinery 2024-01-01 2024-12-31 14914707 d:PlantMachinery 2024-12-31 14914707 d:PlantMachinery 2023-12-31 14914707 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14914707 d:FurnitureFittings 2024-01-01 2024-12-31 14914707 d:FurnitureFittings 2024-12-31 14914707 d:FurnitureFittings 2023-12-31 14914707 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14914707 d:OfficeEquipment 2024-01-01 2024-12-31 14914707 d:OfficeEquipment 2024-12-31 14914707 d:OfficeEquipment 2023-12-31 14914707 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14914707 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14914707 d:CurrentFinancialInstruments 2024-12-31 14914707 d:CurrentFinancialInstruments 2023-12-31 14914707 d:Non-currentFinancialInstruments 2024-12-31 14914707 d:Non-currentFinancialInstruments 2023-12-31 14914707 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14914707 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14914707 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 14914707 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 14914707 d:ShareCapital 2024-12-31 14914707 d:ShareCapital 2023-12-31 14914707 d:RetainedEarningsAccumulatedLosses 2024-12-31 14914707 d:RetainedEarningsAccumulatedLosses 2023-12-31 14914707 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 14914707 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 14914707 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 14914707 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 14914707 d:OtherDeferredTax 2024-12-31 14914707 d:OtherDeferredTax 2023-12-31 14914707 c:FRS102 2024-01-01 2024-12-31 14914707 c:Audited 2024-01-01 2024-12-31 14914707 c:FullAccounts 2024-01-01 2024-12-31 14914707 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14914707 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 14914707 2 2024-01-01 2024-12-31 14914707 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company Registration Number 14914707























ECHOSONICS LIMITED





FINANCIAL STATEMENTS





 31 DECEMBER 2024






















img52d2.png

 
ECHOSONICS LIMITED
REGISTERED NUMBER:14914707

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
259,213
239,040

  
259,213
239,040

Current assets
  

Stocks
 6 
26,583
17,550

Debtors: amounts falling due within one year
 7 
6,611
79,502

Cash at bank and in hand
  
88,946
3,283

  
122,140
100,335

Creditors: amounts falling due within one year
 9 
(10,787)
(23,800)

Net current assets
  
 
 
111,353
 
 
76,535

Total assets less current liabilities
  
370,566
315,575

Creditors: amounts falling due after more than one year
 10 
(670,775)
(385,387)

Provisions for liabilities
  

Deferred tax
  
(40,804)
-

  
 
 
(40,804)
 
 
-

Net liabilities
  
(341,013)
(69,812)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(341,014)
(69,813)

  
(341,013)
(69,812)


Page 1

 
ECHOSONICS LIMITED
REGISTERED NUMBER:14914707

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr A M Van Heerden
Director

Date: 6 March 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ECHOSONICS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Echosonics Limited is a private company limited by shares incorporated and domiciled in England, its company registration number is 14914707. Its registered office is Tritech Oubas Hill, Next Ness Lane, Ulverston LA12 7LB.
The principal activity of the group is the production of transducers for subsea equipment, primarily selling to the entities within the wider group.

The Company's functional and presentational currency is GBP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors are required to prepare the financial statements on a going concern basis unless it is inappropriate to presume that the Company will continue in business. The company generated a loss of £265,299 in its initial period since incorporation, and at the balance sheet date, the company had net liabilities of £341,013.
In satisfaction of this responsibility, the Directors have considered the Company's ability to meet its liabilities as they fall due for a period of at least 12 months from the signing date of the financial statements. Based on the overall review, the Directors have a reasonable expectation that the Company has access to adequate resources to continue in operational existence for the foreseeable future. This is via the support of the wider group. Thus, the going concern basis of accounting has been adopted in preparing the financial statements.

Page 3

 
ECHOSONICS LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
ECHOSONICS LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Research and development

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

 
2.6

Interest income

Interest income is recognised in profit or loss on a cash basis.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
10%
straight line
Plant and machinery
-
20%
straight line
Fixtures and fittings
-
20%
straight line
Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.9

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Cost is based on the cost of purchase on a first in, first out basis.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Page 5

 
ECHOSONICS LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.13

Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit or loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset  when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 6

 
ECHOSONICS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Stock provision
Management assesses the recoverability of stock based on assumptions about the future demand and market conditions. Where necessary, provisions are made for slow-moving, obsolete, or damaged stock. These estimates and assumptions involve significant judgment and have a risk of resulting in material adjustments to the carrying amounts of stock within the next financial year.


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).


5.


Tangible fixed assets





Freehold property
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
83,098
153,958
405
1,579
239,040


Additions
-
60,583
-
-
60,583



At 31 December 2024

83,098
214,541
405
1,579
299,623



Depreciation


Charge for the year on owned assets
8,310
31,493
81
526
40,410



At 31 December 2024

8,310
31,493
81
526
40,410



Net book value



At 31 December 2024
74,788
183,048
324
1,053
259,213



At 31 December 2023
83,098
153,958
405
1,579
239,040


6.


Stocks

2024
2023
£
£

Raw materials and consumables
25,676
17,550

Finished goods and goods for resale
907
-

26,583
17,550


Page 7

 
ECHOSONICS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Other debtors
1,749
54,368

Prepayments and accrued income
4,862
1,863

Deferred taxation
-
23,271

6,611
79,502



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
88,946
3,283



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
494
20,293

Other taxation and social security
3,355
2,800

Other creditors
707
707

Accruals and deferred income
6,231
-

10,787
23,800



10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Amounts owed to group undertakings
670,775
385,387



11.


Pension commitments

This company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £4,240 (2023 - £1,841). Contributions totalling £707 (2023 - £707) were payable to the fund at the balance sheet date. 

Page 8

 
ECHOSONICS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Deferred taxation




2024


£






At beginning of year
23,271


Charged to profit or loss
(64,075)



At end of year
(40,804)

The deferred taxation balance is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(40,981)
(33,628)

Losses and other deductions
-
56,722

Short term timing differences
177
177

(40,804)
23,271


13.


Related party transactions

The director has opted to take the s33 exemption available not to disclose related party transactions with other wholly owned group companies.


14.


Controlling party

The company is controlled by its parent company, General Oceans UK Holdings Limited by virtue of the company owning 100% of the share capital. The ultimate parent is General Oceans AS.
The ultimate controlling party is Atle Lohrmann by virtue of his shareholding in the group.


15.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 18 March 2025 by Lauren Graham (Senior Statutory Auditor) on behalf of Armstrong Watson Audit Limited.

Page 9