BrightAccountsProduction v1.0.0 v1.0.0 2024-04-01 The company was not dormant during the period The company was trading for the entire period The principal activity of the company is manufacturing in copper, brass, stainless steel and pewter, primarily for the hospitality and commercial office sectors. 16 September 2025 8 12 NI027367 2025-03-31 NI027367 2024-03-31 NI027367 2023-03-31 NI027367 2024-04-01 2025-03-31 NI027367 2023-04-01 2024-03-31 NI027367 uk-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI027367 uk-curr:PoundSterling 2024-04-01 2025-03-31 NI027367 uk-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI027367 uk-bus:FullAccounts 2024-04-01 2025-03-31 NI027367 uk-bus:Director1 2024-04-01 2025-03-31 NI027367 uk-bus:CompanySecretary1 2024-04-01 2025-03-31 NI027367 uk-bus:RegisteredOffice 2024-04-01 2025-03-31 NI027367 uk-bus:Agent1 2024-04-01 2025-03-31 NI027367 uk-bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 NI027367 uk-core:ShareCapital 2025-03-31 NI027367 uk-core:ShareCapital 2024-03-31 NI027367 uk-core:RetainedEarningsAccumulatedLosses 2025-03-31 NI027367 uk-core:RetainedEarningsAccumulatedLosses 2024-03-31 NI027367 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-03-31 NI027367 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-03-31 NI027367 uk-bus:FRS102 2024-04-01 2025-03-31 NI027367 uk-core:Goodwill 2024-04-01 2025-03-31 NI027367 uk-core:LandBuildings 2024-04-01 2025-03-31 NI027367 uk-core:PlantMachinery 2024-04-01 2025-03-31 NI027367 uk-core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 NI027367 uk-core:MotorVehicles 2024-04-01 2025-03-31 NI027367 uk-core:Goodwill 2024-03-31 NI027367 uk-core:Goodwill 2025-03-31 NI027367 uk-core:CurrentFinancialInstruments 2025-03-31 NI027367 uk-core:CurrentFinancialInstruments 2024-03-31 NI027367 uk-core:WithinOneYear 2025-03-31 NI027367 uk-core:WithinOneYear 2024-03-31 NI027367 uk-core:EmployeeBenefits 2024-03-31 NI027367 uk-core:EmployeeBenefits 2024-04-01 2025-03-31 NI027367 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 NI027367 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-03-31 NI027367 uk-core:OtherDeferredTax 2025-03-31 NI027367 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-03-31 NI027367 uk-core:EmployeeBenefits 2025-03-31 NI027367 2024-04-01 2025-03-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: NI027367
 
 
Rathbanna Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 March 2025
Rathbanna Limited
DIRECTOR AND OTHER INFORMATION

 
Director Paul O'Neill
 
 
Company Secretary Anne O'Neill
 
 
Company Registration Number NI027367
 
 
Registered Office and Business Address 23 Derrinraw Road
Portadown
BT62 1UX
Northern Ireland
 
 
Accountants Quarter Accountants
St.Annes House
15 Church Street
Belfast
BT1 1PG
 
 
Bankers Danske Bank
  45 - 48 High Street
  Portadown
  BT62 1LB



Rathbanna Limited

ACCOUNTANTS REPORT
to the Director on the Compilation of the unaudited financial statements of Rathbanna Limited
for the financial year ended 31 March 2025
 
In accordance with the engagement letter and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled for your approval the financial statements of the company for the financial year ended 31 March 2025 as set out on pages  to 13 which comprise the Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given to us.
 
This report is made solely to the director of Rathbanna Limited, in accordance with the terms of our engagement. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the company’s Director that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and its director for our work or for this report.
 
We have carried out this engagement in accordance with guidance issued by the Institute of Chartered Accountants in Ireland and have complied with the relevant ethical guidance laid down by the Institute of Chartered Accountants in Ireland relating to members undertaking the compilation of financial statements.
 
You have acknowledged on the Balance Sheet for the year ended 31 March 2025 your duty to ensure that Rathbanna Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Rathbanna Limited. You consider that Rathbanna Limited is exempt from the statutory audit requirement for the financial year.
 
We have not been instructed to carry out an audit or a review of the financial statements of Rathbanna Limited. For this reason, we have not verified the adequacy, accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
 
 
 
__________________________________
QUARTER ACCOUNTANTS
St.Annes House
15 Church Street
Belfast
BT1 1PG
 
16 September 2025



Rathbanna Limited
Company Registration Number: NI027367
BALANCE SHEET
as at 31 March 2025

2025 2024
Notes £ £
 
Fixed Assets
Tangible assets 6 814,470 750,270
───────── ─────────
 
Current Assets
Stocks 7 42,175 35,116
Debtors 8 446,984 508,728
Cash and cash equivalents 1,766,860 2,021,246
───────── ─────────
2,256,019 2,565,090
───────── ─────────
Creditors: amounts falling due within one year 9 (269,479) (345,058)
───────── ─────────
Net Current Assets 1,986,540 2,220,032
───────── ─────────
Total Assets less Current Liabilities 2,801,010 2,970,302
 
Provisions for liabilities 11 (80,094) (86,557)
 
Government grants 12 (7,914) (9,045)
───────── ─────────
Net Assets 2,713,002 2,874,700
═════════ ═════════
 
Capital and Reserves
Called up share capital 2 2
Retained earnings 2,713,000 2,874,698
───────── ─────────
Equity attributable to owners of the company 2,713,002 2,874,700
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges his responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 16 September 2025
           
           
________________________________          
Paul O'Neill          
Director          
           



Rathbanna Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2025

   
1. General Information
 
Rathbanna Limited is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI027367. The registered office of the company is 23 Derrinraw Road, Portadown, BT62 1UX, Northern Ireland which is also the principal place of business of the company. The principal activity of the company is manufacturing in copper, brass, stainless steel and pewter, primarily for the hospitality and commercial office sectors. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 March 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life of 0 years, which is estimated to be the period during which benefits are expected to arise.  On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - 4% Straight line
  Plant and machinery - 12.5% Straight line
  Fixtures, fittings and equipment - 12.5% Straight line
  Motor vehicles - 20% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Investment properties
Investment property is property held either to earn rental income, or for capital appreciation (including future re-development) or for both, but not for sale in the ordinary course of business. Investment property is initially measured at cost, which includes the purchase cost and any directly attributable expenditure.  The difference between the fair value of an investment property at the reporting date and its carrying value prior to the valuation is recognised in the Profit and Loss Account as a fair value gain or loss. Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount of the item) is recognised in the Profit and Loss Account.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.
 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including director, during the financial year was 8, (2024 - 12).
 
  2025 2024
  Number Number
 
Employees 8 12
  ═════════ ═════════
       
4. Dividends 2025 2024
  £ £
Dividends on equity shares:
 
- Final paid 45,000 60,000
  ═════════ ═════════
       
5. Intangible assets
     
  Goodwill Total
  £ £
Cost
At 1 April 2024 207,000 207,000
  ───────── ─────────
 
At 31 March 2025 207,000 207,000
  ───────── ─────────
Amortisation
 
At 31 March 2025 207,000 207,000
  ───────── ─────────
Net book value
At 31 March 2025 - -
  ═════════ ═════════

               
6. Tangible assets
  Land and Investment Plant and Fixtures, Motor Total
  buildings properties machinery fittings and vehicles  
  freehold     equipment    
  £ £ £ £ £ £
Cost
At 1 April 2024 302,619 52,510 853,429 25,914 136,803 1,371,275
Additions 8,380 - 87,073 7,607 31,400 134,460
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 March 2025 310,999 52,510 940,502 33,521 168,203 1,505,735
  ───────── ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 April 2024 8,227 - 516,516 15,977 80,285 621,005
Charge for the financial year 10,105 - 42,088 1,268 16,799 70,260
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 March 2025 18,332 - 558,604 17,245 97,084 691,265
  ───────── ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 March 2025 292,667 52,510 381,898 16,276 71,119 814,470
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
At 31 March 2024 294,392 52,510 336,913 9,937 56,518 750,270
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════

       
7. Stocks 2025 2024
  £ £
 
Finished goods and goods for resale 42,175 35,116
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
8. Debtors 2025 2024
  £ £
 
Trade debtors 281,773 356,597
Other debtors 143,131 149,131
Prepayments and accrued income 22,080 3,000
  ───────── ─────────
  446,984 508,728
  ═════════ ═════════
       
9. Creditors 2025 2024
Amounts falling due within one year £ £
 
Trade creditors 35,858 8,929
Amounts owed to connected parties (Note 14) 442 -
Taxation  (Note 10) 158,542 245,464
Director's current account 41,837 57,865
Other creditors 24,600 24,600
Accruals 8,200 8,200
  ───────── ─────────
  269,479 345,058
  ═════════ ═════════
       
10. Taxation 2025 2024
  £ £
 
Creditors:
VAT 98,755 122,199
Corporation tax 51,063 105,509
PAYE / NI 8,724 17,756
  ───────── ─────────
  158,542 245,464
  ═════════ ═════════
         
11. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2025 2024
  £ £ £
 
At financial year start 86,557 86,557 99,141
Charged to profit and loss (6,463) (6,463) (12,584)
  ───────── ───────── ─────────
At financial year end 80,094 80,094 86,557
  ═════════ ═════════ ═════════
       
12. Government Grants Deferred 2025 2024
  £ £
 
At 1 April 2024 9,045 10,337
Decrease in financial year (1,131) (1,292)
  ───────── ─────────
 
At 31 March 2025 7,914 9,045
  ═════════ ═════════
       
13. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 March 2025.
           
14. Related party transactions
 
The following amounts are due to other connected parties:
      2025 2024
      £ £
 
      442 -
      ═════════ ═════════
 
Mr Paul O'Neill, director of Rathbanna Limited, rents the business premises to the company for an annual rent of £18,000.
   
15. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.