IRIS Accounts Production v25.2.0.378 SC423942 director 31.1.24 30.1.25 30.1.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC4239422024-01-30SC4239422025-01-30SC4239422024-01-312025-01-30SC4239422023-01-31SC4239422023-02-012024-01-30SC4239422024-01-30SC423942ns15:Scotland2024-01-312025-01-30SC423942ns14:PoundSterling2024-01-312025-01-30SC423942ns10:Director12024-01-312025-01-30SC423942ns10:PrivateLimitedCompanyLtd2024-01-312025-01-30SC423942ns10:SmallEntities2024-01-312025-01-30SC423942ns10:AuditExempt-NoAccountantsReport2024-01-312025-01-30SC423942ns10:SmallCompaniesRegimeForDirectorsReport2024-01-312025-01-30SC423942ns10:SmallCompaniesRegimeForAccounts2024-01-312025-01-30SC423942ns10:FullAccounts2024-01-312025-01-30SC423942ns10:RegisteredOffice2024-01-312025-01-30SC423942ns5:CurrentFinancialInstruments2025-01-30SC423942ns5:CurrentFinancialInstruments2024-01-30SC423942ns5:Non-currentFinancialInstruments2025-01-30SC423942ns5:Non-currentFinancialInstruments2024-01-30SC423942ns5:ShareCapital2025-01-30SC423942ns5:ShareCapital2024-01-30SC423942ns5:RetainedEarningsAccumulatedLosses2025-01-30SC423942ns5:RetainedEarningsAccumulatedLosses2024-01-30SC423942ns5:LeaseholdImprovements2024-01-312025-01-30SC423942ns5:PlantMachinery2024-01-312025-01-30SC423942ns5:MotorVehicles2024-01-312025-01-30SC423942ns5:ComputerEquipment2024-01-312025-01-30SC423942ns5:LeaseholdImprovements2024-01-30SC423942ns5:PlantMachinery2024-01-30SC423942ns5:MotorVehicles2024-01-30SC423942ns5:ComputerEquipment2024-01-30SC423942ns5:LeaseholdImprovements2025-01-30SC423942ns5:PlantMachinery2025-01-30SC423942ns5:MotorVehicles2025-01-30SC423942ns5:ComputerEquipment2025-01-30SC423942ns5:LeaseholdImprovements2024-01-30SC423942ns5:PlantMachinery2024-01-30SC423942ns5:MotorVehicles2024-01-30SC423942ns5:ComputerEquipment2024-01-30SC423942ns5:CostValuation2024-01-30SC423942ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-30SC423942ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-30SC423942ns5:Secured2025-01-30SC423942ns5:Secured2024-01-30
REGISTERED NUMBER: SC423942 (Scotland)











































The Cauldshiel Cattle Company Ltd

Unaudited Financial Statements

for the Year Ended 30th January 2025






The Cauldshiel Cattle Company Ltd (Registered number: SC423942)






Contents of the Financial Statements
for the year ended 30th January 2025




Page

Company information 1

Balance sheet 2 to 3

Notes to the financial statements 4 to 6


The Cauldshiel Cattle Company Ltd

Company Information
for the year ended 30th January 2025







Director: S Maxwell





Registered office: Cauldshiel Farm
Gifford
Haddington
East Lothian
EH41 4JR





Registered number: SC423942 (Scotland)





Accountants: Rennie Welch LLP
Academy House
Shedden Park Road
Kelso
Roxburghshire
TD5 7AL

The Cauldshiel Cattle Company Ltd (Registered number: SC423942)

Balance Sheet
30th January 2025

2025 2024
Notes £    £    £    £   
Fixed assets
Tangible assets 4 335,764 313,903
Investments 5 400 400
336,164 314,303

Current assets
Stocks 882,450 775,475
Debtors 6 64,402 96,003
Cash at bank 71,486 -
1,018,338 871,478
Creditors
Amounts falling due within one year 7 632,137 607,242
Net current assets 386,201 264,236
Total assets less current liabilities 722,365 578,539

Creditors
Amounts falling due after more than one
year

8

(22,000

)

(46,000

)

Provisions for liabilities (69,303 ) (49,769 )
Net assets 631,062 482,770

Capital and reserves
Called up share capital 100 100
Retained earnings 630,962 482,670
Shareholders' funds 631,062 482,770

The Cauldshiel Cattle Company Ltd (Registered number: SC423942)

Balance Sheet - continued
30th January 2025


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th January 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of income and retained earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 12th September 2025 and were signed by:





S Maxwell - Director


The Cauldshiel Cattle Company Ltd (Registered number: SC423942)

Notes to the Financial Statements
for the year ended 30th January 2025

1. Statutory information

The Cauldshiel Cattle Company Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover arising from the sale of goods is recognised when the significant risks and rewards of ownership have passed to the buyer. Turnover arising from the provision of services is recognised as contract activity progresses and the right to consideration is earned.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Property improvements - 5% on cost
Plant and machinery - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Office equipment - 25% on cost

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

Stocks
Stock is valued at the lower of cost and net realisable value. Cost includes all direct expenditure and appropriate proportion of fixed and variable overheads. Net realisable value is based on estimated selling prices less further costs expected to be incurred in bringing the stocks to completion.

Financial instruments
The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors,accruals, bank overdrafts, directors' loans and other loans.

Directors' loans (being repayable on demand), other loans, trade debtors, accruals, bank overdrafts and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


The Cauldshiel Cattle Company Ltd (Registered number: SC423942)

Notes to the Financial Statements - continued
for the year ended 30th January 2025

2. Accounting policies - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Provisions
Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in settlement that can be estimated reliably.

Employee benefits
Short-term employee benefits including holiday pay are recognised as an expense in the income statement in the period in which they are incurred.

Going concern
The director has considered the company's financial position for a minimum period of 12 months and beyond from the date of signing these financial statements and has an expectation that the company should be in a position to continue trading in the current format for the foreseeable future. Accordingly, he continues to adopt the going concern basis in preparing these financial statements.

3. Employees and directors

The average number of employees during the year was 2 (2024 - 2 ) .

4. Tangible fixed assets
Property Plant and Motor Office
improvements machinery vehicles equipment Totals
£    £    £    £    £   
Cost
At 31st January 2024 56,000 437,275 17,400 715 511,390
Additions - 70,806 20,500 - 91,306
Disposals - - (17,400 ) - (17,400 )
At 30th January 2025 56,000 508,081 20,500 715 585,296
Depreciation
At 31st January 2024 8,400 175,674 12,698 715 197,487
Charge for year 2,800 58,953 2,990 - 64,743
Eliminated on disposal - - (12,698 ) - (12,698 )
At 30th January 2025 11,200 234,627 2,990 715 249,532
Net book value
At 30th January 2025 44,800 273,454 17,510 - 335,764
At 30th January 2024 47,600 261,601 4,702 - 313,903

The Cauldshiel Cattle Company Ltd (Registered number: SC423942)

Notes to the Financial Statements - continued
for the year ended 30th January 2025

5. Fixed asset investments
Other
investments
£   
Cost
At 31st January 2024
and 30th January 2025 400
Net book value
At 30th January 2025 400
At 30th January 2024 400

6. Debtors: amounts falling due within one year
2025 2024
£    £   
Trade debtors 35,851 47,542
Other debtors 28,551 48,461
64,402 96,003

7. Creditors: amounts falling due within one year
2025 2024
£    £   
Bank loans and overdrafts - 48,854
Trade creditors 288,770 274,961
Taxation and social security 49,619 2,514
Other creditors 293,748 280,913
632,137 607,242

8. Creditors: amounts falling due after more than one year
2025 2024
£    £   
Other creditors 22,000 46,000

9. Secured debts

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdraft - 48,854

Clydesdale Bank PLC has a floating charge over the property and undertaking of the company.