0 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 350,000 350,000 350,000 200 200 200 xbrli:pure xbrli:shares iso4217:GBP SC477283 2024-01-01 2024-12-31 SC477283 2024-12-31 SC477283 2023-12-31 SC477283 2023-01-01 2023-12-31 SC477283 2023-12-31 SC477283 2022-12-31 SC477283 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 SC477283 bus:Director3 2024-01-01 2024-12-31 SC477283 core:WithinOneYear 2024-12-31 SC477283 core:WithinOneYear 2023-12-31 SC477283 core:AfterOneYear 2024-12-31 SC477283 core:AfterOneYear 2023-12-31 SC477283 core:ShareCapital 2024-12-31 SC477283 core:ShareCapital 2023-12-31 SC477283 core:SharePremium 2024-12-31 SC477283 core:SharePremium 2023-12-31 SC477283 core:RevaluationReserve 2024-12-31 SC477283 core:RevaluationReserve 2023-12-31 SC477283 core:CapitalRedemptionReserve 2024-12-31 SC477283 core:CapitalRedemptionReserve 2023-12-31 SC477283 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC477283 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC477283 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 SC477283 core:Non-currentFinancialInstruments 2024-12-31 SC477283 core:Non-currentFinancialInstruments 2023-12-31 SC477283 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 SC477283 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 SC477283 bus:Director1 2024-01-01 2024-12-31 SC477283 bus:SmallEntities 2024-01-01 2024-12-31 SC477283 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 SC477283 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC477283 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC477283 bus:FullAccounts 2024-01-01 2024-12-31 SC477283 core:AfterOneYear 2024-01-01 2024-12-31 SC477283 core:AllAssociates 2024-01-01 2024-12-31
COMPANY REGISTRATION NUMBER: SC477283
Orion Estates and Investments Limited
Filleted Unaudited Financial Statements
31 December 2024
Orion Estates and Investments Limited
Financial Statements
Year ended 31 December 2024
Contents
Page
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements
1
Statement of financial position
2
Notes to the financial statements
4
Orion Estates and Investments Limited
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Orion Estates and Investments Limited
Year ended 31 December 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Orion Estates and Investments Limited for the year ended 31 December 2024, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at www.icas.com/accountspreparationguidance. This report is made solely to the Board of Directors of Orion Estates and Investments Limited, as a body. Our work has been undertaken solely to prepare for your approval the financial statements of Orion Estates and Investments Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with the requirements of ICAS as detailed at www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Orion Estates and Investments Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Orion Estates and Investments Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Orion Estates and Investments Limited. You consider that Orion Estates and Investments Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Orion Estates and Investments Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
GILLILAND & COMPANY Chartered Accountants
216 West George Street Glasgow G2 2PQ
18 September 2025
Orion Estates and Investments Limited
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
4
350,000
350,000
Investments
5
200
200
---------
---------
350,200
350,200
Current assets
Debtors
6
836,247
836,383
Cash at bank and in hand
49,912
34,150
---------
---------
886,159
870,533
Creditors: amounts falling due within one year
7
617,942
617,599
---------
---------
Net current assets
268,217
252,934
---------
---------
Total assets less current liabilities
618,417
603,134
Creditors: amounts falling due after more than one year
8
62,701
64,991
---------
---------
Net assets
555,716
538,143
---------
---------
Capital and reserves
Called up share capital
217
217
Share premium account
49,978
49,978
Revaluation reserve
( 28,064)
( 28,064)
Capital redemption reserve
200,005
200,005
Profit and loss account
333,580
316,007
---------
---------
Shareholders funds
555,716
538,143
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Orion Estates and Investments Limited
Statement of Financial Position (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 18 September 2025 , and are signed on behalf of the board by:
Mr C M Taylor
Director
Company registration number: SC477283
Orion Estates and Investments Limited
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 160 West George Street, Glasgow, G2 2HQ, Scotland.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
4. Tangible assets
Freehold property
£
Cost
At 1 January 2024 and 31 December 2024
350,000
---------
Depreciation
At 1 January 2024 and 31 December 2024
---------
Carrying amount
At 31 December 2024
350,000
---------
At 31 December 2023
350,000
---------
The company's investment property was transferred from its subsidiary Holland House Property Investments Limited for a value of £378,064 in November 2019. The property was valued to £350,000 and is considered to be the valuation at the year end.
5. Investments
Shares in group undertakings
£
Cost
At 1 January 2024 and 31 December 2024
200
----
Impairment
At 1 January 2024 and 31 December 2024
----
Carrying amount
At 31 December 2024
200
----
At 31 December 2023
200
----
6. Debtors
2024
2023
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
835,828
835,828
Other debtors
419
555
---------
---------
836,247
836,383
---------
---------
Amounts owed by group undertakings are unsecured, interest free and have no fixed repayment date.
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
1,505
1,505
Amounts owed to group undertakings and undertakings in which the company has a participating interest
607,394
607,394
Corporation tax
4,122
3,779
Other creditors
4,921
4,921
---------
---------
617,942
617,599
---------
---------
Amounts owed to group undertakings are unsecured, interest free and have no fixed repayment date.
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
62,701
64,991
--------
--------
The company has granted a 1st standard security and a bond and floating charge in favour of its bankers over its bank loan.
9. Related party transactions
The company provided loan funds to its subsidiary, Orion Developments and Investments Limited. As at 31 December 2024 the company was owed £835,828 (2023: £835,828). The company was provided with loan funds from its subsidiary, Holland House Property Investments Limited. As at 31 December 2024 the company owed £607,394 to its subsidiary (2023: £607,394).
10. Controlling party
The company is under the control of the directors.