Limited Liability Partnership registration number SO307730 (Scotland)
DRUMPELLIER AND MOUNT VERNON ESTATES LLP
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
DRUMPELLIER AND MOUNT VERNON ESTATES LLP
CONTENTS
Page
Balance sheet
1
Reconciliation of members' interests
2 - 3
Notes to the financial statements
4 - 5
DRUMPELLIER AND MOUNT VERNON ESTATES LLP
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
3
5,635,000
5,635,000
Current assets
Cash at bank and in hand
179,206
51,725
Creditors: amounts falling due within one year
(69,884)
-
Net current assets
109,322
51,725
Total assets less current liabilities and net assets attributable to members
5,744,322
5,686,725
Represented by:
Loans and other debts due to members within one year
Members' capital classified as a liability
5,635,000
5,512,260
Other amounts
109,322
174,465
5,744,322
5,686,725

In accordance with section 444 of the Companies Act 2006 as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of the Companies Act 2006) Regulations 2008, all of the members of the limited liability partnership have consented to the abridgement of the financial statements pursuant to paragraph 1A of Schedule 1 to the Small Limited Liability Partnerships (Accounts) Regulations (SI 2008/1912)(a).

The members of the limited liability partnership have elected not to include a copy of the profit and loss account within the financial statements.

For the financial Year ended 31 March 2025 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small limited liability partnerships.

The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to limited liability partnerships) with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

The financial statements were approved by the members and authorised for issue on 26 August 2025 and are signed on their behalf by:
26 August 2025
Mr A Carrick-Buchanan
Designated member
Limited Liability Partnership Registration No. SO307730
DRUMPELLIER AND MOUNT VERNON ESTATES LLP
RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Current financial year
DEBT
TOTAL
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Other amounts
Total
Total
2025
£
£
£
Members' interests at 1 April 2024
5,635,000
51,725
5,686,725
5,686,725
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
585,871
585,871
585,871
Result for the Year available for discretionary division among members
-
-
-
-
Members' interests after loss and remuneration for the Year
5,635,000
637,596
6,272,596
6,272,596
Drawings on account and distributions of profit
-
(655,755)
(655,755)
(655,755)
Other movements
-
127,481
127,481
127,481
Members' interests at 31 March 2025
5,635,000
109,322
5,744,322
5,744,322
DRUMPELLIER AND MOUNT VERNON ESTATES LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Prior financial year
DEBT
TOTAL
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Other amounts
Total
Total
2024
£
£
£
Members' interests at 2 March 2023
-
-
-
-
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
487,465
487,465
487,465
Result for the Year available for discretionary division among members
-
-
-
-
Members' interests after loss and remuneration for the period
-
487,465
487,465
487,465
Introduced by members
5,785,000
-
5,785,000
5,785,000
Repayment of debt (including members' capital classified as a liability)
(272,740)
-
(272,740)
(272,740)
Drawings on account and distributions of profit
-
(364,725)
(364,725)
(364,725)
Gains and losses on investment properties
122,740
(122,740)
-
-
Other movements
-
51,725
51,725
51,725
Members' interests at 31 March 2024
5,635,000
51,725
5,686,725
5,686,725
DRUMPELLIER AND MOUNT VERNON ESTATES LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Limited liability partnership information

Drumpellier and Mount Vernon Estates LLP is a limited liability partnership incorporated in Scotland. The registered office is 3 Wellington Square,, Ayr, Ayrshire,, KA7 1EN.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Reporting period

The financial statements that have been presented are for twelve months and twenty nine days as this is the comapany's first accounting period.

1.2
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2021, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.3
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as ‘Loans and other debts due to members’ to the extent they exceed debts due from a specific member.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DRUMPELLIER AND MOUNT VERNON ESTATES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees

The average number of persons (excluding members) employed by the partnership during the Year was:

2025
2024
Number
Number
Total
11
11
3
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
5,635,000
4
Loans and other debts due to members

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

2025-03-312024-04-01falsefalse26 August 2025CCH SoftwareCCH Accounts Production 2025.100falseSO3077302024-04-012025-03-31SO3077302025-03-31SO307730bus:PartnerLLP12024-04-012025-03-31SO3077302023-03-022024-03-31SO307730bus:LimitedLiabilityPartnershipLLP2024-04-012025-03-31SO307730bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SO307730bus:FRS1022024-04-012025-03-31SO307730bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SO307730bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:shares