IRIS Accounts Production v25.2.0.378 SC620819 Board of Directors 1.1.24 31.12.24 31.12.24 0 0 false true false false false true false Fair value model iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh SC620819 2023-12-31 SC620819 2024-12-31 SC620819 2024-01-01 2024-12-31 SC620819 2022-12-31 SC620819 2023-01-01 2023-12-31 SC620819 2023-12-31 SC620819 ns15:Scotland 2024-01-01 2024-12-31 SC620819 ns14:PoundSterling 2024-01-01 2024-12-31 SC620819 ns10:Director1 2024-01-01 2024-12-31 SC620819 ns10:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC620819 ns10:SmallEntities 2024-01-01 2024-12-31 SC620819 ns10:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 SC620819 ns10:SmallCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 SC620819 ns10:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC620819 ns10:FullAccounts 2024-01-01 2024-12-31 SC620819 1 2024-01-01 2024-12-31 SC620819 ns5:CurrentFinancialInstruments 2024-12-31 SC620819 ns5:CurrentFinancialInstruments 2023-12-31 SC620819 ns5:Non-currentFinancialInstruments 2024-12-31 SC620819 ns5:Non-currentFinancialInstruments 2023-12-31 SC620819 ns5:ShareCapital 2024-12-31 SC620819 ns5:ShareCapital 2023-12-31 SC620819 ns5:FurtherSpecificReserve3ComponentTotalEquity 2024-12-31 SC620819 ns5:FurtherSpecificReserve3ComponentTotalEquity 2023-12-31 SC620819 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 SC620819 ns5:RetainedEarningsAccumulatedLosses 2023-12-31 SC620819 ns5:IntangibleAssetsOtherThanGoodwill 2024-01-01 2024-12-31 SC620819 ns5:IntangibleAssetsOtherThanGoodwill 2023-12-31 SC620819 ns5:IntangibleAssetsOtherThanGoodwill 2024-12-31 SC620819 ns5:IntangibleAssetsOtherThanGoodwill 2023-12-31 SC620819 ns5:Secured 2024-12-31 SC620819 ns5:Secured 2023-12-31

REGISTERED NUMBER: SC620819 (Scotland)

Unaudited Financial Statements for the Year Ended 31 December 2024

for

Silvermills Limited

Silvermills Limited (Registered number: SC620819)

Contents of the Financial Statements

for the Year Ended 31 December 2024

Page |

Balance Sheet | 1 |

Notes to the Financial Statements | 3 |

Silvermills Limited (Registered number: SC620819)

Balance Sheet

31 December 2024

| 31.12.24 |  | 31.12.23

| Notes | £ | £ |

FIXED ASSETS

Intangible assets | 4 | - |  | 168 |  |

Investment property | 5 | 1,144,358 |  | 1,144,358 |  |

1,144,358 |  | 1,144,526 |  |

CURRENT ASSETS

Cash at bank | 268,724 |  | 342,601 |  |

CREDITORS

Amounts falling due within one year | 6 | (587,120 | ) | (142,987 | ) |

NET CURRENT (LIABILITIES)/ASSETS | (318,396 | ) | 199,614 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 825,962 |  | 1,344,140 |  |

CREDITORS

Amounts falling due after more than one year | 7 | (455,901 | ) | (968,663 | ) |

PROVISIONS FOR LIABILITIES | (3,048 | ) | (5,322 | ) |

NET ASSETS | 367,013 |  | 370,155 |  |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Fair value reserve | 193,251 |  | 211,404 |  |

Retained earnings | 173,662 |  | 158,651 |  |

367,013 |  | 370,155 |  |

Silvermills Limited (Registered number: SC620819)

Balance Sheet - continued

31 December 2024

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 September 2025 and were signed on its behalf by:

Mr A W Lyle - Director

Silvermills Limited (Registered number: SC620819)

Notes to the Financial Statements

for the Year Ended 31 December 2024

1. | STATUTORY INFORMATION

| Silvermills Limited is a private company, limited by shares, domiciled in Scotland, registration number SC620819. The registered office is 4 West Silvermills Lane, Stockbridge, Edinburgh, Scotland, EH3 5BD.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Intangible assets

| Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

| Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

| Property rights straight line over five years

| Investment property

| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Provisions

| Provisions are recognised when the company has a legal or constructive obligation as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation, and the amount has been reliably estimated. Provisions are not recognised for future operating losses. Provisions are discounted where the time value of money is material.

| Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.

Silvermills Limited (Registered number: SC620819)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2024

2. | ACCOUNTING POLICIES - continued

| Other operating income

| Other operating income represents net invoiced rental income, excluding value added tax. Other operating income is recognised at the point at which the service is complete.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was NIL (2023 - NIL).

4. | INTANGIBLE FIXED ASSETS

| Other

| intangible

| assets

£ |

| COST

| At 1 January 2024 | 2,020 |  |

| Disposals | (2,020 | ) |

| At 31 December 2024 | - |  |

| AMORTISATION

| At 1 January 2024 | 1,852 |  |

| Charge for year | 168 |  |

| Eliminated on disposal | (2,020 | ) |

| At 31 December 2024 | - |  |

| NET BOOK VALUE

| At 31 December 2024 | - |  |

| At 31 December 2023 | 168 |  |

5. | INVESTMENT PROPERTY

| Total

£ |

| FAIR VALUE

| At 1 January 2024

| and 31 December 2024 | 1,144,358 |  |

| NET BOOK VALUE

| At 31 December 2024 | 1,144,358 |  |

| At 31 December 2023 | 1,144,358 |  |

| The directors have reviewed the carrying value of the investment property and concluded that this has not changed materially since the date of acquisition.

Silvermills Limited (Registered number: SC620819)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2024

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Bank loans and overdrafts | 479,404 |  | 34,635 |  |

| Amounts owed to related parties | 97,614 |  | 91,735 |  |

| Taxation and social security | 330 |  | 6,845 |  |

| Other creditors | 9,772 |  | 9,772 |  |

587,120 |  | 142,987 |  |

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Bank loans | - |  | 476,636 |  |

| Amounts owed to related parties | 455,901 |  | 492,027 |  |

455,901 |  | 968,663 |  |

8. | SECURED DEBTS

| The following secured debts are included within creditors:

| 31.12.24 |  | 31.12.23

£ | £ |

| Bank loans | 479,404 |  | 511,271 |  |

| The company has granted to Clydesdale Bank PLC a standard security over the investment property, a floating charge and a negative pledge, as security for amounts due to the bank under a term loan facility.