IRIS Accounts Production v25.2.0.378 03010267 Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Fair value model iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 03010267 2024-03-31 03010267 2025-03-31 03010267 2024-04-01 2025-03-31 03010267 2023-03-31 03010267 2023-04-01 2024-03-31 03010267 2024-03-31 03010267 ns15:EnglandWales 2024-04-01 2025-03-31 03010267 ns14:PoundSterling 2024-04-01 2025-03-31 03010267 ns10:Director1 2024-04-01 2025-03-31 03010267 ns10:Director2 2024-04-01 2025-03-31 03010267 ns10:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03010267 ns10:SmallEntities 2024-04-01 2025-03-31 03010267 ns10:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 03010267 ns10:SmallCompaniesRegimeForDirectorsReport 2024-04-01 2025-03-31 03010267 ns10:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03010267 ns10:FullAccounts 2024-04-01 2025-03-31 03010267 ns10:Director3 2024-04-01 2025-03-31 03010267 ns10:CompanySecretary1 2024-04-01 2025-03-31 03010267 ns10:RegisteredOffice 2024-04-01 2025-03-31 03010267 ns5:CurrentFinancialInstruments 2025-03-31 03010267 ns5:CurrentFinancialInstruments 2024-03-31 03010267 ns5:ShareCapital 2025-03-31 03010267 ns5:ShareCapital 2024-03-31 03010267 ns5:RetainedEarningsAccumulatedLosses 2025-03-31 03010267 ns5:RetainedEarningsAccumulatedLosses 2024-03-31 03010267 ns5:PlantMachinery 2024-04-01 2025-03-31 03010267 ns5:FurnitureFittings 2024-04-01 2025-03-31 03010267 ns5:MotorVehicles 2024-04-01 2025-03-31 03010267 ns5:PlantMachinery 2024-03-31 03010267 ns5:PlantMachinery 2025-03-31 03010267 ns5:PlantMachinery 2024-03-31 03010267 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-03-31 03010267 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-03-31

REGISTERED NUMBER: 03010267 (England and Wales)

Unaudited Financial Statements for the Year Ended 31 March 2025

for

Raphael Contracting Limited

Raphael Contracting Limited (Registered number: 03010267)

Contents of the Financial Statements

for the Year Ended 31 March 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

Raphael Contracting Limited

Company Information

for the Year Ended 31 March 2025

| DIRECTORS: | R C Hayhoe

| M G O'Brien

| J R Hayhoe

| SECRETARY: | R C Hayhoe

| REGISTERED OFFICE: | Raphael House

| 123 Roebuck Road

| Chessington

| Surrey

| KT9 1EU

| REGISTERED NUMBER: | 03010267 (England and Wales)

| ACCOUNTANTS: | CWF & Partners Ltd

| Chartered Accountants

| Freedman House

| Christopher Wren Yard

| 117 High Street

| Croydon

| Surrey

| CR0 1QG

Raphael Contracting Limited (Registered number: 03010267)

Balance Sheet

31 March 2025

| 31.3.25 | 31.3.24 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 5 | 69,821 |  | 101,160 |  |

CURRENT ASSETS

Stocks | 955,243 |  | 810,821 |  |

Debtors | 6 | 733,793 |  | 1,494,229 |  |

Cash at bank | 1,736,038 |  | 1,372,535 |  |

3,425,074 |  | 3,677,585 |  |

CREDITORS

Amounts falling due within one year | 7 | 862,469 |  | 1,165,425 |  |

NET CURRENT ASSETS | 2,562,605 |  | 2,512,160 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 2,632,426 |  | 2,613,320 |  |

CAPITAL AND RESERVES

Called up share capital | 200 |  | 200 |  |

Retained earnings | 2,632,226 |  | 2,613,120 |  |

SHAREHOLDERS' FUNDS | 2,632,426 |  | 2,613,320 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Raphael Contracting Limited (Registered number: 03010267)

Balance Sheet - continued

31 March 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 September 2025 and were signed on its behalf by:

R C Hayhoe - Director

M G O'Brien - Director

Raphael Contracting Limited (Registered number: 03010267)

Notes to the Financial Statements

for the Year Ended 31 March 2025

1. | STATUTORY INFORMATION

| Raphael Contracting Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | STATEMENT OF COMPLIANCE

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements have been prepared under the historical cost convention as modified by the recognition of certain financial assets and liabilities measured at fair value.

| Related party exemption

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

| Turnover

| Turnover represents net invoiced work and, on long term contracts, a sum based on the agreed certificate of valuation relative to contract value based upon the stage of completion of the work carried out.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery | - | 25% on reducing balance

| Fixtures and fittings | - | 25% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Investment property

| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

| Stocks

| Work in progress relates to property held for development and is valued at the lower of cost and net realisable value. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Raphael Contracting Limited (Registered number: 03010267)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

3. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Pension costs and other post-retirement benefits

| The company operates defined contribution pension schemes.The assets of the schemes are held separately from those of the company in independently administered funds. The amount charged to the profit and loss account represents the contributions payable to the schemes in respect of the accounting period.

4. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 13 (2024 - 11 ) .

5. | TANGIBLE FIXED ASSETS

| Plant and

| machinery

| etc

£ |

| COST

| At 1 April 2024 | 266,306 |  |

| Additions | 1,056 |  |

| Disposals | (68,104 | ) |

| At 31 March 2025 | 199,258 |  |

| DEPRECIATION

| At 1 April 2024 | 165,146 |  |

| Charge for year | 23,273 |  |

| Eliminated on disposal | (58,982 | ) |

| At 31 March 2025 | 129,437 |  |

| NET BOOK VALUE

| At 31 March 2025 | 69,821 |  |

| At 31 March 2024 | 101,160 |  |

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.3.25 |  | 31.3.24

£ | £ |

| Trade debtors | 45,719 |  | 26,802 |  |

| Amounts owed by group undertakings | 397,880 |  | 396,478 |  |

| Amounts recoverable on contract | 224,186 |  | 811,252 |  |

| Other debtors | 66,008 |  | 259,697 |  |

733,793 |  | 1,494,229 |  |

Raphael Contracting Limited (Registered number: 03010267)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.3.25 |  | 31.3.24

£ | £ |

| Trade creditors | 762,286 |  | 1,106,362 |  |

| Taxation and social security | 82,112 |  | 40,591 |  |

| Other creditors | 18,071 |  | 18,472 |  |

862,469 |  | 1,165,425 |  |

8. | ULTIMATE CONTROLLING PARTY

| The ultimate parent company is Raphael Holdings Limited, a company registered in England and Wales, and controlled by R C Hayhoe.