Discover Laser Limited 06440364 false 2023-12-30 2024-12-29 2024-12-29 The principal activity of the company is the provision of aesthetic medicine. Digita Accounts Production Advanced 6.30.9574.0 true 06440364 2023-12-30 2024-12-29 06440364 2024-12-29 06440364 bus:OrdinaryShareClass1 2024-12-29 06440364 bus:OrdinaryShareClass2 2024-12-29 06440364 core:CurrentFinancialInstruments 2024-12-29 06440364 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-29 06440364 core:Non-currentFinancialInstruments 2024-12-29 06440364 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-29 06440364 core:FurnitureFittingsToolsEquipment 2024-12-29 06440364 core:OtherRelatedParties 2024-12-29 06440364 core:ParentEntities 2024-12-29 06440364 bus:SmallEntities 2023-12-30 2024-12-29 06440364 bus:AuditExemptWithAccountantsReport 2023-12-30 2024-12-29 06440364 bus:FilletedAccounts 2023-12-30 2024-12-29 06440364 bus:SmallCompaniesRegimeForAccounts 2023-12-30 2024-12-29 06440364 bus:RegisteredOffice 2023-12-30 2024-12-29 06440364 bus:Director1 2023-12-30 2024-12-29 06440364 bus:OrdinaryShareClass1 2023-12-30 2024-12-29 06440364 bus:OrdinaryShareClass2 2023-12-30 2024-12-29 06440364 bus:PrivateLimitedCompanyLtd 2023-12-30 2024-12-29 06440364 core:FurnitureFittingsToolsEquipment 2023-12-30 2024-12-29 06440364 core:LeaseholdImprovements 2023-12-30 2024-12-29 06440364 core:MotorVehicles 2023-12-30 2024-12-29 06440364 core:OfficeEquipment 2023-12-30 2024-12-29 06440364 core:OtherRelatedParties 2023-12-30 2024-12-29 06440364 core:ParentEntities 2023-12-30 2024-12-29 06440364 countries:England 2023-12-30 2024-12-29 06440364 2023-12-29 06440364 core:FurnitureFittingsToolsEquipment 2023-12-29 06440364 core:OtherRelatedParties 2023-12-29 06440364 core:ParentEntities 2023-12-29 06440364 2022-12-30 2023-12-29 06440364 2023-12-29 06440364 bus:OrdinaryShareClass1 2023-12-29 06440364 bus:OrdinaryShareClass2 2023-12-29 06440364 core:CurrentFinancialInstruments 2023-12-29 06440364 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-29 06440364 core:Non-currentFinancialInstruments 2023-12-29 06440364 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-29 06440364 core:FurnitureFittingsToolsEquipment 2023-12-29 06440364 core:OtherRelatedParties 2023-12-29 06440364 core:ParentEntities 2023-12-29 06440364 core:OtherRelatedParties 2022-12-30 2023-12-29 06440364 core:ParentEntities 2022-12-30 2023-12-29 06440364 2022-12-29 06440364 core:OtherRelatedParties 2022-12-29 06440364 core:ParentEntities 2022-12-29 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06440364

Discover Laser Limited
Unaudited Filleted Financial Statements
for the Year Ended 29 December 2024

Discover Laser Limited

Contents

Balance Sheet | 1 to 2
Notes to the Unaudited Financial Statements | 3 to 8

Discover Laser Limited

(Registration number: 06440364)
Balance Sheet as at 29 December 2024

| Note | 2024 £ | 2023 £
Fixed assets |  |  |
Tangible assets | 4 | 14,443 | 4,489
Current assets |  |  |
Stocks |  | 22,165 | 23,719
Debtors | 5 | 206,033 | 157,330
Cash at bank and in hand |  | 85,988 | 160,532
|  | 314,186 | 341,581
Creditors: Amounts falling due within one year | 6 | (269,245) | (283,490)
Net current assets |  | 44,941 | 58,091
Total assets less current liabilities |  | 59,384 | 62,580
Creditors: Amounts falling due after more than one year | 6 | (20,052) | (40,075)
Provisions for liabilities |  | (3,166) | (467)
Net assets |  | 36,166 | 22,038
Capital and reserves |  |  |
Called up share capital | 7 | 500 | 500
Share premium reserve |  | 9,600 | 9,600
Retained earnings |  | 26,066 | 11,938
Shareholders' funds |  | 36,166 | 22,038

Discover Laser Limited

(Registration number: 06440364)
Balance Sheet as at 29 December 2024

For the financial year ending 29 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 18 September 2025 and signed on its behalf by:

......................................... Mrs G E Montero Garcia Director

Discover Laser Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 December 2024

1 | General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Crow Wood Leisure
Royle Lane
Burnley
Lancashire
BB12 0RT

These financial statements were authorised for issue by the Board on 18 September 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Discover Laser Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 December 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Improvements to leasehold property | Straight line over the period of the lease
Office equipment | 10% per annum straight line basis
Motor vehicles | 25% per annum reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Discover Laser Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2023 - 6).

Discover Laser Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 December 2024

4 | Tangible assets

| Office equipment £ | Total £
Cost
At 30 December 2023 | 5,172 | 5,172
Additions | 10,893 | 10,893
At 29 December 2024 | 16,065 | 16,065
Depreciation
At 30 December 2023 | 683 | 683
Charge for the year | 939 | 939
At 29 December 2024 | 1,622 | 1,622
Net book value
At 29 December 2024 | 14,443 | 14,443
At 29 December 2023 | 4,489 | 4,489

5 | Debtors

| Note | 2024 £ | 2023 £
Amounts owed by related parties | 9 | 197,742 | 152,710
Other debtors |  | 8,291 | 4,620
|  | 206,033 | 157,330

6 | Creditors

| Note | 2024 £ | 2023 £
Due within one year |  |  |
Loans and borrowings | 8 | 125,564 | 116,713
Trade creditors |  | 5,761 | 9,105
Amounts owed to group undertakings and undertakings in which the company has a participating interest | 9 | 75,924 | 75,924
Taxation and social security |  | 29,791 | 56,440
Accruals and deferred income |  | 20,855 | 20,855
Other creditors |  | 11,350 | 4,453
|  | 269,245 | 283,490

Discover Laser Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 December 2024

| Note | 2024 £ | 2023 £
Due after one year |  |  |
Loans and borrowings | 8 | 20,052 | 40,075

7 | Share capital

Allotted, called up and fully paid shares

| 2024 | 2023
| No. | £ | No. | £
A Ordinary shares of £1 each | 475 | 475 | 475 | 475
B Ordinary shares of £1 each | 25 | 25 | 25 | 25
| 500 | 500 | 500 | 500

8 | Loans and borrowings

Non-current loans and borrowings

| 2024 £ | 2023 £
Bank borrowings | 20,052 | 40,075

Current loans and borrowings

| 2024 £ | 2023 £
Bank borrowings | 20,000 | 20,000
Other borrowings | 105,564 | 96,713
| 125,564 | 116,713

Discover Laser Limited

Notes to the Unaudited Financial Statements for the Year Ended 29 December 2024

9 | Related party transactions

Summary of transactions with parent

Discover Laser Group Limited

Summary of transactions with other related parties

Discover Dermatology Limited
Discover Aesthetic Doctors Limited
Discover Laser Hair Removals Limited

Loans to related parties

2024 | Other related parties £ | Total £
At start of period | 157,330 | 157,330
Advanced | 48,703 | 48,703
At end of period | 206,033 | 206,033

2023 | Other related parties £ | Total £
At start of period | 113,079 | 113,079
Advanced | 44,251 | 44,251
At end of period | 157,330 | 157,330

Loans from related parties

2024 | Parent £ | Other related parties £ | Total £
At start of period | 75,924 | 136 | 76,060
At end of period | 75,924 | 136 | 76,060

2023 | Parent £ | Other related parties £ | Total £
At start of period | - | 172,879 | 172,879
Advanced | 75,924 | - | 75,924
Repaid | - | (172,743) | (172,743)
At end of period | 75,924 | 136 | 76,060