Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 09362195 G T Carter M Palenberg false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09362195 2023-12-31 09362195 2024-12-31 09362195 2024-01-01 2024-12-31 09362195 frs-core:CurrentFinancialInstruments 2024-12-31 09362195 frs-core:ComputerEquipment 2024-12-31 09362195 frs-core:ComputerEquipment 2024-01-01 2024-12-31 09362195 frs-core:ComputerEquipment 2023-12-31 09362195 frs-core:FurnitureFittings 2024-12-31 09362195 frs-core:FurnitureFittings 2024-01-01 2024-12-31 09362195 frs-core:FurnitureFittings 2023-12-31 09362195 frs-core:MotorVehicles 2024-12-31 09362195 frs-core:MotorVehicles 2024-01-01 2024-12-31 09362195 frs-core:MotorVehicles 2023-12-31 09362195 frs-core:PlantMachinery 2024-12-31 09362195 frs-core:PlantMachinery 2024-01-01 2024-12-31 09362195 frs-core:PlantMachinery 2023-12-31 09362195 frs-core:ShareCapital 2024-12-31 09362195 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 09362195 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09362195 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 09362195 frs-bus:SmallEntities 2024-01-01 2024-12-31 09362195 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09362195 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09362195 1 2024-01-01 2024-12-31 09362195 frs-bus:Director1 2024-01-01 2024-12-31 09362195 frs-bus:Director2 2024-01-01 2024-12-31 09362195 frs-countries:EnglandWales 2024-01-01 2024-12-31 09362195 2022-12-31 09362195 2023-12-31 09362195 2023-01-01 2023-12-31 09362195 frs-core:CurrentFinancialInstruments 2023-12-31 09362195 frs-core:ShareCapital 2023-12-31 09362195 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 09362195
B&M Surface Systems UK Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Elsby & Company Limited
B&M Surface Systems UK Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1
Notes to the Financial Statements | 2—4

Page 1
B&M Surface Systems UK Limited
Balance Sheet
As At 31 December 2024
Balance Sheet
Registered number: 09362195

| 2024 | 2023
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 42,765 |  | 17,110
|  |  | 42,765 |  | 17,110
CURRENT ASSETS
Stocks | 5 | 148,600 |  | 114,097 |
Debtors | 6 | 198,674 |  | 172,636 |
Cash at bank and in hand |  | 314,338 |  | 209,997 |
|  | 661,612 |  | 496,730 |
Creditors: Amounts Falling Due Within One Year | 7 | (660,771 ) |  | (364,799 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 841 |  | 131,931
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 43,606 |  | 149,041
NET ASSETS |  |  | 43,606 |  | 149,041
CAPITAL AND RESERVES
Called up share capital | 9 |  | 100,000 |  | 100,000
Profit and Loss Account |  |  | (56,394 ) |  | 49,041
SHAREHOLDERS' FUNDS |  |  | 43,606 |  | 149,041

For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

G T Carter Director
28th March 2025

The notes on pages 2 to 4 form part of these financial statements.
Page 1
Page 2
B&M Surface Systems UK Limited
Notes to the Financial Statements
For The Year Ended 31 December 2024
Notes to the Financial Statements
1. General Information
B&M Surface Systems UK Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09362195 . The registered office is Unit 10, Cirrus Park, Lower Farm Road, Moulton Park, Northampton, Northamptonshire, NN3 6UR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | Straight line over 5 years
Motor Vehicles | Straight line over 5 years
Fixtures & Fittings | Straight line over 5 years
Computer Equipment | Straight line over 5 years

2.4. Leasing and Hire Purchase Contracts
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.
2.5. Stocks and Work in Progress
tocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 2
Page 3
B&M Surface Systems UK Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2024
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2023: 5)
5 5
4. Tangible Assets

| Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total
--- | --- | --- | --- | --- | ---
| £ | £ | £ | £ | £
Cost
As at 1 January 2024 | 77,441 | 22,138 | 10,188 | 17,796 | 127,563
Additions | - | 35,608 | - | 234 | 35,842
As at 31 December 2024 | 77,441 | 57,746 | 10,188 | 18,030 | 163,405
Depreciation
As at 1 January 2024 | 77,441 | 8,999 | 10,145 | 13,868 | 110,453
Provided during the period | - | 8,769 | 43 | 1,375 | 10,187
As at 31 December 2024 | 77,441 | 17,768 | 10,188 | 15,243 | 120,640
Net Book Value
As at 31 December 2024 | - | 39,978 | - | 2,787 | 42,765
As at 1 January 2024 | - | 13,139 | 43 | 3,928 | 17,110

The robot was valued on a fair value basis on 1 January 2016 by B & M Surface Systems GmbH.
Cost or valuation as at 31 December 2024 represented by:

| Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total
--- | --- | --- | --- | --- | ---
| £ | £ | £ | £ | £
At cost | 17,441 | 57,746 | 10,188 | 18,030 | 103,405
At valuation | 60,000 | - | - | - | 60,000
| 77,441 | 57,746 | 10,188 | 18,030 | 163,405

The robot was valued on a fair value basis on 1 January 2016 by B & M Surface Systems GmbH.
5. Stocks

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Stock | 148,600 |  | 114,097

6. Debtors

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 149,500 |  | 142,395
Other debtors | 49,174 |  | 30,241
| 198,674 |  | 172,636

Page 3
Page 4
B&M Surface Systems UK Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2024
7. Creditors: Amounts Falling Due Within One Year

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Trade creditors | 548,099 |  | 254,256
Other creditors | 23,946 |  | 37,488
Taxation and social security | 88,726 |  | 73,055
| 660,771 |  | 364,799

8. Secured Creditors
Leasing Agreement
Minimum lease payments under non-cancellable operating leases fall due as follows:

| 2024 |  | 2023
| £ |  | £
Within one year | 14,992 |  | 18,475
Between one and five years | - |  | 14,992
| 14,992 |  | 33,467

9. Share Capital

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100,000 |  | 100,000

10. Controlling Party
The controlling party is B & M Surface Systems GmbH.
B & M Surface Systems GmbH, registered in Eiterfeld, Germany is regarded by the directors as being the company's ultimate parent company.
This company is incorporated in Germany and is the controlling party by virtue of its shareholding of 75%.
Page 4