IRIS Accounts Production v25.2.0.378 07125128 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 07125128 2023-12-31 07125128 2024-12-31 07125128 2024-01-01 2024-12-31 07125128 2022-12-31 07125128 2023-01-01 2023-12-31 07125128 2023-12-31 07125128 ns15:EnglandWales 2024-01-01 2024-12-31 07125128 ns14:PoundSterling 2024-01-01 2024-12-31 07125128 ns10:Director1 2024-01-01 2024-12-31 07125128 ns10:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07125128 ns10:SmallEntities 2024-01-01 2024-12-31 07125128 ns10:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 07125128 ns10:SmallCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 07125128 ns10:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07125128 ns10:FullAccounts 2024-01-01 2024-12-31 07125128 ns10:Director2 2024-01-01 2024-12-31 07125128 ns10:Director3 2024-01-01 2024-12-31 07125128 ns10:RegisteredOffice 2024-01-01 2024-12-31 07125128 ns5:CurrentFinancialInstruments 2024-12-31 07125128 ns5:CurrentFinancialInstruments 2023-12-31 07125128 ns5:ShareCapital 2024-12-31 07125128 ns5:ShareCapital 2023-12-31 07125128 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 07125128 ns5:RetainedEarningsAccumulatedLosses 2023-12-31 07125128 ns5:FurnitureFittings 2024-01-01 2024-12-31 07125128 ns5:ComputerEquipment 2024-01-01 2024-12-31 07125128 ns5:FurnitureFittings 2023-12-31 07125128 ns5:ComputerEquipment 2023-12-31 07125128 ns5:FurnitureFittings 2024-12-31 07125128 ns5:ComputerEquipment 2024-12-31 07125128 ns5:FurnitureFittings 2023-12-31 07125128 ns5:ComputerEquipment 2023-12-31 07125128 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 07125128 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2023-12-31 07125128 ns5:WithinOneYear 2024-12-31 07125128 ns5:WithinOneYear 2023-12-31 07125128 ns5:BetweenOneFiveYears 2024-12-31 07125128 ns5:BetweenOneFiveYears 2023-12-31 07125128 ns5:AllPeriods 2024-12-31 07125128 ns5:AllPeriods 2023-12-31

REGISTERED NUMBER: 07125128 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

MURIVA LTD

MURIVA LTD (REGISTERED NUMBER: 07125128)

CONTENTS OF THE FINANCIAL STATEMENTS

for the Year Ended 31 DECEMBER 2024

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

MURIVA LTD

COMPANY INFORMATION

for the Year Ended 31 DECEMBER 2024

| DIRECTORS: | M A Mader-Horne

| P R Siellet

| Mrs J A Orrell

| REGISTERED OFFICE: | Unit 2a Petre Court

| Petre Road

| Clayton Le Moors

| BB5 5HY

| REGISTERED NUMBER: | 07125128 (England and Wales)

| ACCOUNTANTS: | Whitehead & Howarth

| 327 Clifton Drive South

| Lytham St Annes

| Lancashire

| FY8 1HN

MURIVA LTD (REGISTERED NUMBER: 07125128)

BALANCE SHEET

31 DECEMBER 2024

| 31.12.24 | 31.12.23 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 2,701 |  | 13,837 |  |

CURRENT ASSETS

Stocks | 542,029 |  | 494,350 |  |

Debtors | 5 | 378,304 |  | 397,114 |  |

Cash at bank and in hand | 123,654 |  | 249,993 |  |

1,043,987 |  | 1,141,457 |  |

CREDITORS

Amounts falling due within one year | 6 | 397,346 |  | 538,373 |  |

NET CURRENT ASSETS | 646,641 |  | 603,084 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 649,342 |  | 616,921 |  |

PROVISIONS FOR LIABILITIES | 513 |  | 2,767 |  |

NET ASSETS | 648,829 |  | 614,154 |  |

CAPITAL AND RESERVES

Called up share capital | 395,145 |  | 395,145 |  |

Retained earnings | 253,684 |  | 219,009 |  |

SHAREHOLDERS' FUNDS | 648,829 |  | 614,154 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MURIVA LTD (REGISTERED NUMBER: 07125128)

BALANCE SHEET - continued

31 DECEMBER 2024

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 September 2025 and were signed on its behalf by:

M A Mader-Horne - Director

MURIVA LTD (REGISTERED NUMBER: 07125128)

NOTES TO THE FINANCIAL STATEMENTS

for the Year Ended 31 DECEMBER 2024

1. | STATUTORY INFORMATION

| Muriva Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| The turnover shown in the profit and loss account represents the value of all goods sold and services provided during the year, less returns received, at selling price exclusive of Value Added Tax. Sales are recognised at the point at which the company has fulfilled its contractual obligations and the risks and rewards attaching to the product and service have been transfered to the customer.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Fixtures and fittings | - | 25% on cost

| Computer equipment | - | 25% on cost

| Tangible fixed assets are initially recorded at historic cost and stated in the balance sheet at their net book value, being the amount of capital expenditure less accumulated depreciation.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Foreign currencies

| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

MURIVA LTD (REGISTERED NUMBER: 07125128)

NOTES TO THE FINANCIAL STATEMENTS - continued

for the Year Ended 31 DECEMBER 2024

2. | ACCOUNTING POLICIES - continued

| Hire purchase and leasing commitments

| Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

| Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital elements of future obligations under the leases are included as liabilities in the balance sheet. The interest element of the rental obligation is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. Aseets held under hire purchase agreements are capitalised as tangible assets and are depreciated over the shorter of the lease term and their useful lives. The capital element of future finance payments is included within creditors. Finance charges are allocated to accounting periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 7 (2023 - 7 ) .

4. | TANGIBLE FIXED ASSETS

| Fixtures |

| and |  | Computer |

| fittings |  | equipment |  | Totals

£ | £ | £ |

| COST

| At 1 January 2024 | 66,313 |  | 52,831 |  | 119,144 |  |

| Additions | - |  | 1,251 |  | 1,251 |  |

| At 31 December 2024 | 66,313 |  | 54,082 |  | 120,395 |  |

| DEPRECIATION

| At 1 January 2024 | 60,047 |  | 45,260 |  | 105,307 |  |

| Charge for year | 6,120 |  | 6,267 |  | 12,387 |  |

| At 31 December 2024 | 66,167 |  | 51,527 |  | 117,694 |  |

| NET BOOK VALUE

| At 31 December 2024 | 146 |  | 2,555 |  | 2,701 |  |

| At 31 December 2023 | 6,266 |  | 7,571 |  | 13,837 |  |

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Trade debtors | 325,295 |  | 320,950 |  |

| Other debtors | 42,501 |  | 70,081 |  |

| Prepayments and accrued income | 10,508 |  | 6,083 |  |

378,304 |  | 397,114 |  |

MURIVA LTD (REGISTERED NUMBER: 07125128)

NOTES TO THE FINANCIAL STATEMENTS - continued

for the Year Ended 31 DECEMBER 2024

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Trade creditors | 278,363 |  | 395,468 |  |

| Social security and other taxes | 8,022 |  | 8,305 |  |

| VAT | 42,884 |  | 83,214 |  |

| Other creditors | 632 |  | 752 |  |

| Accruals and deferred income | 67,445 |  | 50,634 |  |

397,346 |  | 538,373 |  |

7. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

| 31.12.24 |  | 31.12.23

£ | £ |

| Within one year | 30,864 |  | 39,493 |  |

| Between one and five years | 21,996 |  | 61,250 |  |

52,860 |  | 100,743 |  |

8. | RELATED PARTY DISCLOSURES

| Mrs A. Mader

| ( Wife of Mr M.A. Mader-Horne, director )

| During the year, the company acquired marketing consultancy services of £51,610 ( 2023 - £43,127 ). At the balance sheet date, the amount due to Mrs. A. Mader was £NIL ( 2023 - £NIL ).

9. | ULTIMATE CONTROLLING PARTY

| The company is controlled by the directors who together control 100% of the share capital of Valdeco Ltd, the parent company.