IRIS Accounts Production v25.1.4.42 06317370 director 1.1.24 31.12.24 31.12.24 0 0 false true false false true false Fair value model iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 06317370 2023-12-31 06317370 2024-12-31 06317370 2024-01-01 2024-12-31 06317370 2022-12-31 06317370 2023-01-01 2023-12-31 06317370 2023-12-31 06317370 ns15:EnglandWales 2024-01-01 2024-12-31 06317370 ns14:PoundSterling 2024-01-01 2024-12-31 06317370 ns10:Director1 2024-01-01 2024-12-31 06317370 ns10:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06317370 ns10:SmallEntities 2024-01-01 2024-12-31 06317370 ns10:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 06317370 ns10:SmallCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 06317370 ns10:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06317370 ns10:FullAccounts 2024-01-01 2024-12-31 06317370 ns5:CurrentFinancialInstruments 2024-12-31 06317370 ns5:CurrentFinancialInstruments 2023-12-31 06317370 ns5:Non-currentFinancialInstruments 2024-12-31 06317370 ns5:Non-currentFinancialInstruments 2023-12-31 06317370 ns5:ShareCapital 2024-12-31 06317370 ns5:ShareCapital 2023-12-31 06317370 ns5:FurtherSpecificReserve3ComponentTotalEquity 2024-12-31 06317370 ns5:FurtherSpecificReserve3ComponentTotalEquity 2023-12-31 06317370 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 06317370 ns5:RetainedEarningsAccumulatedLosses 2023-12-31 06317370 ns10:RegisteredOffice 2024-01-01 2024-12-31 06317370 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 06317370 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2023-12-31 06317370 ns5:Non-currentFinancialInstruments ns5:MoreThanFiveYears 2024-12-31 06317370 ns5:Non-currentFinancialInstruments ns5:MoreThanFiveYears 2023-12-31 06317370 ns5:DeferredTaxation 2023-12-31 06317370 ns5:DeferredTaxation 2024-12-31 06317370 ns5:FurtherSpecificReserve3ComponentTotalEquity 2023-12-31

REGISTERED NUMBER: 06317370 (England and Wales)

| UNAUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 31 DECEMBER 2024 |

| FOR |

| EDMONPROP LIMITED |

| EDMONPROP LIMITED (REGISTERED NUMBER: 06317370) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

Page |

| Statement of Financial Position | 1 |

| Notes to the Financial Statements | 2 |

| EDMONPROP LIMITED (REGISTERED NUMBER: 06317370) |

STATEMENT OF FINANCIAL POSITION

31 DECEMBER 2024

| 2024 | 2023 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Investment property | 4 | 480,000 |  | 480,000 |  |

CURRENT ASSETS

Debtors | 5 | 103,690 |  | 92,677 |  |

Cash at bank | 9 |  | 453 |  |

103,699 |  | 93,130 |  |

CREDITORS

Amounts falling due within one year | 6 | 30,873 |  | 18,716 |  |

NET CURRENT ASSETS | 72,826 |  | 74,414 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 552,826 |  | 554,414 |  |

CREDITORS

Amounts falling due after more than one year | 7 | (343,530 | ) | (349,552 | ) |

PROVISIONS FOR LIABILITIES | 9 | (43,979 | ) | (43,979 | ) |

NET ASSETS | 165,317 |  | 160,883 |  |

CAPITAL AND RESERVES

Called up share capital | 1,000 |  | 1,000 |  |

Fair value reserve | 10 | 131,935 |  | 131,935 |  |

Retained earnings | 32,382 |  | 27,948 |  |

165,317 |  | 160,883 |  |

The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the Company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a) | ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the Company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 9 September 2025 and were signed by:

Mr S T Savage - Director

| EDMONPROP LIMITED (REGISTERED NUMBER: 06317370) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

1. | STATUTORY INFORMATION

| Edmonprop Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

| Registered number: | 06317370

| Registered office: | 1 Kings Avenue

| London

| N21 3NA

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Significant judgements and estimates

| In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are relevant. Actual results may differ from these estimates.

| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period or in the period of the revision and future periods where the revision affects both current and future periods.

| There are no significant judgements or estimates involved in the preparation of the financial statements.

| Revenue

| Revenue represents rent receivable during the period in respect of the company's investment property. Revenue is recognised evenly over the period of the rental agreement.

| Investment property

| Investment property, which is property held to earn rentals, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure.

| Subsequently it is measured at fair value at the reporting date. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

| Deferred tax is provided on these gains at the rate expected to apply if the property is sold at the balance sheet date.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

| EDMONPROP LIMITED (REGISTERED NUMBER: 06317370) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Cash and cash equivalent

| Cash and cash equivalents in the statement of financial position comprise cash at banks and in hand, short term deposits with an original maturity date of one month. Cash equivalents are defined as short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value.

| Financial instruments

| Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss.

| Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit and loss.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was NIL (2023 - NIL).

4. | INVESTMENT PROPERTY

| Total

£ |

| FAIR VALUE

| At 1 January 2024

| and 31 December 2024 | 480,000 |  |

| NET BOOK VALUE

| At 31 December 2024 | 480,000 |  |

| At 31 December 2023 | 480,000 |  |

| Fair value at 31 December 2024 is represented by:

£ |

| Valuation in 2008 | 54,412 |  |

| Valuation in 2013 | (38,498 | ) |

| Valuation in 2015 | 80,000 |  |

| Valuation in 2016 | 80,000 |  |

| Cost | 304,086 |  |

480,000 |  |

| Investment property has been recorded at the following historical cost:

|  | 2024 |  | 2023 |  |

|  | £ |  | £ |  |

| Cost |  | 304,086 |  | 304,086 |  |

| The director consider the market value of the investment properties to be as stated in the financial statements at the year end.

| EDMONPROP LIMITED (REGISTERED NUMBER: 06317370) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2024 | 2023 |

£ | £ |

| Amounts owed by group undertakings | 86,475 |  | 86,475 |  |

| Other debtors | 17,215 |  | 6,202 |  |

103,690 |  | 92,677 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2024 | 2023 |

£ | £ |

| Bank loans and overdrafts | 1,336 |  | 1,336 |  |

| Trade creditors | 6,036 |  | 3,125 |  |

| Amounts owed to group undertakings | 6,050 |  | 7,700 |  |

| Other creditors | 17,451 |  | 6,555 |  |

30,873 |  | 18,716 |  |

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2024 | 2023 |

£ | £ |

| Bank loans | 343,530 |  | 345,016 |  |

| Other creditors | - |  | 4,536 |  |

343,530 |  | 349,552 |  |

| Amounts falling due in more than five years:

| Repayable otherwise than by instalments

| Bank loans more 5 yrs non-inst | 336,650 |  | 336,650 |  |

8. | SECURED DEBTS

| The following secured debts are included within creditors:

2024 | 2023 |

£ | £ |

| Bank Loan | 336,650 |  | 336,650 |  |

| Bank loan is secured by way of fixed and floating charge on the investment property of the company and contains a negative pledge.

9. | PROVISIONS FOR LIABILITIES

2024 | 2023 |

£ | £ |

| Deferred tax

| Other timing differences | 43,979 |  | 43,979 |  |

| Deferred |

| tax |

£ |

| Balance at 1 January 2024 | 43,979 |  |

| Balance at 31 December 2024 | 43,979 |  |

| EDMONPROP LIMITED (REGISTERED NUMBER: 06317370) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

10. | RESERVES

| Fair

| value

| reserve

£ |

| At 1 January 2024

| and 31 December 2024 | 131,935 |  |

11. | RELATED PARTY DISCLOSURES

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

| Included in other debtors less than one year is an amount of £Nil (2023: £2,100) due from a connected company with common directorship. The loans remain interest free and payable on demand.

| Included in other creditors less than one year is an amount of £2,908 (2023: £2,458) due to connected companies with common directorship.The loans remain interest free and payable on demand.