Company registration number 06889951 (England and Wales)
MUDDY BOOTS WILBERFOSS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MUDDY BOOTS WILBERFOSS LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
MUDDY BOOTS WILBERFOSS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
-
0
668,947
Current assets
Debtors
4
1
83,037
Cash at bank and in hand
-
0
500
1
83,537
Creditors: amounts falling due within one year
5
-
0
(530,525)
Net current assets/(liabilities)
1
(446,988)
Total assets less current liabilities
1
221,959
Creditors: amounts falling due after more than one year
6
-
0
(27,442)
Net assets
1
194,517
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
-
0
194,516
Total equity
1
194,517

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 27 August 2025 and are signed on its behalf by:
Mr A Nimmo
Director
Company registration number 06889951 (England and Wales)
MUDDY BOOTS WILBERFOSS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Muddy Boots Wilberfoss Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Muddy Boots Wilberfoss, Storking Lane, Wilberfoss, York, YO41 5ND.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Fixtures and fittings
25% reducing balance
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

No depreciation is provided on buildings as they are maintained in a state of good repair and accordingly the directors consider that the life of the asset is so long and the residual values are so high that any depreciation charge would be insignificant.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MUDDY BOOTS WILBERFOSS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MUDDY BOOTS WILBERFOSS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MUDDY BOOTS WILBERFOSS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
25
24
3
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2024
586,608
135,308
9,171
731,087
Additions
-
0
27,356
-
0
27,356
Disposals
-
0
-
0
(1,713)
(1,713)
Transfers
(586,608)
(162,664)
(7,458)
(756,730)
At 31 December 2024
-
0
-
0
-
0
-
0
Depreciation and impairment
At 1 January 2024
-
0
54,251
7,889
62,140
Depreciation charged in the year
-
0
24,654
890
25,544
Eliminated in respect of disposals
-
0
-
0
(1,713)
(1,713)
Transfers
-
0
(78,905)
(7,066)
(85,971)
At 31 December 2024
-
0
-
0
-
0
-
0
Carrying amount
At 31 December 2024
-
0
-
0
-
0
-
0
At 31 December 2023
586,608
81,057
1,282
668,947
MUDDY BOOTS WILBERFOSS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
-
0
39,038
Amounts owed by group undertakings
1
5,740
Other debtors
-
0
38,259
1
83,037
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
-
0
20,538
Trade creditors
-
0
7,564
Amounts owed to group undertakings
-
0
417,206
Taxation and social security
-
0
5,329
Other creditors
-
0
79,888
-
0
530,525

Bank loans and overdrafts are secured.

6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans
-
0
27,442

Bank loans are secured.

7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
612,000
619,200
MUDDY BOOTS WILBERFOSS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
9
Related party transactions
2024
2023
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
-
0
363,376
Other related parties
-
53,830

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
1
-
Other related parties
-
5,740
2024-12-31 2024-01-01 false false false 27 August 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity Andrew Nimmo Anna Nimmo 06889951 2024-01-01 2024-12-31 06889951 2024-12-31 06889951 2023-12-31 06889951 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 06889951 core:FurnitureFittings 2024-12-31 06889951 core:ComputerEquipment 2024-12-31 06889951 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 06889951 core:FurnitureFittings 2023-12-31 06889951 core:ComputerEquipment 2023-12-31 06889951 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 06889951 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 06889951 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 06889951 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 06889951 core:CurrentFinancialInstruments 2024-12-31 06889951 core:CurrentFinancialInstruments 2023-12-31 06889951 core:ShareCapital 2024-12-31 06889951 core:ShareCapital 2023-12-31 06889951 core:RetainedEarningsAccumulatedLosses 2024-12-31 06889951 core:RetainedEarningsAccumulatedLosses 2023-12-31 06889951 core:ShareCapitalOrdinaryShareClass1 2024-12-31 06889951 core:ShareCapitalOrdinaryShareClass1 2023-12-31 06889951 bus:Director1 2024-01-01 2024-12-31 06889951 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06889951 core:FurnitureFittings 2024-01-01 2024-12-31 06889951 core:ComputerEquipment 2024-01-01 2024-12-31 06889951 2023-01-01 2023-12-31 06889951 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 06889951 core:FurnitureFittings 2023-12-31 06889951 core:ComputerEquipment 2023-12-31 06889951 2023-12-31 06889951 core:WithinOneYear 2024-12-31 06889951 core:WithinOneYear 2023-12-31 06889951 core:Non-currentFinancialInstruments 2024-12-31 06889951 core:Non-currentFinancialInstruments 2023-12-31 06889951 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 06889951 bus:OrdinaryShareClass1 2024-12-31 06889951 bus:OrdinaryShareClass1 2023-12-31 06889951 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-12-31 06889951 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06889951 bus:FRS102 2024-01-01 2024-12-31 06889951 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06889951 bus:Director2 2024-01-01 2024-12-31 06889951 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06889951 bus:FullAccounts 2024-01-01 2024-12-31 xbrli:pure xbrli:shares iso4217:GBP