Company registration number 14714691 (England and Wales)
H B VILLAGES LEAMINGTON SPA LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
H B VILLAGES LEAMINGTON SPA LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 6
H B VILLAGES LEAMINGTON SPA LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Current assets
Stocks
134,208
86,793
Debtors
4
24,470
35,835
Cash at bank and in hand
3,087
-
0
161,765
122,628
Creditors: amounts falling due within one year
5
(163,415)
(123,427)
Net current liabilities
(1,650)
(799)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(1,651)
(800)
Total equity
(1,650)
(799)

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 18 September 2025 and are signed on its behalf by:
B C Graham
Director
Company registration number 14714691 (England and Wales)
H B VILLAGES LEAMINGTON SPA LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 8 March 2023
-
0
-
0
-
Period ended 31 December 2023:
Loss and total comprehensive income
-
(800)
(800)
Issue of share capital
1
-
1
Balance at 31 December 2023
1
(800)
(799)
Year ended 31 December 2024:
Loss and total comprehensive income
-
(851)
(851)
Balance at 31 December 2024
1
(1,651)
(1,650)
H B VILLAGES LEAMINGTON SPA LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

H B Villages Leamington Spa Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Suite 1, 25 King Street, Knutsford, Cheshire, WA16 6DW.

1.1
Reporting period

The company presents its second set of financial statements for the year to 31 December 2024. The previous reporting period was for 10 months to 31 December 2023. As a result, the figures contained in these financial statements are not entirely comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.4
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

H B VILLAGES LEAMINGTON SPA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

H B VILLAGES LEAMINGTON SPA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
0
0
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
24,470
35,835
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
-
0
52,732
Amounts owed to group undertakings
161,753
69,895
Other creditors
1,662
800
163,415
123,427
H B VILLAGES LEAMINGTON SPA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
6
Related party transactions
2024
2023
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
162,473
69,895

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Other related parties
5,000
25,445
2024-12-31 2024-01-01 false false false 18 September 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity J H Wrigley B C Graham O J Carroll 14714691 2024-01-01 2024-12-31 14714691 2024-12-31 14714691 2023-12-31 14714691 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 14714691 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 14714691 core:CurrentFinancialInstruments 2024-12-31 14714691 core:CurrentFinancialInstruments 2023-12-31 14714691 core:ShareCapital 2024-12-31 14714691 core:ShareCapital 2023-12-31 14714691 core:RetainedEarningsAccumulatedLosses 2024-12-31 14714691 core:RetainedEarningsAccumulatedLosses 2023-12-31 14714691 core:ShareCapital 2023-03-07 14714691 core:RetainedEarningsAccumulatedLosses 2023-03-07 14714691 bus:Director2 2024-01-01 2024-12-31 14714691 core:RetainedEarningsAccumulatedLosses 2023-03-08 2023-12-31 14714691 2023-03-08 2023-12-31 14714691 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 14714691 core:ShareCapital 2023-03-08 2023-12-31 14714691 core:WithinOneYear 2024-12-31 14714691 core:WithinOneYear 2023-12-31 14714691 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-12-31 14714691 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14714691 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 14714691 bus:FRS102 2024-01-01 2024-12-31 14714691 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 14714691 bus:Director1 2024-01-01 2024-12-31 14714691 bus:Director3 2024-01-01 2024-12-31 14714691 bus:FullAccounts 2024-01-01 2024-12-31 xbrli:pure xbrli:shares iso4217:GBP