Company registration number 06056430 (England and Wales)
WASING LEISURE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
WASING LEISURE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
WASING LEISURE LIMITED
COMPANY INFORMATION
Director
T J S Dugdale
Company number
06056430
Registered office
Wasing Estate Office
Wasing Park
Aldermaston
Reading
Berkshire
RG7 4NB
Accountants
Beavis Morgan LLP
82 St John Street
London
EC1M 4JN
WASING LEISURE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
360,940
357,003
Investments
5
55,000
25,000
415,940
382,003
Current assets
Stocks
36,322
32,944
Debtors
6
208,667
274,490
244,989
307,434
Creditors: amounts falling due within one year
7
(1,478,694)
(1,560,155)
Net current liabilities
(1,233,705)
(1,252,721)
Total assets less current liabilities
(817,765)
(870,718)
Creditors: amounts falling due after more than one year
8
(2,436,226)
(2,074,612)
Net liabilities
(3,253,991)
(2,945,330)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(3,253,992)
(2,945,331)
Total equity
(3,253,991)
(2,945,330)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 18 September 2025
T J S Dugdale
Director
Company Registration No. 06056430
WASING LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Wasing Leisure Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wasing Estate Office, Wasing Park, Aldermaston, Reading, Berkshire, RG7 4NB.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has net current liabilities and its ability to continue trading as a going concern is dependent, to a large extent, on the support of the shareholder of it's holding company to provide sufficient additional funds. The company has continued to meet debts as they fall due, including repayment of bank loans, trade creditors and HMRC liabilities. true

The director has concluded that the company will have sufficient funds to maintain its working capital requirements and enable it to settle its liabilities as and when they fall due for payment. Accordingly, the director considers that it is appropriate to apply the going concern concept in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

WASING LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Land and buildings Leasehold
Straight line over the length of the lease
Plant and machinery
20 Years Straight Line
Fixtures, fittings & equipment
25% Reducing Balance
Computer equipment
10% Straight Line
Motor vehicles
33% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

WASING LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

WASING LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WASING LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 18 (2023 - 18).

2024
2023
Number
Number
Total
18
18
WASING LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
2,361,206
741,126
3,102,332
Additions
3,424
57,325
60,749
Disposals
-
0
(13,750)
(13,750)
At 31 December 2024
2,364,630
784,701
3,149,331
Depreciation and impairment
At 1 January 2024
2,361,206
384,123
2,745,329
Depreciation charged in the year
29
48,533
48,562
Eliminated in respect of disposals
-
0
(5,500)
(5,500)
At 31 December 2024
2,361,235
427,156
2,788,391
Carrying amount
At 31 December 2024
3,395
357,545
360,940
At 31 December 2023
-
0
357,003
357,003
5
Fixed asset investments
2024
2023
£
£
Other investments other than loans
55,000
25,000
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
51,357
56,621
Amounts owed by group undertakings
82,222
130,712
Other debtors
75,088
87,157
208,667
274,490
WASING LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
616,717
466,312
Trade creditors
264,809
332,778
Taxation and social security
69,313
86,139
Other creditors
527,855
674,926
1,478,694
1,560,155
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
299,108
380,704
Amounts owed to group undertakings
2,137,118
1,693,908
2,436,226
2,074,612
9
Parent company

The company is a 100%-owned subsidiary of Wasing Holdings Limited, a company incorporated in England. Wasing Holdings Limited is the ultimate controlling party of Wasing Leisure Limited.

2024-12-31 2024-01-01 false false false 19 September 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity T J S Dugdale 06056430 2024-01-01 2024-12-31 06056430 bus:Director1 2024-01-01 2024-12-31 06056430 bus:RegisteredOffice 2024-01-01 2024-12-31 06056430 2024-12-31 06056430 2023-12-31 06056430 core:LandBuildings 2024-12-31 06056430 core:OtherPropertyPlantEquipment 2024-12-31 06056430 core:LandBuildings 2023-12-31 06056430 core:OtherPropertyPlantEquipment 2023-12-31 06056430 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 06056430 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 06056430 core:Non-currentFinancialInstruments 2024-12-31 06056430 core:Non-currentFinancialInstruments 2023-12-31 06056430 core:CurrentFinancialInstruments 2024-12-31 06056430 core:CurrentFinancialInstruments 2023-12-31 06056430 core:ShareCapital 2024-12-31 06056430 core:ShareCapital 2023-12-31 06056430 core:RetainedEarningsAccumulatedLosses 2024-12-31 06056430 core:RetainedEarningsAccumulatedLosses 2023-12-31 06056430 core:LandBuildings core:LongLeaseholdAssets 2024-01-01 2024-12-31 06056430 core:PlantMachinery 2024-01-01 2024-12-31 06056430 core:FurnitureFittings 2024-01-01 2024-12-31 06056430 core:ComputerEquipment 2024-01-01 2024-12-31 06056430 core:MotorVehicles 2024-01-01 2024-12-31 06056430 2023-01-01 2023-12-31 06056430 core:LandBuildings 2023-12-31 06056430 core:OtherPropertyPlantEquipment 2023-12-31 06056430 2023-12-31 06056430 core:LandBuildings 2024-01-01 2024-12-31 06056430 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 06056430 core:WithinOneYear 2024-12-31 06056430 core:WithinOneYear 2023-12-31 06056430 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06056430 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06056430 bus:FRS102 2024-01-01 2024-12-31 06056430 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06056430 bus:FullAccounts 2024-01-01 2024-12-31 xbrli:pure xbrli:shares iso4217:GBP