Company Registration No. 12363420 (England and Wales)
SILVER FROG PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SILVER FROG PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
SILVER FROG PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
215
-
0
Current assets
Debtors
4
7,200
7,200
Cash at bank and in hand
605
420
7,805
7,620
Creditors: amounts falling due within one year
5
(39,393)
(34,455)
Net current liabilities
(31,588)
(26,835)
Total assets less current liabilities
(31,373)
(26,835)
Provisions for liabilities
5,050
4,188
Net liabilities
(26,323)
(22,647)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(26,423)
(22,747)
Total equity
(26,323)
(22,647)

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
Mr F Hanzak
Mrs S Hanzak Lewis
Director
Director
Company registration number 12363420 (England and Wales)
SILVER FROG PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Silver Frog Properties Limited is a private company limited by shares incorporated in England and Wales.

The registered office is:

1st Floor 3 & 4 Cranmere Ct

Lustleigh Close

Matford Business Park

Exeter

Devon

EX2 8PW

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SILVER FROG PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Ordinary shares are classified as equity.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SILVER FROG PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
2
2
3
Tangible fixed assets
Office equipment
£
Cost
At 1 January 2024
100
Additions
287
At 31 December 2024
387
Depreciation and impairment
At 1 January 2024
100
Depreciation charged in the year
72
At 31 December 2024
172
Carrying amount
At 31 December 2024
215
At 31 December 2023
-
0
SILVER FROG PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
7,200
7,200
5
Creditors: amounts falling due within one year
2024
2023
£
£
Other creditors
38,699
33,842
Accruals and deferred income
694
613
39,393
34,455
6
Related party transactions
2024
2023
Amounts due to related parties
£
£
Key management personnel
38,699
33,842

No interest has been charged on this balance and there are no fixed dates for repayment.

2024
2023
Amounts due from related parties
£
£
Other related parties
7,200
7,200

No interest has been charged on this balance and there are no fixed dates for repayment.

2024-12-31 2024-01-01 false false false 17 September 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity Mr F Hanzak Mrs S Hanzak Lewis 12363420 2024-01-01 2024-12-31 12363420 2024-12-31 12363420 2023-12-31 12363420 core:ComputerEquipment 2024-12-31 12363420 core:ComputerEquipment 2023-12-31 12363420 core:ShareCapital 2024-12-31 12363420 core:ShareCapital 2023-12-31 12363420 core:RetainedEarningsAccumulatedLosses 2024-12-31 12363420 core:RetainedEarningsAccumulatedLosses 2023-12-31 12363420 bus:Director1 2024-01-01 2024-12-31 12363420 bus:Director2 2024-01-01 2024-12-31 12363420 core:ComputerEquipment 2024-01-01 2024-12-31 12363420 2023-01-01 2023-12-31 12363420 core:ComputerEquipment 2023-12-31 12363420 core:CurrentFinancialInstruments 2024-12-31 12363420 core:CurrentFinancialInstruments 2023-12-31 12363420 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12363420 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12363420 bus:FRS102 2024-01-01 2024-12-31 12363420 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 12363420 bus:FullAccounts 2024-01-01 2024-12-31 xbrli:pure xbrli:shares iso4217:GBP