Company registration number 00846484 (England and Wales)
BLACKHALL ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BLACKHALL ENGINEERING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
BLACKHALL ENGINEERING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
274,974
330,518
Tangible assets
5
333,247
429,688
Investments
6
3
3
608,224
760,209
Current assets
Stocks
7
1,489,940
1,806,784
Debtors
8
1,366,100
976,315
Cash at bank and in hand
131,949
427,488
2,987,989
3,210,587
Creditors: amounts falling due within one year
9
(2,776,824)
(2,592,996)
Net current assets
211,165
617,591
Total assets less current liabilities
819,389
1,377,800
Creditors: amounts falling due after more than one year
10
(480,735)
(567,975)
Net assets
338,654
809,825
Capital and reserves
Called up share capital
56,180
56,180
Share premium account
93,820
93,820
Profit and loss reserves
188,654
659,825
Total equity
338,654
809,825
BLACKHALL ENGINEERING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 18 September 2025 and are signed on its behalf by:
Mr A J Blackhall
Director
Company registration number 00846484 (England and Wales)
BLACKHALL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Blackhall Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bradford Road, Brighouse, West Yorkshire, HD6 4DJ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 17 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
BLACKHALL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Other intangible fixed assets
On cost over 10 years
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
15% on cost
Plant and equipment
10% on cost
Fixtures and fittings
25% on cost
Computer equipment
25% on cost
Motor vehicles
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.8
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
BLACKHALL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.12
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
BLACKHALL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
46
46
BLACKHALL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Intangible fixed assets
Goodwill
Other intangible fixed assets
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
94,279
500,000
594,279
Amortisation and impairment
At 1 January 2024
76,261
187,500
263,761
Amortisation charged for the year
5,544
50,000
55,544
At 31 December 2024
81,805
237,500
319,305
Carrying amount
At 31 December 2024
12,474
262,500
274,974
At 31 December 2023
18,018
312,500
330,518
5
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
102,059
1,286,664
293,703
5,797
310,243
1,998,466
Additions
1,354
1,027
2,381
At 31 December 2024
102,059
1,288,018
294,730
5,797
310,243
2,000,847
Depreciation and impairment
At 1 January 2024
102,059
874,013
293,636
299,070
1,568,778
Depreciation charged in the year
87,905
67
1,449
9,401
98,822
At 31 December 2024
102,059
961,918
293,703
1,449
308,471
1,667,600
Carrying amount
At 31 December 2024
326,100
1,027
4,348
1,772
333,247
At 31 December 2023
412,651
67
5,797
11,173
429,688
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
3
3
BLACKHALL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
7
Stocks
2024
2023
£
£
Stocks
1,489,940
1,806,784
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
981,853
582,251
Corporation tax recoverable
70,143
70,143
Other debtors
274,245
268,622
Prepayments and accrued income
39,859
55,299
1,366,100
976,315
9
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
109,161
80,228
Obligations under finance leases
2,049
6,894
Other borrowings
270,000
250,000
Payments received on account
272,625
Trade creditors
312,883
414,529
Amounts owed to group undertakings
2
2
Taxation and social security
200,877
220,325
Other creditors
732,575
570,707
Accruals and deferred income
876,652
1,050,311
2,776,824
2,592,996
Included within other creditors above is an amount due in respect of an invoice discounting facility which is secured by a debenture over the trade debtors and other assets of the company.
Included in loans and borrowings are hire purchase contracts which are secured on the assets to which they relate.
10
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
84,558
169,798
Other borrowings
396,177
398,177
480,735
567,975
BLACKHALL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
11
Directors' transactions
Included in other debtors is an amount due from one of the directors of £274,245. The balance at the start of the year was £266,222 and the maximum amount outstanding during the year was £274,245. Interest has been charged on the loan at HMRC official rate.
12
Summary of transactions with related parties
Taylorshaw Valves Limited (a subsidiary of the company)
Included in creditors at the financial year end is an amount due to Taylorshaw Valves Limited of £1 (2023: £1).
Blackhall Valve Services Limited (a subsidiary of the company)
Included in creditors at the financial year end is an amount due to Blackhall Valve Services Limited of £1 (2023: £1).
Blackhall Engineering Ltd 2010 Pension Scheme (A scheme of which one of the directors is a beneficiary)
During the year the company paid rent to the pension scheme which is calculated on an arms length basis of £70,000 (2023: £70,000). At the balance sheet date the amount due to the pension scheme was £Nil (2023: £Nil).
13
Prior period adjustment
There is a prior period adjustment in these accounts
Reconciliation of changes in equity
1 January
31 December
2023
2023
£
£
Adjustments to prior year
Prior year adjustment
(138,679)
(156,079)
Equity as previously reported
775,696
965,904
Equity as adjusted
637,017
809,825
Analysis of the effect upon equity
Profit and loss reserves
(138,679)
(156,079)
Reconciliation of changes in profit for the previous financial period
2023
£
Adjustments to prior year
Prior year adjustment
(17,400)
Profit as previously reported
90,208
Profit as adjusted
72,808
BLACKHALL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Prior period adjustment
(Continued)
- 10 -
Notes to reconciliation
Prior year adjustment to loan balance
During the preparation of the financial statements for the current year it was discovered that interest on one of the loan creditors had been under accrued in previous years. As a result of this a prior year adjustment to correct the loan balance has been processed in the previous financial year and restated comparatives for that year have been produced.
The correction posted has resulted in the amount of interest payable and similar expenses and long term loan balances increasing by £17,400 in 2023. In addition, amounts relating to earlier periods totalling £138,679 and in 2023 the profit and loss reserve and loan creditor balances have been revised by this amount.
2024-12-312024-01-01falsefalsefalse18 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr A J BlackhallMs Rosalind BlackhallMr A J Blackhall008464842024-01-012024-12-31008464842024-12-31008464842023-12-3100846484core:Goodwill2024-12-3100846484core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3100846484core:Goodwill2023-12-3100846484core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3100846484core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100846484core:PlantMachinery2024-12-3100846484core:FurnitureFittings2024-12-3100846484core:ComputerEquipment2024-12-3100846484core:MotorVehicles2024-12-3100846484core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100846484core:PlantMachinery2023-12-3100846484core:FurnitureFittings2023-12-3100846484core:ComputerEquipment2023-12-3100846484core:MotorVehicles2023-12-3100846484core:ShareCapital2024-12-3100846484core:ShareCapital2023-12-3100846484core:SharePremium2024-12-3100846484core:SharePremium2023-12-3100846484core:RetainedEarningsAccumulatedLosses2024-12-3100846484core:RetainedEarningsAccumulatedLosses2023-12-3100846484bus:CompanySecretaryDirector12024-01-012024-12-3100846484core:Goodwill2024-01-012024-12-3100846484core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3100846484core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3100846484core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100846484core:PlantMachinery2024-01-012024-12-3100846484core:FurnitureFittings2024-01-012024-12-3100846484core:ComputerEquipment2024-01-012024-12-3100846484core:MotorVehicles2024-01-012024-12-31008464842023-01-012023-12-3100846484core:Goodwill2023-12-3100846484core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31008464842023-12-3100846484core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100846484core:PlantMachinery2023-12-3100846484core:FurnitureFittings2023-12-3100846484core:ComputerEquipment2023-12-3100846484core:MotorVehicles2023-12-3100846484core:CurrentFinancialInstruments2024-12-3100846484core:CurrentFinancialInstruments2023-12-3100846484core:Non-currentFinancialInstruments2024-12-3100846484core:Non-currentFinancialInstruments2023-12-3100846484bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100846484bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100846484bus:FRS1022024-01-012024-12-3100846484bus:AuditExemptWithAccountantsReport2024-01-012024-12-3100846484bus:Director12024-01-012024-12-3100846484bus:Director22024-01-012024-12-3100846484bus:CompanySecretary12024-01-012024-12-3100846484bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP