Company registration number 01424984 (England and Wales)
Van Hessen UK Casings Limited
Annual Report and Financial Statements
for the Year Ended 31 December 2024
Van Hessen UK Casings Limited
Company Information
Directors
Mr H J A Van Boxtel
Mr M Giblin
Secretary
Mrs M Remmer
Company number
01424984
Registered office
The Parade
Sunderland
Tyne and Wear
SR2 8NT
Auditor
Charlton and Co.
Saville Chambers
4 Saville Street
South Shields
Tyne & Wear
NE33 2PR
Van Hessen UK Casings Limited
Contents
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 21
Van Hessen UK Casings Limited
Strategic Report
for the Year Ended 31 December 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Business review

Turnover for the year fell slightly from £7.3m to £7.0m, however sales volumes for the period have increased.

 

A contributing factor to the increase in profit margin is that the market price has been more stable throughout the year. This has had the effect of allowing the company to make increased profits, whilst still being able to offer its customers the best price. With overheads having remained relatively unchanged, the rise in gross profits has fed directly into the increase in net profits, which have also benefitted from the £98k interest received on cash balances held within the group treasury function.

 

The net assets of the company have risen as a consequence of the profits made in the year. Whilst the cash flows from operating activities are negative, this is due to the fact that the company participates in a group treasury function and excess cash balances are transferred to group resulting in an increase in intercompany debtors. This cash is available for the company to call upon at any time as required. The liquidity ratio has decreased due to the small rise in creditors adversely affecting the ratio, but the actual level of working capital available has increased to £6.9m.

Principal risks and uncertainties

We ensure we manage our risks by creating, implementing and adhering to our internal policies and procedures. Due to the nature of our business our main risks are health & veterinary issues relating to the food chain which would be minimised through the ability of our group to source products worldwide. As part of the meat industry we are also susceptible to changes in consumer habits.

Key performance indicators

The company considers EBITDA %, EBIT % and Result after Tax % to be the key indicators for the business. These are analysed monthly and action is taken where necessary to correct any adverse movements in them.

At the year end, the values for these indicators were:

EBITDA % 5.80% (2023 - (0.57)%)

EBIT % 5.56% (2023 - (0.85)%)

PAT % 5.21% (2023 - (0.71)%)

 

 

On behalf of the board

Mr M Giblin
Director
21 February 2025
Van Hessen UK Casings Limited
Directors' Report
for the Year Ended 31 December 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company is the sale of natural sausage casings.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr H J A Van Boxtel
Mr M Giblin
Financial instruments
Treasury operations and financial instruments

The company's operations expose it to a variety of financial risks including the effect of changes in foreign currency exchange rates, credit risk and liquidity risk.

 

The company does not have material exposure in any of these areas as identified above and, consequently, does not use derivative instruments to manage these exposures.

 

The company's principal financial instruments comprise sterling and Euro bank deposits, together with trade debtors and trade creditors that arise directly from its operations.

 

The main risks arising from the company's financial instruments can be analysed as follows:

Liquidity risk

The company manages its cash and borrowing to ensure that it has sufficient liquid resources to meet the operating needs of the business. It participates in the group's pooled treasury function which it can access as required to obtain additional funding to meet any short or long term liquidity problems.

Foreign currency risk

The company is exposed in its trading operations to the risk of changes in foreign currency exchange rates. As the company buys goods from group companies in Euros and sells goods mainly in the UK the overall risk is not significant.

 

The main foreign currency in which the company operates is the Euro.

Credit risk

The company's principal financial assets are bank balances, cash and trade debtors, which represents the company's maximum exposure to credit risk in relation to financial assets.

 

The company's credit risk is primarily attributable to its trade debtors. Credit risk is managed by monitoring the aggregate amount and duration of exposures to any one customer depending on their credit rating. The amounts presented in the balance sheet are net of allowances for doubtful debts, estimated by the company's management based on prior experience and their assessment of the current economic environment.

 

The credit risk on liquid funds is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies. The company has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers.

Van Hessen UK Casings Limited
Directors' Report (continued)
for the Year Ended 31 December 2024
- 3 -
Future developments

There are no plans in place to significantly alter the company's operations in the foreseeable future.

Auditor

The auditor, Charlton and Co., is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the review of the business and a description of the principal risks and uncertainties facing the business.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr M Giblin
Director
21 February 2025
Van Hessen UK Casings Limited
Independent Auditor's Report
to the Member of Van Hessen UK Casings Limited
- 4 -
Opinion

We have audited the financial statements of Van Hessen UK Casings Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Van Hessen UK Casings Limited
Independent Auditor's Report (continued)
to the Member of Van Hessen UK Casings Limited
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We have obtained an understanding of the legal and regulatory frameworks that are applicable to the company and consider the most significant are those that relate to the reporting framework (FRS102, the Companies Act 2006 and UK tax legislation), as well as regulatory standards set by the Food Standards Agency, including BRC Global Standards. We have also considered the opportunities and incentives that exist within the company for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to revenue recognition, with a particular risk in relation to completeness, and the potential for management to manipulate financial performance by the processing of manual adjustments or through significant or one-off unusual transactions.

Audit procedures performed by the engagement team included:

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one arising as a result of error, as fraud may involve deliberate concealment by, for example, forgery, intentional misrepresentation, or through collusion.

Van Hessen UK Casings Limited
Independent Auditor's Report (continued)
to the Member of Van Hessen UK Casings Limited
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Mark Charlton FCA
Senior Statutory Auditor
For and on behalf of Charlton and Co.
21 February 2025
Chartered Accountants
Statutory Auditor
Saville Chambers
4 Saville Street
South Shields
Tyne & Wear
NE33 2PR
Van Hessen UK Casings Limited
Statement of Comprehensive Income
for the Year Ended 31 December 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
7,031,247
7,342,256
Cost of sales
(6,085,197)
(6,857,352)
Gross profit
946,050
484,904
Distribution costs
(1,061)
(951)
Administrative expenses
(553,878)
(546,243)
Operating profit/(loss)
4
391,111
(62,290)
Interest receivable and similar income
7
97,544
-
0
Profit/(loss) before taxation
488,655
(62,290)
Tax on profit/(loss)
8
(122,209)
10,175
Profit/(loss) for the financial year
366,446
(52,115)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

Van Hessen UK Casings Limited
Balance Sheet
as at 31 December 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
9
144,032
160,993
Current assets
Stocks
10
1,704,912
2,090,870
Debtors
11
5,664,551
4,452,439
Cash at bank and in hand
105,535
282,977
7,474,998
6,826,286
Creditors: amounts falling due within one year
12
(575,614)
(309,211)
Net current assets
6,899,384
6,517,075
Total assets less current liabilities
7,043,416
6,678,068
Provisions for liabilities
Deferred tax liability
13
(21,697)
(22,795)
(21,697)
(22,795)
Net assets
7,021,719
6,655,273
Capital and reserves
Called up share capital
15
31,000
31,000
Share premium account
16
267,487
267,487
Profit and loss reserves
16
6,723,232
6,356,786
Total equity
7,021,719
6,655,273
The financial statements were approved by the board of directors and authorised for issue on 21 February 2025 and are signed on its behalf by:
Mr M Giblin
Director
Company Registration No. 01424984
Van Hessen UK Casings Limited
Statement of Changes in Equity
for the Year Ended 31 December 2024
- 9 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
31,000
267,487
6,408,901
6,707,388
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(52,115)
(52,115)
Balance at 31 December 2023
31,000
267,487
6,356,786
6,655,273
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
366,446
366,446
Balance at 31 December 2024
31,000
267,487
6,723,232
7,021,719
Van Hessen UK Casings Limited
Statement of Cash Flows
for the Year Ended 31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
19
(221,455)
145,211
Income taxes paid
(53,531)
(139,246)
Net cash (outflow)/inflow from operating activities
(274,986)
5,965
Investing activities
Interest received
97,544
-
0
Net cash generated from/(used in) investing activities
97,544
-
Net (decrease)/increase in cash and cash equivalents
(177,442)
5,965
Cash and cash equivalents at beginning of year
282,977
277,012
Cash and cash equivalents at end of year
105,535
282,977
Van Hessen UK Casings Limited
Notes to the Financial Statements
for the Year Ended 31 December 2024
- 11 -
1
Accounting policies
Company information

Van Hessen UK Casings Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Parade, Sunderland, Tyne and Wear, SR2 8NT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
5% - 10% straight line
Plant and machinery
20% - 25% straight line
Computer equipment
33.33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Van Hessen UK Casings Limited
Notes to the Financial Statements (continued)
for the Year Ended 31 December 2024
1
Accounting policies
(continued)
- 12 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost represents the invoiced purchase price of goods.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Van Hessen UK Casings Limited
Notes to the Financial Statements (continued)
for the Year Ended 31 December 2024
1
Accounting policies
(continued)
- 13 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Van Hessen UK Casings Limited
Notes to the Financial Statements (continued)
for the Year Ended 31 December 2024
1
Accounting policies
(continued)
- 14 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Van Hessen UK Casings Limited
Notes to the Financial Statements (continued)
for the Year Ended 31 December 2024
1
Accounting policies
(continued)
- 15 -
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by geographical market
United Kingdom and Ireland
6,917,967
7,295,422
Mainland Europe
113,280
46,834
7,031,247
7,342,256
2024
2023
£
£
Other revenue
Interest income
97,544
-
Van Hessen UK Casings Limited
Notes to the Financial Statements (continued)
for the Year Ended 31 December 2024
- 16 -
4
Operating profit/(loss)
2024
2023
Operating profit/(loss) for the year is stated after charging:
£
£
Exchange losses
145,047
42,930
Fees payable to the company's auditor for the audit of the company's financial statements
10,000
13,000
Depreciation of owned tangible fixed assets
16,961
20,369
Operating lease charges
31,349
21,623
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Sales and administration
7
5
Production
3
4
Directors
1
1
Total
11
10

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
242,674
278,137
Social security costs
44,300
50,480
Pension costs
18,574
17,581
305,548
346,198
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
100,153
89,875
Company pension contributions to defined contribution schemes
4,709
2,222
104,862
92,097
Van Hessen UK Casings Limited
Notes to the Financial Statements (continued)
for the Year Ended 31 December 2024
- 17 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
97,544
-
0
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
97,544
-
0
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
117,705
(5,602)
Adjustments in respect of prior periods
5,602
(5,779)
Total current tax
123,307
(11,381)
Deferred tax
Origination and reversal of timing differences
(1,098)
(5,611)
Changes in tax rates
-
0
6,817
Total deferred tax
(1,098)
1,206
Total tax charge/(credit)
122,209
(10,175)
Van Hessen UK Casings Limited
Notes to the Financial Statements (continued)
for the Year Ended 31 December 2024
8
Taxation
(continued)
- 18 -

The actual charge/(credit) for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit/(loss) before taxation
488,655
(62,290)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
122,164
(14,638)
Tax effect of expenses that are not deductible in determining taxable profit
1,204
1,554
Tax effect of utilisation of tax losses not previously recognised
(7,500)
-
0
Adjustments in respect of prior years
5,602
(5,779)
Effect of change in corporation tax rate
-
0
1,327
Capital allowances in excess of depreciation
739
7,361
Taxation charge/(credit) for the year
122,209
(10,175)
9
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
656,503
12,914
16,362
685,779
Depreciation and impairment
At 1 January 2024
495,510
12,914
16,362
524,786
Depreciation charged in the year
16,961
-
0
-
0
16,961
At 31 December 2024
512,471
12,914
16,362
541,747
Carrying amount
At 31 December 2024
144,032
-
0
-
0
144,032
At 31 December 2023
160,993
-
0
-
0
160,993
10
Stocks
2024
2023
£
£
Finished goods and goods for resale
1,704,912
2,090,870
Van Hessen UK Casings Limited
Notes to the Financial Statements (continued)
for the Year Ended 31 December 2024
- 19 -
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
922,820
839,361
Corporation tax recoverable
-
0
5,602
Amounts owed by group undertakings
4,706,028
3,598,416
Other debtors
1,445
1,703
Prepayments and accrued income
34,258
7,357
5,664,551
4,452,439
12
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
30,930
10,543
Amounts owed to group undertakings
328,929
105,683
Corporation tax
64,174
-
0
Other taxation and social security
18,336
11,389
Other creditors
3,573
2,348
Accruals and deferred income
129,672
179,248
575,614
309,211
13
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
29,962
33,462
Other timing differences
(8,265)
(10,667)
21,697
22,795
2024
Movements in the year:
£
Liability at 1 January 2024
22,795
Credit to profit or loss
(1,098)
Liability at 31 December 2024
21,697
Van Hessen UK Casings Limited
Notes to the Financial Statements (continued)
for the Year Ended 31 December 2024
13
Deferred taxation
(continued)
- 20 -

The deferred tax liability above is expected to increase by approximately £800 in the coming 12 months. This amount relates to the excess of other timing differences that will reverse over the accelerated capital allowances that are expected to mature.

14
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
18,574
17,581

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

15
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A ordinary of £1 each
15,500
15,500
15,500
15,500
B ordinary of £1 each
15,500
15,500
15,500
15,500
31,000
31,000
31,000
31,000

The holders of both the A and B ordinary shares are entitled to full voting rights and participation in dividends and returns of capital.

16
Reserves
Share premium

This reserve records the amount above the nominal value received for shares sold, less transaction costs.

Profit and loss reserves

This reserve records retained earnings and accumulated losses.

17
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
20,381
21,131
Between two and five years
27,354
47,735
47,735
68,866
Van Hessen UK Casings Limited
Notes to the Financial Statements (continued)
for the Year Ended 31 December 2024
- 21 -
18
Ultimate controlling party

The company is a 100% subsidiary of Van Hessen UK Holdings Limited, a company incorporated in England and Wales. The parent company which draws up the group accounts is Rethmann SE & Co. KG whose registered office is Werner Strasse 95, 59379 Selm, Germany.

19
Cash (absorbed by)/generated from operations
2024
2023
£
£
Profit/(loss) for the year after tax
366,446
(52,115)
Adjustments for:
Taxation charged/(credited)
122,209
(10,175)
Investment income
(97,544)
-
0
Depreciation and impairment of tangible fixed assets
16,961
20,369
Movements in working capital:
Decrease in stocks
385,958
474,005
(Increase)/decrease in debtors
(1,217,714)
94,349
Increase/(decrease) in creditors
202,229
(381,222)
Cash (absorbed by)/generated from operations
(221,455)
145,211
20
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
282,977
(177,442)
105,535
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr H J A Van BoxtelMr M GiblinMrs M Remmer014249842024-01-012024-12-3101424984bus:Director12024-01-012024-12-3101424984bus:Director22024-01-012024-12-3101424984bus:CompanySecretary12024-01-012024-12-3101424984bus:RegisteredOffice2024-01-012024-12-31014249842024-12-31014249842023-01-012023-12-3101424984core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101424984core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31014249842023-12-3101424984core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101424984core:PlantMachinery2024-12-3101424984core:ComputerEquipment2024-12-3101424984core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101424984core:PlantMachinery2023-12-3101424984core:ComputerEquipment2023-12-3101424984core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101424984core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101424984core:CurrentFinancialInstruments2024-12-3101424984core:CurrentFinancialInstruments2023-12-3101424984core:ShareCapital2024-12-3101424984core:ShareCapital2023-12-3101424984core:SharePremium2024-12-3101424984core:SharePremium2023-12-3101424984core:RetainedEarningsAccumulatedLosses2024-12-3101424984core:RetainedEarningsAccumulatedLosses2023-12-3101424984core:ShareCapital2022-12-3101424984core:SharePremium2022-12-3101424984core:RetainedEarningsAccumulatedLosses2022-12-3101424984core:ShareCapitalOrdinaryShareClass12024-12-3101424984core:ShareCapitalOrdinaryShareClass12023-12-3101424984core:ShareCapitalOrdinaryShareClass22024-12-3101424984core:ShareCapitalOrdinaryShareClass22023-12-3101424984core:ShareCapitalOrdinaryShares2024-12-3101424984core:ShareCapitalOrdinaryShares2023-12-31014249842023-12-31014249842022-12-3101424984core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3101424984core:PlantMachinery2024-01-012024-12-3101424984core:ComputerEquipment2024-01-012024-12-3101424984core:UKTax2024-01-012024-12-3101424984core:UKTax2023-01-012023-12-310142498412024-01-012024-12-310142498412023-01-012023-12-3101424984core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101424984core:PlantMachinery2023-12-3101424984core:ComputerEquipment2023-12-3101424984bus:OrdinaryShareClass12024-01-012024-12-3101424984bus:OrdinaryShareClass22024-01-012024-12-3101424984bus:OrdinaryShareClass12024-12-3101424984bus:OrdinaryShareClass12023-12-3101424984bus:OrdinaryShareClass22024-12-3101424984bus:OrdinaryShareClass22023-12-3101424984bus:AllOrdinaryShares2024-12-3101424984bus:AllOrdinaryShares2023-12-3101424984core:WithinOneYear2024-12-3101424984core:BetweenTwoFiveYears2024-12-3101424984bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101424984bus:FRS1022024-01-012024-12-3101424984bus:Audited2024-01-012024-12-3101424984bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP