IRIS Accounts Production v25.2.0.378 02579576 Board of Directors 1.3.24 28.2.25 28.2.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh025795762024-02-29025795762025-02-28025795762024-03-012025-02-28025795762023-02-28025795762023-03-012024-02-29025795762024-02-2902579576ns15:EnglandWales2024-03-012025-02-2802579576ns14:PoundSterling2024-03-012025-02-2802579576ns10:Director12024-03-012025-02-2802579576ns10:PrivateLimitedCompanyLtd2024-03-012025-02-2802579576ns10:SmallEntities2024-03-012025-02-2802579576ns10:AuditExempt-NoAccountantsReport2024-03-012025-02-2802579576ns10:SmallCompaniesRegimeForDirectorsReport2024-03-012025-02-2802579576ns10:SmallCompaniesRegimeForAccounts2024-03-012025-02-2802579576ns10:FullAccounts2024-03-012025-02-2802579576ns10:Director22024-03-012025-02-2802579576ns10:CompanySecretary12024-03-012025-02-2802579576ns10:RegisteredOffice2024-03-012025-02-2802579576ns5:CurrentFinancialInstruments2025-02-2802579576ns5:CurrentFinancialInstruments2024-02-2902579576ns5:ShareCapital2025-02-2802579576ns5:ShareCapital2024-02-2902579576ns5:FurtherSpecificReserve1ComponentTotalEquity2025-02-2802579576ns5:FurtherSpecificReserve1ComponentTotalEquity2024-02-2902579576ns5:RetainedEarningsAccumulatedLosses2025-02-2802579576ns5:RetainedEarningsAccumulatedLosses2024-02-2902579576ns5:LeaseholdImprovements2024-03-012025-02-2802579576ns5:FurnitureFittings2024-03-012025-02-2802579576ns5:LeaseholdImprovements2024-02-2902579576ns5:FurnitureFittings2024-02-2902579576ns5:LeaseholdImprovements2025-02-2802579576ns5:FurnitureFittings2025-02-2802579576ns5:LeaseholdImprovements2024-02-2902579576ns5:FurnitureFittings2024-02-2902579576ns5:WithinOneYearns5:CurrentFinancialInstruments2025-02-2802579576ns5:WithinOneYearns5:CurrentFinancialInstruments2024-02-2902579576ns5:RetainedEarningsAccumulatedLosses2024-02-2902579576ns5:FurtherSpecificReserve1ComponentTotalEquity2024-02-2902579576ns5:RetainedEarningsAccumulatedLosses2024-03-012025-02-28025795761ns10:Director12024-02-29025795761ns10:Director12023-02-28025795761ns10:Director12024-03-012025-02-28025795761ns10:Director12023-03-012024-02-29025795761ns10:Director12025-02-28025795761ns10:Director12024-02-29
REGISTERED NUMBER: 02579576 (England and Wales)









Unaudited Financial Statements

for the Year Ended 28 February 2025

for

ADFLEX LIMITED

ADFLEX LIMITED (REGISTERED NUMBER: 02579576)

Contents of the Financial Statements
FOR THE YEAR ENDED 28 FEBRUARY 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ADFLEX LIMITED

Company Information
FOR THE YEAR ENDED 28 FEBRUARY 2025







DIRECTORS: P Bermingham
D Hughes





SECRETARY: D Hughes





REGISTERED OFFICE: Burntwood House
7 Shenfield Road
Brentwood
Essex
CM15 8AG





REGISTERED NUMBER: 02579576 (England and Wales)





ACCOUNTANTS: Gravita Western Limited
Keble House
Southernhay Gardens
Exeter
Devon
EX1 1NT

ADFLEX LIMITED (REGISTERED NUMBER: 02579576)

Balance Sheet
28 FEBRUARY 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 5 28,864 30,360
Investment property 6 775,000 775,000
803,864 805,360

CURRENT ASSETS
Debtors 7 688,801 567,003
Cash at bank 2,954,290 3,144,126
3,643,091 3,711,129
CREDITORS
Amounts falling due within one year 8 (346,670 ) (471,783 )
NET CURRENT ASSETS 3,296,421 3,239,346
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,100,285

4,044,706

PROVISIONS FOR LIABILITIES (99,475 ) (117,632 )
NET ASSETS 4,000,810 3,927,074

CAPITAL AND RESERVES
Called up share capital 2 2
Investment property
revaluation reserve 9 578,836 558,166
Retained earnings 9 3,421,972 3,368,906
SHAREHOLDERS' FUNDS 4,000,810 3,927,074

ADFLEX LIMITED (REGISTERED NUMBER: 02579576)

Balance Sheet - continued
28 FEBRUARY 2025


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 September 2025 and were signed on its behalf by:





P Bermingham - Director


ADFLEX LIMITED (REGISTERED NUMBER: 02579576)

Notes to the Financial Statements
FOR THE YEAR ENDED 28 FEBRUARY 2025


1. COMPANY INFORMATION

Adflex Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents amounts chargeable in respect of the sale of services falling within the company's ordinary activities.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 25% on reducing balance
Fixtures, fittings and equipment - 25% on reducing balance

Investment properties
Investment properties for which fair value can be measured reliably without undue cost or effort are measured at fair value at each reporting date with changes in fair value recognised in profit or loss.

Cash and cash equivalents
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Foreign currencies
Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

ADFLEX LIMITED (REGISTERED NUMBER: 02579576)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 28 FEBRUARY 2025


4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2024 - 15 ) .

5. TANGIBLE FIXED ASSETS
Fixtures,
Improvements fittings
to and
property equipment Totals
£    £    £   
COST
At 1 March 2024 16,595 232,621 249,216
Additions - 7,470 7,470
At 28 February 2025 16,595 240,091 256,686
DEPRECIATION
At 1 March 2024 10,196 208,660 218,856
Charge for year 1,600 7,366 8,966
At 28 February 2025 11,796 216,026 227,822
NET BOOK VALUE
At 28 February 2025 4,799 24,065 28,864
At 29 February 2024 6,399 23,961 30,360

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 March 2024
and 28 February 2025 775,000
NET BOOK VALUE
At 28 February 2025 775,000
At 29 February 2024 775,000

Fair value at 28 February 2025 is represented by:
£   
Valuation in 2013 261,096
Valuation in 2016 179,999
Valuation in 2020 206,000
Valuation in 2021 24,000
Cost 103,905
775,000

ADFLEX LIMITED (REGISTERED NUMBER: 02579576)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 28 FEBRUARY 2025


6. INVESTMENT PROPERTY - continued

If the investment properties had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 103,905 103,905

The investment properties were valued on an open market basis on 1 July 2023 by Portico Estate Agents .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 351,736 423,118
Other debtors 1,261 1,261
Research & Development tax repayment 174,581 63,035
Directors' current accounts 100,970 -
Prepayments 60,253 79,589
688,801 567,003

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 59,528 62,043
Tax - 77,691
Social security and other taxes 32,415 24,062
VAT 24,017 27,408
Other creditors 5,366 7,057
Directors' current accounts - 294
Accruals and deferred income 225,344 273,228
346,670 471,783

ADFLEX LIMITED (REGISTERED NUMBER: 02579576)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 28 FEBRUARY 2025


9. RESERVES
Investment
property
Retained revaluation
earnings reserve Totals
£    £    £   

At 1 March 2024 3,368,906 558,166 3,927,072
Profit for the year 103,066 103,066
Dividends (50,000 ) (50,000 )
Movement in deferred tax - 20,670 20,670
At 28 February 2025 3,421,972 578,836 4,000,808

Gains and losses on investment properties are now shown within the profit or loss for the year and deferred tax recognised as per the requirements of FRS 102. We have disclosed the cumulative effect of these net unrealised gains as a separate component of shareholders' funds, the Investment property revaluation reserve to clearly distinguish between distributable and non-distributable reserves.

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 28 February 2025 and 29 February 2024:

2025 2024
£    £   
P Bermingham
Balance outstanding at start of year (294 ) (16,466 )
Amounts advanced 229,491 181,640
Amounts repaid (128,227 ) (165,468 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 100,970 (294 )

There is a balanced owed by one of the Directors at the year end amounting to £100,970. This amount will be repaid within 9 months of the year end.