Company Registration No. 02769356 (England and Wales)
CLARENCE TERRACE PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
4 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
CLARENCE TERRACE PROPERTIES LIMITED
CONTENTS
Page
Company information
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CLARENCE TERRACE PROPERTIES LIMITED
BALANCE SHEET
AS AT 4 JANUARY 2025
04 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
903,825
918,588
Current assets
Debtors
5
51,101
99,154
Cash at bank and in hand
390,513
390,822
441,614
489,976
Creditors: amounts falling due within one year
6
(84,061)
(137,923)
Net current assets
357,553
352,053
Total assets less current liabilities
1,261,378
1,270,641
Provisions for liabilities
(37,003)
(37,003)
Net assets
1,224,375
1,233,638
Capital and reserves
Called up share capital
1,012
1,012
Share premium account
7
8,988
8,988
Profit and loss reserves
7
1,214,375
1,223,638
Total equity
1,224,375
1,233,638

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 4 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CLARENCE TERRACE PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 4 JANUARY 2025
04 January 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
V M  Segal
Director
Company registration number 02769356 (England and Wales)
CLARENCE TERRACE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 4 JANUARY 2025
- 3 -
1
Accounting policies
Company information

Clarence Terrace Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lynton House, 7-12 Tavistock Square, London, WC1H 9BQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Turnover represents rents receivable from properties held for investment.

 

Service charge funds

 

The company receives contributions towards property outgoings from the lessees ('service charge funds'). However, as set out in Section 42 of The Landlord and Tenant Act 1987, the company holds these funds in trust for the lessees, and in accordance with recommended practice issued by the Institute Of Chartered Accountants in England and Wales, these contributions are not reflected in the accounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold investment property
no depreciation
Leasehold improvements
20% straight line
Fixtures and fittings
25% reducing balance
CLARENCE TERRACE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 4 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

CLARENCE TERRACE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 4 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CLARENCE TERRACE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 4 JANUARY 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
CLARENCE TERRACE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 4 JANUARY 2025
- 7 -
4
Tangible fixed assets
Leasehold investment property
Leasehold improvements
Fixtures and fittings
Total
£
£
£
£
Cost or valuation
At 5 January 2024
810,000
180,947
8,583
999,530
Additions
-
0
26,790
-
0
26,790
At 4 January 2025
810,000
207,737
8,583
1,026,320
Depreciation and impairment
At 5 January 2024
-
0
72,379
8,563
80,942
Depreciation charged in the year
-
0
41,548
5
41,553
At 4 January 2025
-
0
113,927
8,568
122,495
Carrying amount
At 4 January 2025
810,000
93,810
15
903,825
At 4 January 2024
810,000
108,568
20
918,588

The historic cost of investment property, shown at its market value, is £270,551 (2024: £270,551).

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
50,251
98,670
Other debtors
850
484
51,101
99,154
CLARENCE TERRACE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 4 JANUARY 2025
- 8 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,140
-
0
Taxation and social security
2,165
-
0
Other creditors
80,756
137,923
84,061
137,923

Included in other creditors is an amount of £nil (2024: £69,312) rent payable to the Crown. This amount relates to back rent due to the Crown.

7
Reserves

Share premium account - This reserve records the amount above the nominal value received for shares sold, less transaction costs.

 

Profit and loss account - This reserve records retained earnings and accumulated losses.

 

Within the profit and loss account are non-distributable reserves relating to the revaluation of the investment properties amounting to £508,834 (2024: £508,834).

 

8
Related party transactions

Included in other creditors is the amount of £47,802 (2024: £35,656) due to the Clarence Terrace Service Charge Fund. This amount is interest free, payable on demand and held by the managing agents D & G Block Management.

2025-01-042024-01-05falsefalsefalse17 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityVictor  SegalRoya  MahboubianJiyoung  Ueno-ParkLady Jennifer  StringerGary Jacobs027693562024-01-052025-01-04027693562025-01-04027693562024-01-0402769356core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-0402769356core:LeaseholdImprovements2025-01-0402769356core:FurnitureFittings2025-01-0402769356core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-0402769356core:LeaseholdImprovements2024-01-0402769356core:FurnitureFittings2024-01-0402769356core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-0402769356core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-0402769356core:CurrentFinancialInstruments2025-01-0402769356core:CurrentFinancialInstruments2024-01-0402769356core:ShareCapital2025-01-0402769356core:ShareCapital2024-01-0402769356core:SharePremium2025-01-0402769356core:SharePremium2024-01-0402769356core:RetainedEarningsAccumulatedLosses2025-01-0402769356core:RetainedEarningsAccumulatedLosses2024-01-0402769356bus:Director12024-01-052025-01-0402769356core:LandBuildingscore:LongLeaseholdAssets2024-01-052025-01-0402769356core:LeaseholdImprovements2024-01-052025-01-0402769356core:FurnitureFittings2024-01-052025-01-04027693562023-01-052024-01-0402769356core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-0402769356core:LeaseholdImprovements2024-01-0402769356core:FurnitureFittings2024-01-04027693562024-01-0402769356core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-052025-01-0402769356core:WithinOneYear2025-01-0402769356core:WithinOneYear2024-01-0402769356bus:PrivateLimitedCompanyLtd2024-01-052025-01-0402769356bus:SmallCompaniesRegimeForAccounts2024-01-052025-01-0402769356bus:FRS1022024-01-052025-01-0402769356bus:AuditExemptWithAccountantsReport2024-01-052025-01-0402769356bus:Director22024-01-052025-01-0402769356bus:Director32024-01-052025-01-0402769356bus:Director42024-01-052025-01-0402769356bus:Director52024-01-052025-01-0402769356bus:FullAccounts2024-01-052025-01-04xbrli:purexbrli:sharesiso4217:GBP