Caseware UK (AP4) 2023.0.135 2023.0.135 Management is responsible for the preparation of the financial statements which give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice, including FRS102 and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intend to liquidate the Company or to cease operations, or has no realistic alternative but to do so. Those charged with governance are responsible for overseeing the Company's financial reporting process. The objectives of an auditor are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes their opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. A further description of an auditor's responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report. Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatement in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with ISAs (UK). Based on our understanding of the Company and industry, we identified that the principal risks of non-compliance with laws and regulations related to compliance with Employment laws, Data Protection laws, Health and Safety Regulation, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as UK tax legislation and company law. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to manipulate financial performance and management bias through judgements and assumptions in significant accounting estimates, in particular in relation to significant one-off or unusual transactions. We apply professional scepticism through the audit to consider potential deliberate omission or concealment of significant transactions, or incomplete/inaccurate disclosures in the financial statements. In response to these principal risks, our audit procedures included but were not limited to: inquiries of management and board on the policies and procedures in place regarding compliance with laws and regulations, including consideration of known or suspected instances of non-compliance and whether they have knowledge of any actual, suspected or alleged fraud; inspection of the legal correspondence and review of minutes of board meetings during the year to corroborate inquiries made; gaining an understanding of the internal controls established to mitigate risk related to fraud; discussion amongst the engagement team in relation to the identified laws and regulations and regarding the risk of fraud, and remaining alert to any indications of non-compliance or opportunities for fraudulent manipulation of financial statements throughout the audit; identifying and testing journal entries to address the risk of inappropriate journals and management override of controls; designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing; challenging assumptions and judgements made by management in their significant accounting estimates, including estimating useful lives of tangible fixed assets and estimating allowance for impairment of debtors and; review of the financial statements disclosures to underlying supporting documentation and inquiries of management. The primary responsibility for the prevention and detection of irregularities including fraud rests with those charged with governance and management. As with any audit, there remains a risk of non-detection or irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or override of internal controls.Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.In 2021, an increase in the corporation tax rate to 25% with effect from 1 April 2023 was substantively enacted. The 23.5% rate used in the prior year reflects 9 months of this new rate and 3 months of the previous rate of 19%. There were no other factors which may affect future tax charges.Interest income is recognised in profit or loss using the effective interest method. Interest expense is charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.true2024-01-01false026truefalsefalse 02860790 2024-01-01 2024-12-31 02860790 2023-01-01 2023-12-31 02860790 2024-12-31 02860790 2023-12-31 02860790 2023-01-01 02860790 5 2024-01-01 2024-12-31 02860790 5 2023-01-01 2023-12-31 02860790 1 2024-01-01 2024-12-31 02860790 e:Director1 2024-01-01 2024-12-31 02860790 e:Director1 2024-12-31 02860790 e:Director2 2024-01-01 2024-12-31 02860790 e:Director3 2024-01-01 2024-12-31 02860790 e:Director3 2024-12-31 02860790 e:Director4 2024-01-01 2024-12-31 02860790 e:Director4 2024-12-31 02860790 e:RegisteredOffice 2024-01-01 2024-12-31 02860790 e:Agent1 2024-01-01 2024-12-31 02860790 d:OfficeEquipment 2024-01-01 2024-12-31 02860790 d:OfficeEquipment 2024-12-31 02860790 d:OfficeEquipment 2023-12-31 02860790 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02860790 d:CurrentFinancialInstruments 2024-01-01 2024-12-31 02860790 d:CurrentFinancialInstruments 2024-12-31 02860790 d:CurrentFinancialInstruments 2023-12-31 02860790 d:Non-currentFinancialInstruments 2024-01-01 2024-12-31 02860790 d:Non-currentFinancialInstruments 2024-12-31 02860790 d:Non-currentFinancialInstruments 2023-12-31 02860790 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02860790 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 02860790 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 02860790 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 02860790 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 02860790 d:ReportableOperatingSegment1 2023-01-01 2023-12-31 02860790 d:ReportableOperatingSegment2 2024-01-01 2024-12-31 02860790 d:ReportableOperatingSegment2 2023-01-01 2023-12-31 02860790 d:ReportableOperatingSegment3 2024-01-01 2024-12-31 02860790 d:ReportableOperatingSegment3 2023-01-01 2023-12-31 02860790 d:ReportableOperatingSegment4 2024-01-01 2024-12-31 02860790 d:ReportableOperatingSegment4 2023-01-01 2023-12-31 02860790 d:ReportableOperatingSegment6 2024-01-01 2024-12-31 02860790 d:ReportableOperatingSegment6 2023-01-01 2023-12-31 02860790 d:ShareCapital 2024-01-01 2024-12-31 02860790 d:ShareCapital 2024-12-31 02860790 d:ShareCapital 2023-12-31 02860790 d:ShareCapital 2023-01-01 02860790 d:SharePremium 2024-01-01 2024-12-31 02860790 d:SharePremium 2024-12-31 02860790 d:SharePremium 2023-12-31 02860790 d:SharePremium 2023-01-01 02860790 d:CapitalRedemptionReserve 2024-01-01 2024-12-31 02860790 d:CapitalRedemptionReserve 2024-12-31 02860790 d:CapitalRedemptionReserve 2023-12-31 02860790 d:CapitalRedemptionReserve 2023-01-01 02860790 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02860790 d:RetainedEarningsAccumulatedLosses 2024-12-31 02860790 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 02860790 d:RetainedEarningsAccumulatedLosses 2023-12-31 02860790 d:RetainedEarningsAccumulatedLosses 2023-01-01 02860790 e:OrdinaryShareClass1 2024-01-01 2024-12-31 02860790 e:OrdinaryShareClass1 2023-01-01 2023-12-31 02860790 e:OrdinaryShareClass1 2024-12-31 02860790 e:FRS102 2024-01-01 2024-12-31 02860790 e:Audited 2024-01-01 2024-12-31 02860790 e:FullAccounts 2024-01-01 2024-12-31 02860790 e:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02860790 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 02860790 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 02860790 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

img4e71.png






Financial Statements
Insightsoftware UK Trading Ltd
For the year ended 31 December 2024





































Registered number: 02860790

 
Insightsoftware UK Trading Ltd
 

Company Information


Directors
David Woodworth (resigned 8 November 2024)
John Lawlor 
Edward Dillon (appointed 8 November 2024)
John-Henry Liepe (appointed 8 November 2024)




Registered number
02860790



Registered office
207 Regent Street
Suite 8 Third Floor

London

England

W1B 3HH




Independent auditor
Grant Thornton
Chartered Accountants & Statutory Auditors

13-18 City Quay

Dublin 2




Bankers
HSBC UK Bank plc
1 Centenary Sqaure

Birmingham

B1 1HQ

United Kingdom





 
Insightsoftware UK Trading Ltd
 

Contents



Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 23


 
Insightsoftware UK Trading Ltd
 
 
Directors' report
For the year ended 31 December 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Principal activities

The principal activities of the Company throughout the year were the development and sale of computer software, maintenance, training and consultancy services.

Results and dividends

The results of the Company for the year ended 31 December 2024 show turnover of £5,293,999 (2023: £5,264,747). The Company generated a profit after taxation for the year of £1,680,989 (2023:  loss £2,498,490). Shareholders’ deficit at the end of the year amounted to £6,917,460 (2023: deficit of £8,598,449).

The directors of the Company do not propose the payment of a dividend for the year (2023: £Nil). 

Directors

The directors who served during the year were:

David Woodworth (resigned 8 November 2024)
John Lawlor 
Edward Dillon (appointed 8 November 2024)
John-Henry Liepe (appointed 8 November 2024)

Research and development activities

Research and development expenditure in the year amounted to £950,139 (2023: £1,000,926) 

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Post balance sheet events

There are no subsequent events that will require adjustment or disclosure in the Company’s financial statements.

Auditor

The auditor, Grant Thorntonwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 1

 
Insightsoftware UK Trading Ltd
 

Directors' report (continued)
For the year ended 31 December 2024


Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 




................................................
John-Henry Liepe
Director

Date: 18 September 2025

Page 2

 
Insightsoftware UK Trading Ltd
 

Directors' responsibilities statement
For the year ended 31 December 2024

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

This report was approved by the board and signed on its behalf:



................................................
John-Henry Liepe
Director

Date: 18 September 2025

Page 3

 
 
img3e26.png
 
Independent auditor's report to the members of Insightsoftware UK Trading Ltd
 

Opinion


We have audited the financial statements of Insightsoftware UK Trading Ltd (the Company), which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity for the year ended 31 December 2024, and the related notes to the financial statements, including a summary of significant accounting policies.  

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion, Insightsoftware UK Trading Ltd's financial statements:


give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice of the assets, liabilities and financial position of the Company as at 31 December 2024 and of its financial performance for the year then ended; and


have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) ('ISAs (UK)') and applicable law. Our responsibilities under those standards are further described in the 'Responsibilities of the auditor for the audit of the financial statements' section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, namely the FRC's Ethical Standard and the ethical pronouncements established by Chartered Accountants Ireland, applied as determined to be appropriate in the circumstances of the entity. We have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from the date when the financial statements are authorised for issue.

Our responsibilities, and the responsibilities of the directors, with respect to going concern are described in the relevant sections of this report.



Page 4

 
 
img2b0d.png

Independent auditor's report to the members of Insightsoftware UK Trading Ltd (continued)


Other information


Other information comprises the information included in the Annual Report, other than the financial statements and our Auditor's report thereon, including the Directors' report. The directors are responsible for the other information. Our opinion on the financial statements does not cover the information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies in the financial statements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
the information given in the Directors' report  for the year for which the financial statements are prepared is consistent with the financial statements, and 
the Directors' report  has been prepared in accordance with applicable legal requirements. 


Matters on which we are required to report by exception


In the light of the knowledge and understanding of the company and its environment we have obtained in the course of the audit, we have not identified material misstatements in the  Directors' report .

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit; or

the directors were not entitled to take advantage of the small companies' exemptions from the  requirement to prepare a strategic report or in preparing the Directors' report.

Page 5

 
 
img0ef1.png

Independent auditor's report to the members of Insightsoftware UK Trading Ltd (continued)


Responsibilities of management and those charged with governance for the financial statements
 

Management is responsible for the preparation of the financial statements which give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice, including FRS102 and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
 
In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intend to liquidate the Company or to cease operations, or has no realistic alternative but to do so.


Those charged with governance are responsible for overseeing the Company's financial reporting process.

Responsibilities of the auditor for the audit of the financial statements
 

The objectives of an auditor are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes their opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of an auditor's responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatement in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with ISAs (UK).

Based on our understanding of the Company and industry, we identified that the principal risks of non-compliance with laws and regulations related to compliance with Employment laws, Data Protection laws, Health and Safety Regulation, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as UK tax legislation and company law. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to manipulate financial performance and management bias through judgements and assumptions in significant accounting estimates, in particular in relation to significant one-off or unusual transactions. We apply professional scepticism through the audit to consider potential deliberate omission or concealment of significant transactions, or incomplete/inaccurate disclosures in the financial statements.

Page 6

 
 
img076e.png

Independent auditor's report to the members of Insightsoftware UK Trading Ltd (continued)

Responsibilities of the auditor for the audit of the financial statements (continued)

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud (continued)

In response to these principal risks, our audit procedures included but were not limited to:

inquiries of management and board on the policies and procedures in place regarding compliance with laws and regulations, including consideration of known or suspected instances of non-compliance and whether they have knowledge of any actual, suspected or alleged fraud;
inspection of the legal correspondence and review of minutes of board meetings during the year to corroborate inquiries made;
gaining an understanding of the internal controls established to mitigate risk related to fraud;
discussion amongst the engagement team in relation to the identified laws and regulations and regarding the risk of fraud, and remaining alert to any indications of non-compliance or opportunities for fraudulent manipulation of financial statements throughout the audit;
identifying and testing journal entries to address the risk of inappropriate journals and management override of controls;
designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing;
challenging assumptions and judgements made by management in their significant accounting estimates, including estimating useful lives of tangible fixed assets and estimating allowance for impairment of debtors and;
review of the financial statements disclosures to underlying supporting documentation and inquiries of management.

The primary responsibility for the prevention and detection of irregularities including fraud rests with those charged with governance and management. As with any audit, there remains a risk of non-detection or irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or override of internal controls.


The purpose of our audit work and to whom we owe our responsibilities
 

This report is made solely to the Company’s members, as a body, in accordance with chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
 
 
Tracey Sullivan (Senior Statutory Auditor)
for and on behalf of
Grant Thornton
Chartered Accountants
& Statutory Auditors
13-18 City Quay
Dublin 2
 
 Date:
 18 September 2025
Page 7

 
Insightsoftware UK Trading Ltd
 

Statement of comprehensive income
For the year ended 31 December 2024

2024
2023
Note
£
£

  

Turnover
 4 
5,293,999
5,264,747

Cost of sales
  
(2,096,634)
(3,218,689)

Gross profit
  
3,197,365
2,046,058

Administrative expenses
  
(1,339,834)
(4,465,124)

Other operating income
 8 
208,239
34,144

Operating profit/(loss)
 5 
2,065,770
(2,384,922)

Interest receivable and similar income
 9 
295
4,623

Interest payable and similar expenses
 10 
(389,188)
(118,191)

Profit/(loss) before tax
  
1,676,877
(2,498,490)

Tax on profit/(loss)
 11 
4,112
-

Profit/(loss) for the year
  
1,680,989
(2,498,490)

All amounts relate to continuing operations.
There was no other comprehensive income for 2024 (2023£Nil).

The notes on pages 11 to 23 form part of these financial statements.

Page 8

 
Insightsoftware UK Trading Ltd
Registered number:02860790

Statement of financial position
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible fixed assets
 12 
36,264
83,442

  
36,264
83,442

Current assets
  

Debtors
 13 
1,218,027
1,937,673

Cash at bank
 14 
396,649
374,418

  
1,614,676
2,312,091

Current liabilities
  

Creditors: amounts falling due within one year
 15 
(3,122,727)
(5,041,375)

Net current liabilities
  
 
 
(1,508,051)
 
 
(2,729,284)

Total assets less current liabilities
  
(1,471,787)
(2,645,842)

Creditors: amounts falling due after more than one year
 16 
(5,445,673)
(5,952,607)

Net liabilities
  
(6,917,460)
(8,598,449)


Capital and reserves
  

Called up share capital 
 18 
351,918
351,918

Share premium account
 19 
376,851
376,851

Capital redemption reserve
 19 
600,000
600,000

Profit and loss account
 19 
(8,246,229)
(9,927,218)

Shareholder's deficit
  
(6,917,460)
(8,598,449)


The Company's financial statements have been prepared in accordance with the provisions applicable to companies
subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 September 2025.




................................................
John-Henry Liepe
Director

The notes on pages 11 to 23 form part of these financial statements.
Page 9

 
Insightsoftware UK Trading Ltd
 

Statement of changes in equity
For the year ended 31 December 2024


Called up share capital
Share  premium account
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 January 2024
351,918
376,851
600,000
(9,927,218)
(8,598,449)


Comprehensive income for the year

Profit for the year
-
-
-
1,680,989
1,680,989


At 31 December 2024
351,918
376,851
600,000
(8,246,229)
(6,917,460)



Statement of changes in equity
For the year ended 31 December 2023


Called up share capital
Share  premium account
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 January 2023
351,918
376,851
600,000
(7,428,728)
(6,099,959)


Comprehensive income for the year

Loss for the year
-
-
-
(2,498,490)
(2,498,490)


At 31 December 2023
351,918
376,851
600,000
(9,927,218)
(8,598,449)


The notes on pages 11 to 23 form part of these financial statements.

Page 10

 
Insightsoftware UK Trading Ltd
 
 
Notes to the financial statements
For the year ended 31 December 2024

1.


General information

Insightsoftware UK Trading Ltd is a private limited company incorporated in the United Kingdom under the number 02860790 and with a registered office address at 207 Regent Street, Suite 8, Third Floor, London, England, W1B 3HH.
The principal activities of the Company throughout the year were the development and sale of computer software, maintenance, training and consultancy services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The Company has availed of the exemptions in FRS 102 section 1.12(b) which allows non-disclosure of the requirements of Section 7 Statement of Cash Flows, Section 3 Financial Presentation paragraph 3.17(d) and Section 11 Basic Financial Instruments disclosure. The Company has also availed of the exemptions in FRS 102 Section 1.12(e) which allows non-disclosure of the requirements of Section 33 Related Party Disclosures paragraph 33.7. The Company has availed of the above exemption on the basis that it is a qualifying entity and its intermediate parent company, GS Intermediate, Inc. includes this information in its consolidated financial statements.

The following principal accounting policies have been applied:

  
2.2

Going concern

The results of the Company for the year ended 31 December 2024 show turnover of £5,293,999 (2023: £5,264,747). The Company generated a profit after taxation for the year of £1,680,989 (2023: loss after taxation of £2,498,490). Shareholders’ deficit at the end of the year amounted to £6,917,460 (2023: deficit of £8,598,449). The Company's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Company should be able to operate on its own account for the foreseeable future. During the year, GS Acquisitionco, Inc. has committed to continue to provide financial support in order to facilitate the ongoing activities of the Company, for a period of at least twelve months from the date of approval of these financial statements.

Considering the factors mentioned above, the Directors have a reasonable expectation that the Company will have sufficient financial resources available to it to continue in operational existence for the foreseeable future. Therefore, the Directors have concluded it is appropriate to prepare the financial statements on the going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP (£).

Page 11

 
Insightsoftware UK Trading Ltd
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)


2.3
Foreign currency translation (continued)

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses are presented in the Statement of comprehensive income within 'Administrative expenses'.

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services
Turnover from the rendering of services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Licences
Turnover from sale of licenses is recognised on initial sale of the licence when no significant vendor obligations remain and the collection of the resulting receivable is considered probable.

Software maintenance
Turnover from software maintenance is recognised in equal instalments over the life of the maintenance contract.

Training and consultancy
Turnover from training and consultancy revenue is recognised on delivery of the service.
Page 12

 
Insightsoftware UK Trading Ltd
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)


2.4
Turnover (continued)

Long-term contracts and contracts for on-going services
Turnover from long-term contracts and contracts for on-going services is recognised by reference to the stage of completion which represents the value of the work done during the year, including estimates of amounts not yet invoiced.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

  
2.6

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Interest expense

Interest expense is charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

 Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 13

 
Insightsoftware UK Trading Ltd
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.10

 Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.11

 Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 14

 
Insightsoftware UK Trading Ltd
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

  
2.12

 Impairment of fixed assets

At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss.
If an impairment loss subsequently reverses, the carry amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

 
2.13

 Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, inclusive of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

 Cash

Cash is represented by deposits with financial institutions repayable without penalty on notice of not
more than 24 hours.

 
2.15

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, inclusive of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

 Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 15

 
Insightsoftware UK Trading Ltd
 
 
Notes to the financial statements
For the year ended 31 December 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The Company makes certain estimates and assumptions regarding the future. Estimates and judgments are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may differ from these estimates and assumptions. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Estimated useful lives of tangible fixed assets

The annual depreciation on tangible fixed assets is sensitive to changes in the estimated useful lives and residual values of the assets. The estimated useful lives are reviewed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

Recoverability of trade debtors and amounts owed by group undertakings

Objective evidence that financial assets are impaired can include default or delinquency by a debtor, restructuring of an amount due to the Company on terms that the Company would not consider otherwise, or indications that a debtor or issuer will enter bankruptcy. 
The Company considers evidence for impairment of trade debtors and amounts owed by group undertakings at both a specific and collective level. All individually significant receivables are assessed for specific impairment. All individually significant receivables found not to be specifically impaired, together with receivables that are not individually significant are collectively assessed for impairment by grouping together receivables with similar risk characteristics.

Recognition of deferred tax assets
There is a level of estimation over the recognition of deferred tax assets in relation to their recoverability. Management use forecasting to estimate the likelihood of the recoverability of tax losses in future periods. 


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Professional services revenue
252,788
276,580

Maintenance revenue
2,767,331
3,431,721

Subscription revenue
1,732,697
1,049,858

License revenue
21,251
206,896

Intercompany sales
519,932
299,692

5,293,999
5,264,747


The directors have not provided an analysis of turnover by geographical territory as they believe that this would be prejudicial to the interests of the Company.

Page 16

 
Insightsoftware UK Trading Ltd
 
 
Notes to the financial statements
For the year ended 31 December 2024

5.


Operating profit/(loss)

The operating profit/(loss) is stated after charging:

2024
2023
£
£

Research and development
950,139
1,000,926

Exchange differences
(37,833)
81,694

Operating lease rentals
4,076
7,795

Depreciation
48,818
55,265


6.


Employees

2024
2023
£
£

Staff salaries
-
2,635,635

Staff national insurance
-
379,387

Cost of defined contribution scheme
-
16,168

-
3,031,190


The average monthly number of employees, excluding the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Sales and marketing
-
15



Customer service
-
2



Development
-
2



Administrative support
-
7

0
26

During the year, the employees of the Company were moved to another group company.
Directors remuneration and key management personnel compensation during the year amounted to £Nil (2023: £Nil).


7.


Auditor's remuneration

2024
2023
£
£

Fees payable to the Company's auditor for the audit of the Company's financial statements
20,746
29,548

Page 17

 
Insightsoftware UK Trading Ltd
 
 
Notes to the financial statements
For the year ended 31 December 2024

8.


Other operating income

2024
2023
£
£

Write-off of liabilities
208,239
34,144



9.


Interest receivable

2024
2023
£
£


Bank interest receivable
295
4,623


10.


Interest payable

2024
2023
£
£


Group interest payable
389,188
118,191

The group interest payable relates to the intercompany loan described in Note 16.


11.


Taxation


2024
2023
£
£


Deferred tax


Origination and reversal of timing differences
(4,112)
-


Corporation tax
(4,112)
-
Page 18

 
Insightsoftware UK Trading Ltd
 
 
Notes to the financial statements
For the year ended 31 December 2024
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - higher than) the loss before tax for the year multiplied by the standard rate of corporation tax in the UK of25% (2023: 23.5%). The differences are explained below:

2024
2023
£
£


Profit/(loss) on ordinary activities before tax
1,676,877
(2,498,490)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of  25% (2023: 23.5%)
419,219
(587,145)

Effects of:


Expenses not deductible for tax purposes
37
3,180

Capital allowances for year in excess of depreciation
9,402
(4,748)

Adjustments to tax charge in respect of prior periods
-
(13,895)

Losses not utilised for which no deferred tax recognised
-
575,920

Non-trade loan relationship - accounts
(11,613)
26,688

Provision tax adjustment
(64)
-

Trading losses utilised
(416,981)
-

Deferred tax movement
(4,112)
-

Total tax charge for the year
(4,112)
-

In 2021, an increase in the corporation tax rate to 25% with effect from 1 April 2023 was substantively enacted. The 23.5% rate used in the prior year reflects 9 months of this new rate and 3 months of the previous rate of 19%. 


Factors that may affect future tax charges

There were no other factors which may affect future tax charges.

Page 19

 
Insightsoftware UK Trading Ltd
 
 
Notes to the financial statements
For the year ended 31 December 2024

12.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 January 2024
335,919


Additions
1,640


Disposals
(5,944)



At 31 December 2024

331,615



Depreciation


At 1 January 2024
252,477


Charge for the year on owned assets
48,818


Disposals
(5,944)



At 31 December 2024

295,351



Net book value



At 31 December 2024
36,264



At 31 December 2023
83,442


13.


Debtors

2024
2023
£
£

Due after more than one year

Deferred tax asset
4,112
-

Due within one year

Trade debtors
740,589
1,621,555

Amounts owed by group undertakings
446,902
4,825

Other debtors
13,891
66,133

Prepayments and accrued income
12,533
233,639

Tax recoverable
-
11,521

1,218,027
1,937,673


Page 20

 
Insightsoftware UK Trading Ltd
 
 
Notes to the financial statements
For the year ended 31 December 2024

14.


Cash

2024
2023
£
£

Cash at bank
396,649
374,418



15.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
8,882
358,154

Amounts owed to group undertakings
19,661
908,236

Other taxation and social security
263,864
58,471

Other creditors
142,953
123,619

Accruals
20,824
831,561

Deferred income
2,666,543
2,761,334

3,122,727
5,041,375


Trade and other creditors are payable at various dates within 60 days after the end of the year in accordance with the creditors usual and customary credit terms.

Creditors for tax and social insurance are payable in the timeframe set down in the relevant legislation. 

Amounts due to group undertakings are unsecured, interest free and are repayable on demand.


16.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Amounts owed to group undertakings
5,441,010
5,951,822

Deferred income
4,663
785

5,445,673
5,952,607


Amount owed to group undertakings relate to a loan obtained from Insightsoftware UK Limited on 2 February 2022. The loan is unsecured, carries an interest of 6.75%, and matures after 5 years.

Page 21

 
Insightsoftware UK Trading Ltd
 
 
Notes to the financial statements
For the year ended 31 December 2024

17.


Deferred taxation




2024
2023


£

£






At beginning of period
-
29,257


Charged to profit or loss
4,112
(29,257)



At end of year
4,112
-

The deferred tax asset is made up as follows:

2024
2023
£
£


Differences between capital allowances and depreciation
4,112
-


18.


Share capital

2024
2023
£
£
Authorised



400,000 Ordinary shares of £1.00 each
400,000
400,000

Allotted, called up and fully paid



351,918 (2023: 351,918) Ordinary shares of £1.00 each
351,918
351,918

The shares have attached to them full voting, dividend and capital distribution (including on winding up) rights. The shares do not confer any rights of redemption


Page 22

 
Insightsoftware UK Trading Ltd
 
 
Notes to the financial statements
For the year ended 31 December 2024

19.


Reserves

The following describes the nature and purpose of each reserve within equity: 

Called up share capital

Nominal value of share capital subscribed for.

Share premium account

Share premium account includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium.

Capital redemption reserve

The capital redemption reserve represents the re-purchase of the Company's B preference shares for their nominal value of £600,000.

Profit and loss account

Profit and loss account represents accumulated comprehensive income for the financial year and prior financial years.


20.


Pension commitments

The Company operates a stakeholder defined contribution pension scheme for the benefit of the employees and directors. Pension payments recognised as an expense during the year amount to £Nil (2023: £16,168). The amount accrued and unpaid at the year end was £Nil (2023: £Nil).


21.


Related party transactions

As a wholly owned subsidiary undertaking of an ultimate parent undertaking whose financial statements are publicly available, the Company has taken advantage of the exemption available under FRS 102 Section 33, Paragraph 33.1A not to disclose transactions with wholly owned members of the group.


22.


Post balance sheet events

There have been no significant events affecting the Company since the year-end.


23.


Controlling party

The immediate parent is Insightsoftware International Unlimited, a company incorporated in the Isle of Man and registered as a business in Ireland with a registered address of 1st Floor, Viking House, St. Pauls Square, Ramsey, Isle of Man, IM8 1GB. 
The directors deem that there is no ultimate controlling party to the Company as the ultimate shareholders of the group do not exercise control over the Company.
The results of the Company are consolidated into the results of GS Intermediate, Inc., the smallest and largest group company to prepare consolidated accounts. The consolidated financial statements of GS Intermediate, Inc. are available from Corporation Trust Center 1209 Orange St., Wilmington, New Castle, DE, 19801, USA.
Page 23