Company registration number 02928987 (England and Wales)
QUADRANT SYSTEMS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
QUADRANT SYSTEMS LIMITED
COMPANY INFORMATION
Directors
Mr P J Bennett
Mr S G S Bill
Company number
02928987
Registered office
Unit 2
Victoria Gardens
Burgess Hill
West Sussex
RH15 9NB
Auditor
Gravita Audit II Limited
Aldgate Tower
2 Leman Street
London
United Kingdom
E1 8FA
QUADRANT SYSTEMS LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Statement of financial position
7 - 8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 30
QUADRANT SYSTEMS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of the provision of flight training on aircraft simulators
Results and dividends
The results for the year are set out on page 6.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr P J Bennett
Mr S G S Bill
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:
properly select and apply accounting policies;
present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;
provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and
make an assessment of the company's ability to continue as a going concern.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
Each director in office at the date of approval of this annual report confirms that:
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and
the director has taken all the steps that he / she ought to have taken as a director in order to make himself / herself aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
QUADRANT SYSTEMS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
On behalf of the board
Mr S G S Bill
Director
19 September 2025
QUADRANT SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF QUADRANT SYSTEMS LIMITED
- 3 -
Opinion
We have audited the financial statements of Quadrant Systems Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with UK adopted international accounting standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
QUADRANT SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF QUADRANT SYSTEMS LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations. The laws and regulations applicable to the company were identified through discussions with directors and other management, and from our commercial knowledge and experience of risk management software services and consultants. Of these laws and regulations, we focused on those that we considered may have a direct material effect on the financial statements or the operations of the company, including Companies Act 2006, taxation legislation, data protection, anti-bribery, anti-money-laundering, employment, environmental and health and safety legislation. The extent of compliance with these laws and regulations identified above was assessed through making enquiries of management and inspecting legal correspondence. The identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
QUADRANT SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF QUADRANT SYSTEMS LIMITED (CONTINUED)
- 5 -
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and
understanding the design of the company’s remuneration policies.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HMRC, relevant regulators and the company’s legal advisors.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Paul Woosey FCA, FCCA (Senior Statutory Auditor)
For and on behalf of Gravita Audit II Limited, Statutory Auditor
Chartered Accountants
Aldgate Tower
2 Leman Street
London
E1 8FA
United Kingdom
19 September 2025
QUADRANT SYSTEMS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
as restated
Notes
£
£
Revenue
4
4,115,269
4,107,054
Cost of sales
(890,579)
(949,973)
Gross profit
3,224,690
3,157,081
Other operating income
200,222
172,526
Administrative expenses
(2,614,944)
(3,033,482)
Operating profit
5
809,968
296,125
Investment revenues
8
312
Finance costs
9
(179,488)
(233,582)
Profit before taxation
630,792
62,543
Income tax expense
10
-
-
Profit for the year
630,792
62,543
Other comprehensive income:
Items that will not be reclassified to profit or loss
Revaluation of property, plant and equipment
(265,829)
(763,313)
Tax relating to items not reclassified
66,457
(7,385)
Total items that will not be reclassified to profit or loss
(199,372)
(770,698)
Total other comprehensive income for the year
(199,372)
(770,698)
Total comprehensive income for the year
431,420
(708,155)
QUADRANT SYSTEMS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 7 -
2024
2023
as restated
Notes
£
£
Non-current assets
Intangible assets
11
45,739
49,014
Property, plant and equipment
12
7,918,229
8,635,336
Right-of-use assets
12
2,153,632
2,392,924
10,117,600
11,077,274
Current assets
Inventories
13
51,725
-
Trade and other receivables
14
647,562
576,826
Cash and cash equivalents
1,147,586
1,142,247
1,846,873
1,719,073
Current liabilities
Trade and other payables
16
4,791,960
5,586,601
Lease liabilities
17
463,852
581,683
5,255,812
6,168,284
Net current liabilities
(3,408,939)
(4,449,211)
Non-current liabilities
Lease liabilities
17
2,152,427
2,436,792
Deferred tax liabilities
18
568,603
635,060
2,721,030
3,071,852
Net assets
3,987,631
3,556,211
Equity
Called up share capital
20
3,250,000
3,250,000
Revaluation reserve
21
1,705,806
1,905,178
Retained earnings
(968,175)
(1,598,967)
Total equity
3,987,631
3,556,211
QUADRANT SYSTEMS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 19 September 2025 and are signed on its behalf by:
Mr S G S Bill
Director
Company registration number 02928987 (England and Wales)
QUADRANT SYSTEMS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Revaluation reserve
Retained earnings
Total
£
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 October 2022
3,250,000
2,675,876
(1,661,510)
4,264,366
As restated
3,250,000
2,675,876
(1,661,510)
4,264,366
Year ended 31 December 2023:
Profit
-
-
62,543
62,543
Other comprehensive income:
Revaluation of property, plant and equipment
-
(763,313)
-
(763,313)
Tax relating to other comprehensive income
-
(7,385)
(7,385)
Total comprehensive income
-
(770,698)
62,543
(708,155)
Balance at 31 December 2023
3,250,000
1,905,178
(1,598,967)
3,556,211
Year ended 31 December 2024:
Profit
-
-
630,792
630,792
Other comprehensive income:
Revaluation of property, plant and equipment
-
(265,829)
-
(265,829)
Tax relating to other comprehensive income
-
66,457
66,457
Total comprehensive income
-
(199,372)
630,792
431,420
Balance at 31 December 2024
3,250,000
1,705,806
(968,175)
3,987,631
QUADRANT SYSTEMS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
805,413
1,710,356
Interest paid
(20)
Net cash inflow from operating activities
805,413
1,710,336
Investing activities
Purchase of intangible assets
(3,996)
Purchase of property, plant and equipment
(218,702)
(125,564)
Proceeds from disposal of property, plant and equipment
91,349
Interest received
312
Net cash used in investing activities
(218,390)
(38,211)
Financing activities
Payment of lease liabilities
(581,684)
(820,854)
Net cash used in financing activities
(581,684)
(820,854)
Net increase in cash and cash equivalents
5,339
851,271
Cash and cash equivalents at beginning of year
1,142,247
290,976
Cash and cash equivalents at end of year
1,147,586
1,142,247
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Quadrant Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2, Victoria Gardens, Burgess Hill, West Sussex, RH15 9NB. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Accounting convention
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.
The company has adopted UK-adopted International Financial Reporting Standards ("IFRS") for the year ended 31 December 2024. These financial statements are the Company's first prepared in accordance with IFRS.
The date of transition to IFRS was 1 October 2022. An explanation of how the transition from "FRS 102" The Financial Reporting Standard applicable in the UK and Republic of Ireland ("FRS 102)" to IFRS has affected the Company's financial position, performance and cash flows is set out on note 27.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention subject to the revaluation of simulator assets at fair value. The principal accounting policies adopted are set out below.
Transition to IFRS
These financial statements have been prepared in accordance with IFRS 1, which requires;
Consistent accounting policies across all periods presented;
Preparation of an opening IFRS balance sheet at the at date of transition; and
Recognition of adjustments from the transition in retained earnings unless otherwise required.
The following IFRS 1 exemptions have been applied :
1.2
Going concern
The financial statements have been prepared under the going concern basis. The company made a profit of £630,792 (2023: £62,543) during the period ended 31 December 2024 and as of that date the company's net assets were £3,987,631 (2023: £3,556,211) and net current liabilities of £3,408,939 (2023: £4,449,211). true
The Company's ability to continue to trade is dependent on continued support from its parent company, Air One Aviation Limited, which has confirmed that it is willing and able to provide such support for the foreseeable future. These financial statements do not include any adjustments which might be necessary should the support of the parent company be withdrawn.
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.3
Revenue
Revenue is recognised in accordance with IFRS 15 Revenue from Contracts with Customers, which establishes a five-step model:
1. Identify the contract with a customer
2. Identify the performance obligations
3. Determine the transaction price
4. Allocate the transaction price to performance obligations
5. Recognise revenue when (or as) performance obligations are satisfied
Revenue is disaggregated by geography in note 4.
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discount, settlement discounts and volume rebates.
Turnover includes the proportion of sales value of long-term contracts relevant to their stage of completion.
1.4
Intangible assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
1.5
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Straight line over the life of the lease
Equipment, furniture, fixtures and fittings
20% of cost
Computer equipment
33% on cost
Simulator equipment
Straight line over the life of the asset
Leasehold land and buildings
Straight line over the lease period
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.6
Impairment of tangible and intangible assets
At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Inventories
Inventories are comprised of parts for use by the company in maintaining its simulator equipment.
1.8
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial assets
The Company classifies its financial instruments in accordance with IFRS 9 Financial Instruments.
Financial assets are classified as amortised cost, fair value through other comprehensive income, or fair value through profit and loss. The Company's financial assets (primarily trade receivables) are held at amortised cost.
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets at fair value through profit or loss
When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
Financial assets at fair value through other comprehensive income
Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.
The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.
Impairment of financial assets
Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.
The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.
For trade receivables, the simplified approach permitted by IFRS 9 is applied, which requires expected lifetime losses to be recognised from initial recognition of the receivables.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.10
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when,and only when, the company’s obligations are discharged, cancelled, or they expire.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.
The Company applies IFRS 16 Leases, recognising a right-of-use asset and corresponding lease liability at the lease commencement date.
Lease liabilities are initially measured at the present value of lease payments, discounted using the Company’s incremental borrowing rate. Right-of-use assets are initially measured at cost and depreciated over the shorter of the asset's useful life and the lease term.
Short-term leases (less than 12 months) and low-value leases are not capitalised. Payments under such leases are expensed on a straight-line basis.
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.
The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.
The lease liability is measured at amortised cost using the effective interest method. It is reassessed at each financial period end to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Adoption of new and revised standards and changes in accounting policies
In the current year, the following new and revised Standards and Interpretations have been adopted by the company and have an effect on the current period or a prior period or may have an effect on future periods:
Amendments to IAS 1 ‘Classification of Liabilities as Current or Non-Current’ (effective for annual reporting periods beginning on or after 1 January 2024).
Amendments to IAS 1 ‘Non-Current Liabilities with Covenants’ (effective for annual reporting periods beginning on or after 1 January 2024).
Amendments to IAS 16 'Lease Liability in a Sale and Leaseback’ (effective for annual reporting periods beginning on or after 1 January 2024).
There are no standards that are not yet effective and that would be expected to have a material impact on the entity in the current or future reporting periods and on foreseeable future transactions.
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Adoption of new and revised standards and changes in accounting policies
(Continued)
- 17 -
Standards which are in issue but not yet effective
At the date of authorisation of these financial statements, the following standards and interpretations, which
have not yet been applied in these financial statements, were in issue but not yet effective (and in some cases
had not yet been adopted by the EU):
Amendments to IFRS 9 and IFRS 7 - Classification and Measurement of Financial Instruments (effective on or after 1 January 2026);
Annual Improvements to IFRS Accounting Standards — Volume 11 (effective on or after 1 January 2026);
IFRS 18 Presentation and Disclosure in Financial Statements (effective on or after 1 January 2027);
IFRS 18 Presentation and Disclosure in Financial Statements, which was issued by the IASB in April 2024
supersedes IAS 1 and will result in major consequential amendments to IFRS Accounting Standards including
IAS 8 Basis of Preparation of Financial Statements (renamed from Accounting Policies, Changes in
Accounting Estimates and Errors). Even though IFRS 18 will not have any effect on the recognition and
measurement of items in the consolidated financial statements, it is expected to have a significant effect on
the presentation and disclosure of certain items. These changes include categorisation and sub-totals in the
statement of profit or loss, aggregation/disaggregation and labelling of information, and disclosure of
management defined performance measures.
The Directors do not expect the adoption of these standards to have a material impact in future periods
Change in accounting policy
Background and Nature of Change
Effective 1 January 2024, the company changed its accounting policy for the treatment of spare parts used in the maintenance and operation of its fleet and flight simulators. Previously, such items were expensed as incurred under the assumption that they were consumed immediately upon purchase.
Under the revised policy, spare parts that are not consumed immediately and are expected to be used in the ordinary course of operations are now recognised as inventory in accordance with IAS 2 – Inventories. These items are measured initially at cost and subsequently at the lower of cost and net realisable value.
This change provides more reliable and relevant information by better matching the cost of parts with the periods in which they are consumed and aligns the Group’s accounting treatment with industry practices.
Impact of the Change
The change in accounting policy has been applied prospectively from 1 January 2024, as the impact on prior periods is considered immaterial to the financial statements and does not warrant restatement.
No adjustment has been made to comparative figures for the year ended 31 December 2023.
Justification and Compliance
This change is in accordance with IAS 8.14(b) as it results in financial statements providing more relevant and reliable information. The classification aligns with IAS 2, which defines inventories as assets held for consumption in the production process or in rendering of services.
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Adoption of new and revised standards and changes in accounting policies
(Continued)
- 18 -
Revised Accounting Policy (Effective 1 January 2024)
Inventories are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
Inventories are comprised of parts for use by the company in maintaining its simulator equipment.
3
Critical accounting estimates and judgements
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
- Determining the lease term for IFRS 16 leases (e.g. extension or break options)
- Assessment of control in related party relationships
Key sources of estimation uncertainty include:
4
Revenue
2024
2023
£
£
Revenue analysed by class of business
Simulator revenue
3,915,891
3,931,229
Other revenue
199,378
175,825
4,115,269
4,107,054
2024
2023
£
£
Revenue analysed by geographical market
United Kingdom
4,115,269
4,107,054
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
5
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(1,818)
(13,480)
Depreciation of property, plant and equipment
909,272
1,162,802
Amortisation of intangible assets (included within administrative expenses)
3,275
5,523
Cost of inventories recognised as an expense
128,519
202,463
Write downs of inventories recognised as an expense
12,350
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
15
12
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
623,564
653,519
Social security costs
67,685
122,129
Pension costs
41,285
42,098
732,534
817,746
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
90,270
105,245
Company pension contributions to defined contribution schemes
6,319
7,367
96,589
112,612
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).
8
Investment income
2024
2023
£
£
Interest income
Financial instruments measured at amortised cost:
Other interest income on financial assets
312
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
(Continued)
- 20 -
Income above relates to assets held at amortised cost, unless stated otherwise.
9
Finance costs
2024
2023
£
£
Interest on lease liabilities
116,083
154,305
Other interest payable
63,405
79,277
Total interest expense
179,488
233,582
10
Income tax expense
2024
2023
£
£
The charge for the year can be reconciled to the profit per the income statement as follows:
2024
2023
£
£
Profit before taxation
630,792
62,543
Expected tax charge based on a corporation tax rate of 25.00% (2023: 23.00%)
157,698
14,385
Effect of expenses not deductible in determining taxable profit
852
2,191
Income not taxable
(2,334)
Utilisation of tax losses not previously recognised
(211,733)
(125,663)
Effect of change in UK corporation tax rate
894
Depreciation on assets not qualifying for tax allowances
207,366
Timing differences between capital allowances and depreciation
(21,374)
(96,839)
Other
74,557
Taxation charge for the year
-
-
In addition to the amount charged to the income statement, the following amounts relating to tax have been recognised directly in other comprehensive income:
2024
2023
£
£
Deferred tax arising on:
Revaluation of property
(66,457)
7,385
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
11
Intangible assets
Software
£
Cost
At 1 October 2022
132,362
Additions
3,996
At 31 December 2023
136,358
At 31 December 2024
136,358
Amortisation and impairment
At 1 October 2022
81,821
Charge for the year
5,523
At 31 December 2023
87,344
Charge for the year
3,275
At 31 December 2024
90,619
Carrying amount
At 31 December 2024
45,739
At 31 December 2023
49,014
At 31 December 2022
50,541
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
12
Property, plant and equipment
Leasehold improvements
Equipment, furniture, fixtures and fittings
Computer equipment
Simulator equipment
Leasehold land and buildings
Total
£
£
£
£
£
£
Cost
At 1 October 2022
596,350
156,797
385,692
11,873,991
13,012,830
Additions
2,448
22,270
100,846
2,692,039
2,817,603
Disposals
(101,499)
(101,499)
Revaluation
(763,313)
(763,313)
At 31 December 2023
596,350
159,245
407,962
11,110,025
2,692,039
14,965,621
Additions
61,889
1,252
155,561
218,702
Disposals
(1,835)
(1,835)
Revaluation
(265,829)
(265,829)
At 31 December 2024
658,239
159,245
409,214
10,997,922
2,692,039
14,916,659
Accumulated depreciation and impairment
At 1 October 2022
508,037
78,825
328,075
1,869,772
2,784,709
Charge for the year
88,313
4,977
4,738
765,659
299,115
1,162,802
Eliminated on disposal
(10,150)
(10,150)
At 31 December 2023
596,350
83,802
332,813
2,625,281
299,115
3,937,361
Charge for the year
6,900
73,762
63,735
525,583
239,292
909,272
Eliminated on disposal
(1,835)
(1,835)
At 31 December 2024
603,250
157,564
396,548
3,149,029
538,407
4,844,798
Carrying amount analysed between owned assets and right-of-use assets
At 31 December 2024
Owned assets
54,989
1,681
12,666
7,848,893
-
7,918,229
Right-of-use assets
-
-
-
-
2,153,632
2,153,632
54,989
1,681
12,666
7,848,893
2,153,632
10,071,861
At 31 December 2023
Owned assets
-
75,443
75,149
8,484,744
-
8,635,336
Right-of-use assets
-
-
-
-
2,392,924
2,392,924
-
75,443
75,149
8,484,744
2,392,924
11,028,260
Property, plant and equipment includes right-of-use assets, as follows:
Right-of-use assets
2024
2023
£
£
Net values at the year end
Leasehold land and buildings
2,153,632
2,392,924
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Property, plant and equipment
(Continued)
- 23 -
Depreciation charge for the year
Leasehold land and buildings
239,292
299,115
The simulator equipment was valued on an open market basis on by Aircraft Simulator Services Limited. The assets were valued on July 2023, and subsequently revalued on September 2024. All other classes of Tangible Fixed Assets are held at cost.
13
Inventories
2024
2023
£
£
Finished goods
51,725
-
14
Trade and other receivables
2024
2023
£
£
Trade receivables
380,193
353,761
Other receivables
6,390
2,737
Prepayments and accrued income
260,979
220,328
647,562
576,826
15
Trade receivables - credit risk
Fair value of trade receivables
The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.
No significant receivable balances are impaired at the reporting end date.
16
Trade and other payables
2024
2023
£
£
Trade payables
209,597
160,578
Amount owed to parent undertaking
3,535,814
4,401,628
Accruals and deferred income
638,227
621,934
Social security and other taxation
212,001
197,402
Other payables
196,321
205,059
4,791,960
5,586,601
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
17
Lease liabilities
2024
2023
Within one year
463,852
581,683
In two to five years
1,272,500
1,322,948
In over five years
1,487,500
1,837,500
Total undiscounted liabilities
3,223,852
3,742,131
Future finance charges and other adjustments
(607,573)
(723,656)
Lease liabilities in the financial statements
2,616,279
3,018,475
Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:
2024
2023
£
£
Current liabilities
463,852
581,683
Non-current liabilities
2,152,427
2,436,792
2,616,279
3,018,475
18
Deferred taxation
Liabilities
2024
2023
£
£
Deferred tax balances
568,603
635,060
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Deferred taxation
(Continued)
- 25 -
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.
Accelerated capital allowances
£
Liability at 1 January 2023
627,675
Deferred tax movements in prior year
Charge/(credit) to profit or loss
7,385
Liability at 1 January 2024
635,060
Deferred tax movements in current year
Charge/(credit) to profit or loss
(66,457)
Liability at 31 December 2024
568,603
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
41,285
42,098
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
There were outstanding contributions at the reporting date of £4,996 (2023: £6,564).
20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Authorised
Ordinary of £1 each
3,250,000
3,250,000
3,250,000
3,250,000
Issued and fully paid
Ordinary of £1 each
3,250,000
3,250,000
3,250,000
3,250,000
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
21
Revaluation reserve
2024
2023
£
£
At the beginning of the year
1,905,178
2,675,876
Revaluation surplus arising in the year
(265,829)
(763,313)
Deferred tax on revaluation of PPE
66,457
190,828
Adjustment to deferred tax rate - PPE
-
(198,213)
At the end of the year
1,705,806
1,905,178
22
Capital risk management
The company is not subject to any externally imposed capital requirements.
23
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel, including directors, is set out below in aggregate for each of the categories specified in IAS 24 Related Party Disclosures.
Other information
At the end of the year the company owed the immediate parent company £3,535,814 (2023: £4,401,628).
Key management personnel compensation in the year was short-term employee benefits of £90,270 (2023 - £106,440) and post-employment benefits of £6,319 (2023: £4,838).
24
Controlling party
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
24
Controlling party
(Continued)
- 27 -
The ultimate parent company is Air One International Holdings Limited, a company registered in England and Wales.
The immediate parent undertaking is Air One Aviation Limited, a company registered in England and Wales.
Until 17th June 2024 the ultimate parent company was Air One Holdings Limited, a company registered in United Arab Emirates. On 17th June 2024 the shares in the immediate parent were transferred from Air One Holdings Limited to Air One International Holdings Limited.
As of 17th June 2024 Air One Aviation Limited is owned by Air One International Holdings Limited. Prior to 17th June 2024 Air One Aviation Limited was owned by Air One Holdings Limited. The ultimate controlling party is G. Mirchandani.
The largest and smallest group of undertakings for which consolidated accounts will be drawn up is that headed by Air One International Holdings Limited. The registered address of Air One International Holdings Limited is 1 Becketts Place, Hampton Wick, Kingston-Upon-Thames, Surrey, KT1 4EQ. Copies of these financial statements may be requested from The Registrar of Companies, Companies House, Crown Way, Maindy, Gardiff, CF14 3UZ.
25
Cash generated from operations
2024
2023
£
£
Profit for the year before taxation
630,792
62,543
Adjustments for:
Finance costs
179,488
233,582
Investment income
(312)
Amortisation and impairment of intangible assets
3,275
5,523
Depreciation and impairment of property, plant and equipment
909,272
1,162,802
Movements in working capital:
Increase in inventories
(51,725)
(Increase)/decrease in trade and other receivables
(70,736)
33,953
(Decrease)/increase in trade and other payables
(794,641)
211,953
Cash generated from operations
805,413
1,710,356
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
26
Analysis of changes in net debt
1 January 2024
Cash flows
New leases
Other non-cash changes
31 December 2024
£
£
£
£
£
Cash at bank and in hand
1,142,247
5,339
-
-
1,147,586
Lease liabilities
(3,018,475)
581,683
-
(179,487)
(2,616,279)
(1,876,228)
587,022
-
(179,487)
(1,468,693)
1 October 2022
Cash flows
New leases
Other non-cash changes
31 December 2023
Prior year:
£
£
£
£
£
Cash at bank and in hand
290,976
851,271
-
-
1,142,247
Lease liabilities
(913,728)
820,854
(2,692,039)
(233,562)
(3,018,475)
(622,752)
1,672,125
(2,692,039)
(233,562)
(1,876,228)
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
27
Transition adjustments
This is the first year that the Company has presented its results under UK adopted IFRS's. The last financial statements were for the period ended 31 December 2023.
Reconciliation of equity
At 1 October 2022
At 31 December 2023
Previously reported
Effect of transition
As restated
Previously reported
Effect of transition
As restated
Notes
£
£
£
£
£
£
Non-current assets
Other intangibles
50,541
-
50,541
49,014
-
49,014
Property, plant and equipment
10,228,121
2,692,039
12,920,160
8,635,336
2,392,924
11,028,260
10,278,662
2,692,039
12,970,701
8,684,350
2,392,924
11,077,274
Current assets
Trade and other receivables
610,779
-
610,779
576,826
-
576,826
Bank and cash
290,976
-
290,976
1,142,247
-
1,142,247
901,755
-
901,755
1,719,073
-
1,719,073
Creditors due within one year
Finance leases
(376,683)
(350,000)
(726,683)
(376,683)
(205,000)
(581,683)
Other payables
(5,374,648)
-
(5,374,648)
(5,586,601)
-
(5,586,601)
(5,751,331)
(350,000)
(6,101,331)
(5,963,284)
(205,000)
(6,168,284)
Net current liabilities
(4,849,576)
(350,000)
(5,199,576)
(4,244,211)
(205,000)
(4,449,211)
Total assets less current liabilities
5,429,086
2,342,039
7,771,125
4,440,139
2,187,924
6,628,063
Creditors due after one year
Finance leases
(537,045)
(2,342,039)
(2,879,084)
(145,448)
(2,291,344)
(2,436,792)
Provisions for liabilities
Deferred tax
(627,675)
-
(627,675)
(635,060)
-
(635,060)
Net assets
4,264,366
-
4,264,366
3,659,631
(103,420)
3,556,211
Equity
Share capital
3,250,000
-
3,250,000
3,250,000
-
3,250,000
Revaluation reserve
2,675,876
-
2,675,876
1,905,178
-
1,905,178
Profit and loss
(1,661,510)
-
(1,661,510)
(1,495,547)
(103,420)
(1,598,967)
Total equity
4,264,366
-
4,264,366
3,659,631
(103,420)
3,556,211
QUADRANT SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
27
Transition adjustments
(Continued)
- 30 -
Notes to reconciliations
The date of transition to IFRS was 1 October 2022.
The following narrative explains the material differences arising from the transition from FRS 102 to UK-adopted IFRS in the financial statements of Quadrant Limited for the year ended 31 December 2024.
1. Leases (IFRS 16)
Under FRS 102, leases classified as operating were not capitalised. On transition to IFRS, operating leases were brought onto the balance sheet as right-of-use assets and corresponding lease liabilities. This resulted in an increase in both assets and liabilities at the date of transition. Lease expenses previously recognised in operating costs have been replaced by depreciation and interest expense. The Company applied the practical expedient under IFRS 1 not to reassess lease contracts.
2. Deferred Tax (IAS 12)
Deferred tax is now recognised on temporary differences rather than timing differences. This led to the recognition of deferred tax liabilities related to IFRS 16 adjustments and other differences that were not previously provided for under FRS 102.
3. Revenue Recognition (IFRS 15)
The principles of IFRS 15 require revenue to be recognised when control passes to the customer. While this did not significantly change the timing or amount of revenue recognised, the Company is now required to provide expanded disclosures, including performance obligations and disaggregation of revenue.
4. Presentation and Disclosure (IAS 1)
The financial statements have been reformatted in line with IFRS requirements. This includes updated primary statements and more comprehensive note disclosures.
5. Financial Instruments (IFRS 9)
The Company adopted IFRS 9 at the transition date. However, there was no material impact as the Company’s financial instruments (primarily trade receivables and payables) continued to be measured at amortised cost. No reclassifications or adjustments were necessary.
5. Cashflow statement (IAS 7)
There were no material differences beween the cashflow statements under FRS102 and IFRS, other than classification adjustments to align with IFRS requirments.
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr P J BennettMr S G S Bill029289872024-01-012024-12-3102928987bus:Director12024-01-012024-12-3102928987bus:Director22024-01-012024-12-3102928987bus:RegisteredOffice2024-01-012024-12-31029289872024-12-3102928987core:ContinuingOperations2024-01-012024-12-31029289872022-10-012023-12-3102928987core:ContinuingOperations2022-10-012023-12-3102928987core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102928987core:RetainedEarningsAccumulatedLosses2022-10-012023-12-3102928987core:RevaluationReserve2024-01-012024-12-3102928987core:RevaluationReserve2022-10-012023-12-3102928987core:IntangibleAssetsOtherThanGoodwill2024-12-3102928987core:IntangibleAssetsOtherThanGoodwill2023-12-31029289872023-12-31029289872023-12-31029289872022-09-3002928987core:CurrentFinancialInstruments2024-12-3102928987core:CurrentFinancialInstruments2023-12-3102928987core:Non-currentFinancialInstruments2024-12-3102928987core:Non-currentFinancialInstruments2023-12-3102928987core:AcceleratedTaxDepreciationDeferredTax2022-09-3002928987core:AcceleratedTaxDepreciationDeferredTax2023-12-3102928987core:AcceleratedTaxDepreciationDeferredTax2024-12-3102928987core:ShareCapital2024-12-3102928987core:ShareCapital2023-12-3102928987core:RevaluationReserve2024-12-3102928987core:RevaluationReserve2023-12-3102928987core:RetainedEarningsAccumulatedLosses2024-12-3102928987core:RetainedEarningsAccumulatedLosses2023-12-3102928987core:OtherMiscellaneousReserve2022-09-3002928987core:RevaluationReserve2023-12-3102928987core:RevaluationReserve2022-09-3002928987core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-310292898712024-01-012024-12-310292898712022-10-012023-12-310292898722024-01-012024-12-310292898722022-10-012023-12-3102928987core:ComputerSoftware2022-09-3002928987core:ComputerSoftware2023-12-3102928987core:ComputerSoftware2024-12-3102928987core:ComputerSoftware2023-12-3102928987core:ComputerSoftware2022-10-012023-12-3102928987core:ComputerSoftware2024-01-012024-12-3102928987core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-09-3002928987core:PlantMachinery2022-09-3002928987core:ComputerEquipment2022-09-3002928987core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-09-3002928987core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2022-09-3002928987core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-12-3102928987core:PlantMachinery2023-12-3102928987core:ComputerEquipment2023-12-3102928987core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3102928987core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-12-3102928987core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-12-3102928987core:PlantMachinery2024-12-3102928987core:ComputerEquipment2024-12-3102928987core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3102928987core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-12-3102928987core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-10-012023-12-3102928987core:PlantMachinery2022-10-012023-12-3102928987core:ComputerEquipment2022-10-012023-12-3102928987core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-10-012023-12-3102928987core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2022-10-012023-12-3102928987core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3102928987core:PlantMachinery2024-01-012024-12-3102928987core:ComputerEquipment2024-01-012024-12-3102928987core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3102928987core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-01-012024-12-3102928987core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-12-3102928987core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2023-12-3102928987bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102928987bus:Audited2024-01-012024-12-3102928987bus:FullIFRS2024-01-012024-12-3102928987bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP