Contents of the Financial Statements

for the Period Ended 31 December 2024

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

Directors' report period ended 31 December 2024

The directors present their report with the financial statements of the company for the period ended 31 December 2024

Directors

The directors shown below have held office during the whole of the period from
1 January 2024 to 31 December 2024

James Hurst
Stephen Johns

The director shown below has held office during the period of
11 December 2024 to 31 December 2024

Jason Rich

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
18 September 2025

And signed on behalf of the board by:
Name: James Hurst
Status: Director

Profit And Loss Account

for the Period Ended 31 December 2024

	2024	2023
	£	£
Turnover:	8,581,591	8,434,562
Cost of sales:	( 2,215,296 )	( 2,419,906 )
Gross profit(or loss):	6,366,295	6,014,656
Administrative expenses:	( 5,788,211 )	( 5,412,750 )
Operating profit(or loss):	578,084	601,906
Interest receivable and similar income:	107,769	51,417
Profit(or loss) before tax:	685,853	653,323
Tax:	( 120,258 )	( 160,873 )
Profit(or loss) for the financial year:	565,595	492,450

Balance sheet

As at 31 December 2024

	Notes	2024	2023
		£	£
Current assets
Debtors:	3	1,589,558	2,351,726
Cash at bank and in hand:		4,503,354	3,610,050
Total current assets:		6,092,912	5,961,776
Prepayments and accrued income:		70,512	54,118
Creditors: amounts falling due within one year:	4	( 1,657,715 )	( 1,555,464 )
Net current assets (liabilities):		4,505,709	4,460,430
Total assets less current liabilities:		4,505,709	4,460,430
Total net assets (liabilities):		4,505,709	4,460,430
Capital and reserves
Called up share capital:		1	1
Share premium account:		6,882	45,377
Other reserves:		566,951	598,772
Profit and loss account:		3,931,875	3,816,280
Total Shareholders' funds:		4,505,709	4,460,430

The notes form part of these financial statements

Balance sheet statements

For the year ending 31 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The notes form part of these financial statements

Notes to the Financial Statements

for the Period Ended 31 December 2024

• 1. Accounting policies

  Basis of measurement and preparation

  These financial statements have been prepared in accordance with the provisions of Financial Reporting Standard 101

  Other accounting policies

  - UK-adopted international accounting standards (“IFRSs”) including Financial Reporting Standard 101 Reduced Disclosure Framework (“FRS 101”) - Refer to section 2. Material accounting policy information, page 13 of the Financial Statements

Notes to the Financial Statements

for the Period Ended 31 December 2024

• 2. Employees

  	2024	2023
  Average number of employees during the period	29	31