Company registration number 03904157 (England and Wales)
EAST SUSSEX NATIONAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
EAST SUSSEX NATIONAL LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
EAST SUSSEX NATIONAL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
1,737,871
781,000
Current assets
Inventories
4
200,025
211,429
Trade and other receivables
5
727,994
591,939
Cash and cash equivalents
42,874
123,189
970,893
926,557
Current liabilities
6
(2,367,541)
(1,974,036)
Net current liabilities
(1,396,648)
(1,047,479)
Total assets less current liabilities
341,223
(266,479)
Non-current liabilities
7
(192,865)
(76,597)
Net assets/(liabilities)
148,358
(343,076)
Equity
Called up share capital
8
2
2
Retained earnings
148,356
(343,078)
Total equity
148,358
(343,076)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
Mrs D S Jenkins
Director
Company registration number 03904157 (England and Wales)
EAST SUSSEX NATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

East Sussex National Limited is a private company limited by shares incorporated in England and Wales. The registered office is Little Horsted, Uckfield, East Sussex, TN22 5ES.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company meets its working capital requirements by way of amounts transferred from a fellow group member when required. The group directors confirmed that financial support will continue as long as necessary. true

 

The financial statements have been prepared on a going concern basis. The directors have considered relevant information, including the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment.

 

Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty in relation to the appropriateness of continuing to adopt the going concern basis in preparing the annual report and accounts.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

 

Revenue is recognised in the period during which the company becomes entitled to consideration for goods supplied or services rendered.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
4% or 7% per annum on a straight line basis
Plant and equipment
25% per annum on a straight line basis
Fixtures and fittings
25% per annum on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

EAST SUSSEX NATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. Recoverable amount is the higher of fair value less costs to sell and value in use.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and is measured on a first-in first-out basis.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

The company enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, and loans to and from related parties.

 

Debt instruments like loans and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity. Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

EAST SUSSEX NATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.

2
Employees

The average monthly number of persons employed by the company during the year was 161 (2023 - 161).

3
Property, plant and equipment
Leasehold improvements
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
507,308
3,315,480
3,822,788
Additions
656,078
589,698
1,245,776
Disposals
-
0
(222,925)
(222,925)
At 31 December 2024
1,163,386
3,682,253
4,845,639
Depreciation and impairment
At 1 January 2024
203,725
2,838,063
3,041,788
Depreciation charged in the year
39,560
249,345
288,905
Eliminated in respect of disposals
-
0
(222,925)
(222,925)
At 31 December 2024
243,285
2,864,483
3,107,768
Carrying amount
At 31 December 2024
920,101
817,770
1,737,871
At 31 December 2023
303,583
477,417
781,000

Finance leases are secured on the assets to which they relate.

EAST SUSSEX NATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Inventories
2024
2023
£
£
Raw materials and consumables
71,246
91,195
Finished goods and goods for resale
128,779
120,234
200,025
211,429
5
Trade and other receivables
2024
2023
Amounts falling due within one year:
£
£
Trade receivables
465,362
323,173
Amounts owed by group undertakings
5,241
84,292
Other receivables
257,391
184,474
727,994
591,939
6
Current liabilities
2024
2023
£
£
Trade payables
849,560
553,656
Amounts owed to group undertakings
4,000
2,665
Taxation and social security
58,912
88,034
Other payables
1,455,069
1,329,681
2,367,541
1,974,036

Included within other creditors are hire purchase liabilities of £165,743 (2023 - £76,674) which are secured upon the underlying asset.

7
Non-current liabilities
2024
2023
£
£
Other payables
192,865
76,597

Included within other creditors are hire purchase liabilities of £192,865 (2023 - £76,597) which are secured upon the underlying asset.

8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
EAST SUSSEX NATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Called up share capital
(Continued)
- 6 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Within one year
45,966
85,130
Between two and five years
426
36,895
46,392
122,025
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Alex Chidwick FCCA
Statutory Auditor:
Sumer Audit
Date of audit report:
18 September 2025
Sumer Audit is the trading name of Sumer Auditco Limited
11
Financial commitments, guarantees and contingent liabilities

During the year the company entered into intercompany guarantee's with both Swynson Limited and Horsted Estates Limited in relation to hire purchase agreement's, whereby if one company defaults the liability will be picked up by the other.

 

The potential liability if the company defaulted, to each company respectively, would amount to £94,288 (2023 - £Nil) and £250,447 (2023 - £Nil) as at 31 December 2024. The second agreement was terminated post year end.

12
Related party transactions

During the year sales were made to a shareholder totalling £nil (2023 - £3,073).

13
Capital commitments

Amounts contracted for but not provided in the financial statements:

2024
2023
£
£
Acquisition of property, plant and equipment
86,567
-
EAST SUSSEX NATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
14
Parent company

The parent company is Swynson Limited and the ultimate parent company is Horsted Estates Limited.

 

Horsted Estates Limited prepares consolidated financial statements and copies can be obtained from Companies House. The registered office of Horsted Estates Limited is East Sussex National, Little Horsted, Uckfield, East Sussex, TN22 5ES.

2024-12-312024-01-01falsefalsefalse18 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr C J HuntMrs D S JenkinsMr S D Rebbetts161039041572024-01-012024-12-31039041572024-12-31039041572023-12-3103904157core:LandBuildings2024-12-3103904157core:OtherPropertyPlantEquipment2024-12-3103904157core:LandBuildings2023-12-3103904157core:OtherPropertyPlantEquipment2023-12-3103904157core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103904157core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103904157core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103904157core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103904157core:ShareCapital2024-12-3103904157core:ShareCapital2023-12-3103904157core:RetainedEarningsAccumulatedLosses2024-12-3103904157core:RetainedEarningsAccumulatedLosses2023-12-3103904157core:ShareCapitalOrdinaryShareClass12024-12-3103904157core:ShareCapitalOrdinaryShareClass12023-12-3103904157bus:Director22024-01-012024-12-3103904157core:LeaseholdImprovements2024-01-012024-12-3103904157core:PlantMachinery2024-01-012024-12-3103904157core:FurnitureFittings2024-01-012024-12-3103904157core:LandBuildings2023-12-3103904157core:OtherPropertyPlantEquipment2023-12-31039041572023-12-3103904157core:LandBuildings2024-01-012024-12-3103904157core:OtherPropertyPlantEquipment2024-01-012024-12-3103904157core:CurrentFinancialInstruments2024-12-3103904157core:CurrentFinancialInstruments2023-12-3103904157core:WithinOneYear2024-12-3103904157core:WithinOneYear2023-12-3103904157core:Non-currentFinancialInstruments2024-12-3103904157core:Non-currentFinancialInstruments2023-12-3103904157bus:OrdinaryShareClass12024-01-012024-12-3103904157bus:OrdinaryShareClass12024-12-3103904157bus:OrdinaryShareClass12023-12-3103904157core:BetweenTwoFiveYears2024-12-3103904157bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103904157bus:FRS1022024-01-012024-12-3103904157bus:Audited2024-01-012024-12-3103904157bus:Director12024-01-012024-12-3103904157bus:CompanySecretary12024-01-012024-12-3103904157bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103904157bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP