Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31true2024-04-01falseTo provide direct advice and support services and to engage in debates to find mutual solutions for challenges being faced by communities.77falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03944484 2024-04-01 2025-03-31 03944484 2023-04-01 2024-03-31 03944484 2025-03-31 03944484 2024-03-31 03944484 2023-04-01 03944484 c:Director6 2024-04-01 2025-03-31 03944484 d:OfficeEquipment 2024-04-01 2025-03-31 03944484 d:OfficeEquipment 2025-03-31 03944484 d:OfficeEquipment 2024-03-31 03944484 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03944484 d:ComputerEquipment 2024-04-01 2025-03-31 03944484 d:CurrentFinancialInstruments 2025-03-31 03944484 d:CurrentFinancialInstruments 2024-03-31 03944484 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 03944484 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 03944484 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 03944484 d:RetainedEarningsAccumulatedLosses 2025-03-31 03944484 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 03944484 d:RetainedEarningsAccumulatedLosses 2024-03-31 03944484 d:RetainedEarningsAccumulatedLosses 2023-04-01 03944484 c:FRS102 2024-04-01 2025-03-31 03944484 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 03944484 c:FullAccounts 2024-04-01 2025-03-31 03944484 c:CompanyLimitedByGuarantee 2024-04-01 2025-03-31 03944484 2 2024-04-01 2025-03-31 03944484 6 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 03944484









CO-OPERATIVE FUTURES LTD
(A Company Limited by Guarantee)







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
CO-OPERATIVE FUTURES LTD
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 03944484

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
603
974

Investments
 5 
5,277
5,272

  
5,880
6,246

Current assets
  

Debtors: amounts falling due within one year
 6 
115,199
74,624

Cash at bank and in hand
 7 
141,554
57,960

  
256,753
132,584

Creditors: amounts falling due within one year
 8 
(98,927)
(17,427)

Net current assets
  
 
 
157,826
 
 
115,157

Total assets less current liabilities
  
163,706
121,403

  

Net assets
  
163,706
121,403


Capital and reserves
  

Profit and loss account
  
163,706
121,403

  
163,706
121,403


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 July 2025.


Page 1

 
CO-OPERATIVE FUTURES LTD
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 03944484
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025



J White
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 2

 
CO-OPERATIVE FUTURES LTD
 
(A Company Limited by Guarantee)
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Profit and loss account
Total equity

£
£


At 1 April 2023
115,013
115,013


Comprehensive income for the year

Profit for the year

6,390
6,390


Other comprehensive income for the year
-
-


Total comprehensive income for the year
6,390
6,390


Total transactions with owners
-
-



At 1 April 2024
121,403
121,403


Comprehensive income for the year

Profit for the year

42,303
42,303


Other comprehensive income for the year
-
-


Total comprehensive income for the year
42,303
42,303


Total transactions with owners
-
-


At 31 March 2025
163,706
163,706


The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
CO-OPERATIVE FUTURES LTD

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Co-operative Futures Ltd is a private company, limited by guarantee, incorporated in England & Wales, registered number 03944484. 
The registered office is City Works, Alfred Street, Gloucester, Gloucestershire, GL1 4DF.
Co-operative Futures is a business development consultancy specialising in co-operative, mutual and community led businesses.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

Page 4

 
CO-OPERATIVE FUTURES LTD

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Office equipment
-
10%
straight line
Computer equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
CO-OPERATIVE FUTURES LTD

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Balance Sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Directors
6
6



Staff
1
1

7
7

Page 6

 
CO-OPERATIVE FUTURES LTD

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 April 2024
2,990



At 31 March 2025

2,990



Depreciation


At 1 April 2024
2,016


Charge for the year on owned assets
371



At 31 March 2025

2,387



Net book value



At 31 March 2025
603



At 31 March 2024
974


5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 April 2024
5,272


Additions
5



At 31 March 2025
5,277




Page 7

 
CO-OPERATIVE FUTURES LTD

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£


Trade debtors
63,839
17,940

Other debtors
47,851
46,275

Prepayments and accrued income
3,509
10,409

115,199
74,624


Other debtors include £47,851 Midcounties bonds (2024: £46,275).


7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
141,554
57,960

141,554
57,960



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
4,175
1,461

Corporation tax
10,279
94

Other taxation and social security
26,076
11,178

Other creditors
17,815
2,910

Accruals and deferred income
40,582
1,784

98,927
17,427




9.


Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.

Page 8

 
CO-OPERATIVE FUTURES LTD

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Controlling party

The company's controlling party is The People Co-operative Limited. 

 
Page 9