T.M. Wiberg Limited 04450007 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is dismantling, recycling and exporting of HGV, plant and 4x4 vehicles and parts. Digita Accounts Production Advanced 6.30.9574.0 true true 04450007 2023-10-01 2024-09-30 04450007 2024-09-30 04450007 bus:OrdinaryShareClass1 2024-09-30 04450007 core:RetainedEarningsAccumulatedLosses 2024-09-30 04450007 core:ShareCapital 2024-09-30 04450007 core:CurrentFinancialInstruments 2024-09-30 04450007 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 04450007 core:Non-currentFinancialInstruments 2024-09-30 04450007 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 04450007 core:Goodwill 2024-09-30 04450007 core:FurnitureFittings 2024-09-30 04450007 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-30 04450007 core:MotorVehicles 2024-09-30 04450007 core:PlantMachinery 2024-09-30 04450007 bus:SmallEntities 2023-10-01 2024-09-30 04450007 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 04450007 bus:FullAccounts 2023-10-01 2024-09-30 04450007 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 04450007 bus:RegisteredOffice 2023-10-01 2024-09-30 04450007 bus:Director1 2023-10-01 2024-09-30 04450007 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 04450007 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 04450007 core:Goodwill 2023-10-01 2024-09-30 04450007 core:FurnitureFittings 2023-10-01 2024-09-30 04450007 core:LandBuildings core:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 04450007 core:MotorVehicles 2023-10-01 2024-09-30 04450007 core:PlantMachinery 2023-10-01 2024-09-30 04450007 core:Vehicles 2023-10-01 2024-09-30 04450007 countries:UnitedKingdom 2023-10-01 2024-09-30 04450007 2023-09-30 04450007 core:Goodwill 2023-09-30 04450007 core:FurnitureFittings 2023-09-30 04450007 core:LandBuildings core:OwnedOrFreeholdAssets 2023-09-30 04450007 core:MotorVehicles 2023-09-30 04450007 core:PlantMachinery 2023-09-30 04450007 2022-10-01 2023-09-30 04450007 2023-09-30 04450007 bus:OrdinaryShareClass1 2023-09-30 04450007 core:RetainedEarningsAccumulatedLosses 2023-09-30 04450007 core:ShareCapital 2023-09-30 04450007 core:CurrentFinancialInstruments 2023-09-30 04450007 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 04450007 core:Non-currentFinancialInstruments 2023-09-30 04450007 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 04450007 core:Goodwill 2023-09-30 04450007 core:FurnitureFittings 2023-09-30 04450007 core:LandBuildings core:OwnedOrFreeholdAssets 2023-09-30 04450007 core:MotorVehicles 2023-09-30 04450007 core:PlantMachinery 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 04450007

T.M. Wiberg Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2024

 

T.M. Wiberg Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

T.M. Wiberg Limited

Company Information

Director

Mr Mal Wiberg

Registered office

1304 Carmarthen Road
Fforestfach
Swansea
SA5 4BP

 

T.M. Wiberg Limited

(Registration number: 04450007)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

5

30,000

30,000

Tangible assets

6

479,461

470,448

 

509,461

500,448

Current assets

 

Stocks

7

147,890

188,740

Debtors

8

160,700

95,713

Cash at bank and in hand

 

-

1,224

 

308,590

285,677

Creditors: Amounts falling due within one year

9

(575,841)

(536,752)

Net current liabilities

 

(267,251)

(251,075)

Total assets less current liabilities

 

242,210

249,373

Creditors: Amounts falling due after more than one year

9

(18,671)

(48,232)

Net assets

 

223,539

201,141

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

223,537

201,139

Total equity

 

223,539

201,141

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 18 September 2025

.........................................
Mr Mal Wiberg
Director

   
     
 

T.M. Wiberg Limited

Notes to the Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
1304 Carmarthen Road
Fforestfach
Swansea
SA5 4BP

These financial statements were authorised for issue by the director on 18 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts. The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity, and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

T.M. Wiberg Limited

Notes to the Financial Statements for the Year Ended 30 September 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Fixture and fittings

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

T.M. Wiberg Limited

Notes to the Financial Statements for the Year Ended 30 September 2024

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

T.M. Wiberg Limited

Notes to the Financial Statements for the Year Ended 30 September 2024

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2023 - 7).

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

48,589

47,113

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2023

30,000

30,000

At 30 September 2024

30,000

30,000

Amortisation

Carrying amount

At 30 September 2024

30,000

30,000

At 30 September 2023

30,000

30,000

Revalued assets for the year ended 30 September 2023

6

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Cost or valuation

At 1 October 2023

306,000

41,885

374,569

391,506

Additions

-

-

9,352

48,250

At 30 September 2024

306,000

41,885

383,921

439,756

Depreciation

At 1 October 2023

-

37,865

280,349

325,298

Charge for the year

-

1,005

25,001

22,583

At 30 September 2024

-

38,870

305,350

347,881

Carrying amount

At 30 September 2024

306,000

3,015

78,571

91,875

At 30 September 2023

306,000

4,020

94,220

66,208

 

T.M. Wiberg Limited

Notes to the Financial Statements for the Year Ended 30 September 2024

Total
£

Cost or valuation

At 1 October 2023

1,113,960

Additions

57,602

At 30 September 2024

1,171,562

Depreciation

At 1 October 2023

643,512

Charge for the year

48,589

At 30 September 2024

692,101

Carrying amount

At 30 September 2024

479,461

At 30 September 2023

470,448

Included within the net book value of land and buildings above is £306,000 (2023 - £306,000) in respect of freehold land and buildings.
 

7

Stocks

2024
£

2023
£

Other inventories

147,890

188,740

8

Debtors

2024
£

2023
£

Trade debtors

152,276

87,241

Other debtors

8,424

8,472

160,700

95,713

 

T.M. Wiberg Limited

Notes to the Financial Statements for the Year Ended 30 September 2024

9

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Bank loans and overdrafts

11

59,328

34,412

Trade creditors

 

82,127

77,450

Taxation and social security

 

24,431

22,210

Directors' loan accounts

387,720

387,535

Outstanding defined contribution pension costs

 

-

1,418

Corporation tax liability

 

12,576

9,202

Other creditors

 

9,659

4,525

 

575,841

536,752

Due after one year

 

Loans and borrowings

11

18,671

48,232

10

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

         

11

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

17,561

33,789

HP and finance lease liabilities

1,110

14,443

18,671

48,232

2024
£

2023
£

Current loans and borrowings

Bank borrowings

21,079

21,079

Bank overdrafts

24,916

-

HP and finance lease liabilities

13,333

13,333

59,328

34,412