Company registration number 05046414 (England and Wales)
WOODFALLS CARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
10 Bridge Street
Christchurch
Dorset
BH23 1EF
WOODFALLS CARE LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
WOODFALLS CARE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
643,722
644,509
Current assets
Stocks
650
650
Debtors
5
23,711
34,357
Cash at bank and in hand
249,799
260,203
274,160
295,210
Creditors: amounts falling due within one year
6
(563,119)
(587,761)
Net current liabilities
(288,959)
(292,551)
Total assets less current liabilities
354,763
351,958
Creditors: amounts falling due after more than one year
7
(106,013)
(180,646)
Provisions for liabilities
(5,903)
(2,165)
Net assets
242,847
169,147
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
242,747
169,047
Total equity
242,847
169,147
WOODFALLS CARE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 3 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 16 September 2025 and are signed on its behalf by:
Mr. J Cuthill
Director
Company Registration No. 05046414
The notes on pages 4 to 7 form part of these financial statements
WOODFALLS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information
Woodfalls Care Limited (05046414) is a private company limited by shares incorporated in England and Wales. The registered office is 41a Coronation Avenue, Bournemouth, Dorset, United Kingdom, BH9 1TW. The business address is Woodfalls Care Home, Vale Road, Woodfalls, Salisbury, United Kingdom, SP5 2LT.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents the amounts receivable for services provided in during the year.
1.3
Intangible fixed assets - goodwill
Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold buildings
2% straight line
Fixtures and fittings
15% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are valued at the lower of cost and net realisable value.
WOODFALLS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.6
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
38
38
WOODFALLS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Tangible fixed assets
Freehold buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
803,871
112,307
700
916,878
Additions
16,788
16,788
At 31 December 2024
803,871
129,095
700
933,666
Depreciation and impairment
At 1 January 2024
178,414
93,365
590
272,369
Depreciation charged in the year
14,077
3,471
27
17,575
At 31 December 2024
192,491
96,836
617
289,944
Carrying amount
At 31 December 2024
611,380
32,259
83
643,722
At 31 December 2023
625,457
18,942
110
644,509
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
400,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
400,000
Carrying amount
At 31 December 2024
At 31 December 2023
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
17,273
17,415
Prepayments and accrued income
6,438
16,942
23,711
34,357
WOODFALLS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
34,592
34,592
Trade creditors
9,038
6,490
Other taxation and social security
23,996
49,328
Other creditors
495,493
497,351
563,119
587,761
The aggregate amount of creditors falling due within one year for which security has been given amounted to £24,592 (2023 - £24,592).
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
106,013
180,646
The aggregate amount of creditors falling due after more than one year for which security has been given amounted to £101,846 (2023 - £166,479).
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100