Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05979656 2024-01-01 2024-12-31 05979656 2023-01-01 2023-12-31 05979656 2024-12-31 05979656 2023-12-31 05979656 c:Director1 2024-01-01 2024-12-31 05979656 d:PlantMachinery 2024-01-01 2024-12-31 05979656 d:PlantMachinery 2024-12-31 05979656 d:PlantMachinery 2023-12-31 05979656 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05979656 d:ComputerEquipment 2024-01-01 2024-12-31 05979656 d:ComputerEquipment 2024-12-31 05979656 d:ComputerEquipment 2023-12-31 05979656 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05979656 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 05979656 d:OtherPropertyPlantEquipment 2024-12-31 05979656 d:OtherPropertyPlantEquipment 2023-12-31 05979656 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05979656 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05979656 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 05979656 d:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 05979656 d:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 05979656 d:CurrentFinancialInstruments 2024-12-31 05979656 d:CurrentFinancialInstruments 2023-12-31 05979656 d:Non-currentFinancialInstruments 2024-12-31 05979656 d:Non-currentFinancialInstruments 2023-12-31 05979656 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05979656 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05979656 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 05979656 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 05979656 d:ShareCapital 2024-12-31 05979656 d:ShareCapital 2023-12-31 05979656 d:RetainedEarningsAccumulatedLosses 2024-12-31 05979656 d:RetainedEarningsAccumulatedLosses 2023-12-31 05979656 c:FRS102 2024-01-01 2024-12-31 05979656 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 05979656 c:FullAccounts 2024-01-01 2024-12-31 05979656 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05979656 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 05979656 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 05979656 6 2024-01-01 2024-12-31 05979656 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 05979656









EAST CITY FILMS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
EAST CITY FILMS LIMITED
REGISTERED NUMBER: 05979656

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 6 
12,598
21,504

Investments
 7 
1
2

  
12,599
21,506

Current assets
  

Debtors: amounts falling due within one year
 8 
44,914
20,023

Cash at bank and in hand
  
371,984
462,059

  
416,898
482,082

Creditors: amounts falling due within one year
 9 
(165,251)
(92,091)

Net current assets
  
 
 
251,647
 
 
389,991

Total assets less current liabilities
  
264,246
411,497

Creditors: amounts falling due after more than one year
 10 
(2,666)
(6,666)

Provisions for liabilities
  

Deferred tax
 11 
(3,149)
(5,376)

Net assets
  
 
 
258,431
 
 
399,455


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
257,431
398,455

  
258,431
399,455


Page 1

 
EAST CITY FILMS LIMITED
REGISTERED NUMBER: 05979656
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 September 2025.




A Cowan
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
EAST CITY FILMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

East City Films Limited is a private company limited by shares and incorporated in England and Wales. The address of its registered office is 124 Finchley Road, London, NW3 5JS. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
EAST CITY FILMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Production revenue
Revenue represents amounts receivable for work carried out in producing virtual reality films and  documentaries, revenue is recognised in line with the underlying production agreements. Provision is made for any loss-making contracts as soon as identified (i.e. expected overspend is in excess of originally anticipated margin). 

 
2.5

Grant income

Grants are accounted under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
EAST CITY FILMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Intellectual property
-
10
years

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
EAST CITY FILMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery
-
20% straight line
Computer equipment
-
33.33% straight line
VR assets
-
33.33% straight line

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the reporting date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.
Accruals
The company makes an estimate of accruals at the year end based on invoices received after the year end and work undertaken which has not been invoiced based on quotations or estimates of amounts that may be due for payment.
Tangible assets
Tangible assets are depreciated over their useful lives taking into account residual values where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending upon a number of factors. In re-assessing the assets' lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account.


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).

Page 6

 
EAST CITY FILMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Intangible assets




Intellectual property

£



Cost


At 1 January 2024
65,133



At 31 December 2024

65,133



Amortisation


At 1 January 2024
65,133



At 31 December 2024

65,133



Net book value



At 31 December 2024
-



At 31 December 2023
-



Page 7

 
EAST CITY FILMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Tangible fixed assets





Plant and machinery
Computer equipment
VR assets
Total

£
£
£
£



Cost or valuation


At 1 January 2024
38,571
15,623
34,945
89,139


Additions
-
5,438
-
5,438



At 31 December 2024

38,571
21,061
34,945
94,577



Depreciation


At 1 January 2024
38,571
10,501
18,563
67,635


Charge for the year on owned assets
-
3,258
11,086
14,344



At 31 December 2024

38,571
13,759
29,649
81,979



Net book value



At 31 December 2024
-
7,302
5,296
12,598



At 31 December 2023
-
5,122
16,382
21,504


7.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
2


Disposals
(1)



At 31 December 2024
1




Page 8

 
EAST CITY FILMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Debtors

2024
2023
£
£


Trade debtors
24,016
15,390

Amounts owed by group undertakings
33
-

Other debtors
15,993
4,633

Prepayments and accrued income
4,872
-

44,914
20,023



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
4,000
4,000

Trade creditors
19,933
8,269

Corporation tax
-
28,476

Other creditors
24,959
45,578

Accruals and deferred income
116,359
5,768

165,251
92,091



10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
2,666
6,666


Bank loans relates to a Bounce Back Loan that was taken by the company as a result of COVID-19. The loan is secured by the UK Government in accordance with the Bounce Back Loan Scheme. The amount outstanding at the reporting date was £6,666 (2023: £10,666). Interest on the loan value is 2.5% per annum. The loan is repayable by monthly instalments and will be repaid in full by August 2026.

Page 9

 
EAST CITY FILMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Deferred taxation




2024


£






At beginning of year
5,376


Charged to profit or loss
(2,227)



At end of year
3,149

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
3,149
5,376


12.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held seperately from those of the company in an independently adminstered fund. The pension costs charge represents contributions paid by the company and amounted to £57,000 (2023: £62,000). Amounts owed to the fund at the reporting date totalled £nil (2023: £nil).


13.


Related party transactions

The company is exempt from disclosing related party transactions with companies that are wholly owned within the group.
At the reporting date the company owed A Cowan, a director £11,154 (2023: £22,126) which is included in other creditors. The balance was provided interest free and is repayable on demand.
At the reporting date the company owed D Emerson, a director £13,412 (2023: £23,452) which is included in other creditors. The balance was provided interest free and is repayable on demand.
The company has not entered into any other transactions with related parties that are material and that have not been concluded under normal market conditions. 

 
Page 10