Silverfin false false 31/12/2024 01/01/2024 31/12/2024 D L O Crosthwaite-Eyre 02/08/2010 L N Crosthwaite-Eyre 16/07/2008 E Y Fairhurst 05/05/2021 03 September 2025 The principal activity of the Company was that of a holding company. 06648911 2024-12-31 06648911 bus:Director1 2024-12-31 06648911 bus:Director2 2024-12-31 06648911 bus:Director3 2024-12-31 06648911 2023-12-31 06648911 core:CurrentFinancialInstruments 2024-12-31 06648911 core:CurrentFinancialInstruments 2023-12-31 06648911 core:ShareCapital 2024-12-31 06648911 core:ShareCapital 2023-12-31 06648911 core:RetainedEarningsAccumulatedLosses 2024-12-31 06648911 core:RetainedEarningsAccumulatedLosses 2023-12-31 06648911 core:LandBuildings 2023-12-31 06648911 core:FurnitureFittings 2023-12-31 06648911 core:LandBuildings 2024-12-31 06648911 core:FurnitureFittings 2024-12-31 06648911 core:CurrentFinancialInstruments 1 2024-12-31 06648911 core:CurrentFinancialInstruments 1 2023-12-31 06648911 2024-01-01 2024-12-31 06648911 bus:FilletedAccounts 2024-01-01 2024-12-31 06648911 bus:SmallEntities 2024-01-01 2024-12-31 06648911 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06648911 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06648911 bus:Director1 2024-01-01 2024-12-31 06648911 bus:Director2 2024-01-01 2024-12-31 06648911 bus:Director3 2024-01-01 2024-12-31 06648911 core:LandBuildings core:TopRangeValue 2024-01-01 2024-12-31 06648911 core:FurnitureFittings 2024-01-01 2024-12-31 06648911 2023-01-01 2023-12-31 06648911 core:LandBuildings 2024-01-01 2024-12-31 06648911 core:LandBuildings 1 2024-01-01 2024-12-31 06648911 core:FurnitureFittings 1 2024-01-01 2024-12-31 06648911 1 2024-01-01 2024-12-31 06648911 core:Subsidiary1 2024-01-01 2024-12-31 06648911 core:Subsidiary1 1 2024-01-01 2024-12-31 06648911 core:Subsidiary1 1 2023-01-01 2023-12-31 06648911 core:Subsidiary2 2024-01-01 2024-12-31 06648911 core:Subsidiary2 1 2024-01-01 2024-12-31 06648911 core:Subsidiary2 1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure decimalUnit

Company No: 06648911 (England and Wales)

CYGNUS NDT SOLUTIONS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

CYGNUS NDT SOLUTIONS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

CYGNUS NDT SOLUTIONS LIMITED

BALANCE SHEET

As at 31 December 2024
CYGNUS NDT SOLUTIONS LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 1,153,990 360,000
Investments 4 331,473 331,474
1,485,463 691,474
Current assets
Debtors 5 8,147 588,882
Cash at bank and in hand 11,698 0
19,845 588,882
Creditors: amounts falling due within one year 6 ( 670,424) ( 588,962)
Net current liabilities (650,579) (80)
Total assets less current liabilities 834,884 691,394
Net assets 834,884 691,394
Capital and reserves
Called-up share capital 3,416 3,416
Profit and loss account 831,468 687,978
Total shareholders' funds 834,884 691,394

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Cygnus NDT Solutions Limited (registered number: 06648911) were approved and authorised for issue by the Board of Directors on 03 September 2025. They were signed on its behalf by:

D L O Crosthwaite-Eyre
Director
L N Crosthwaite-Eyre
Director
CYGNUS NDT SOLUTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
CYGNUS NDT SOLUTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Cygnus NDT Solutions Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 30 Prince Of Wales Road, Dorchester, DT1 1PW, United Kingdom.

This is the first year the accounts have been prepared under FRS 102 Section 1A of Financial Reporting Standard 102 (FRS 102) 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. Under FRS 102 Section 1A deferred taxation is recognised, in line with the accounting policy, whereas this is not a requirement under FRS 105. As a result of transition to FRS 102 Section 1A there is now a deferred tax liability recognised in the financial statements as a provision for liabilities resulting in a corresponding decrease in the profit and loss account. There were no restatements required to the prior year as a result of transition to FRS 102.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the rental of property in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Dividend income

Dividend income from investments is recognised when the shareholders' rights to receive payment have been established (provided that it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably).

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Fixtures and fittings 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Investments
Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through the Profit and Loss Account. Where fair value cannot be measured reliably, investments are measured at cost less impairment.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 3

3. Tangible assets

Land and buildings Fixtures and fittings Total
£ £ £
Cost
At 01 January 2024 360,000 0 360,000
Additions 587,446 83,880 671,326
Reversal of past impairment losses 140,000 0 140,000
At 31 December 2024 1,087,446 83,880 1,171,326
Accumulated depreciation
At 01 January 2024 0 0 0
Charge for the financial year 11,749 5,587 17,336
At 31 December 2024 11,749 5,587 17,336
Net book value
At 31 December 2024 1,075,697 78,293 1,153,990
At 31 December 2023 360,000 0 360,000

During the financial year there was a reversal of previously recognised impairment losses associated with the freehold property. The commencement of major renovations on the freehold property was identified as an indicator that the conditions leading to the prior impairment had changed.

The revised carrying amount does not exceed the amount that would have been determined had no impairment loss been recognised in prior periods.

4. Fixed asset investments

2024 2023
£ £
Other investments and loans 331,473 331,474

Investments in shares

Name of entity Registered office Principal activity Class of
shares
Ownership
31.12.2024
Ownership
31.12.2023
Held
Cygnus Instruments Limited 30 Prince of Wales Road, Dorchester, Dorset, DT1 1PW Manufacture and sale of ultrasonic thickness gauges and other instruments Ordinary 100.00% 100.00% Direct
Cygnus Instruments Inc 1700 W. Irving Park Rd, Suite 209A, Chicago, IL 60613 Dormant Common 100.00% 100.00% Direct

5. Debtors

2024 2023
£ £
Other debtors 8,147 588,882

6. Creditors: amounts falling due within one year

2024 2023
£ £
Amounts owed to Group undertakings 650,747 588,962
Accruals 1,800 0
Deferred tax liability 16,637 0
Other taxation and social security 1,240 0
670,424 588,962