SILVER CLOUD HR LIMITED

Company Registration Number:
07042483 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2024

Period of accounts

Start date: 1 January 2024

End date: 31 December 2024

SILVER CLOUD HR LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2024

Directors report
Balance sheet
Additional notes
Balance sheet notes

SILVER CLOUD HR LIMITED

Directors' report period ended 31 December 2024

The directors present their report with the financial statements of the company for the period ended 31 December 2024

Principal activities of the company

The principal activity of the company continued to be the provision of HR and payroll systems consultancy.



Directors

The director shown below has held office during the whole of the period from
1 January 2024 to 31 December 2024

H E Armstrong


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
19 September 2025

And signed on behalf of the board by:
Name: H E Armstrong
Status: Director

SILVER CLOUD HR LIMITED

Balance sheet

As at 31 December 2024

Notes 2024 14 months to 31 December 2023


£

£
Fixed assets
Intangible assets: 3 16,000 0
Tangible assets: 4 76,641 102,020
Investments: 5 1,693 0
Total fixed assets: 94,334 102,020
Current assets
Debtors: 6 769,410 897,791
Cash at bank and in hand: 194,453 198,529
Total current assets: 963,863 1,096,320
Creditors: amounts falling due within one year: 7 ( 751,056 ) ( 695,045 )
Net current assets (liabilities): 212,807 401,275
Total assets less current liabilities: 307,141 503,295
Creditors: amounts falling due after more than one year: 8 ( 57,632 ) ( 78,766 )
Provision for liabilities: ( 18,502 ) ( 24,745 )
Total net assets (liabilities): 231,007 399,784
Capital and reserves
Called up share capital: 1 1
Profit and loss account: 231,006 399,783
Total Shareholders' funds: 231,007 399,784

The notes form part of these financial statements

SILVER CLOUD HR LIMITED

Balance sheet statements

For the year ending 31 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen not to file a copy of the company's profit and loss account.

This report was approved by the board of directors on 19 September 2025
and signed on behalf of the board by:

Name: H E Armstrong
Status: Director

The notes form part of these financial statements

SILVER CLOUD HR LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are measured at cost, net of depreciation and any impairment losses. Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases: Fixtures and fittings over 3 years Computers over 3 years Motor vehicles 20% reducing balance The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

    Intangible fixed assets amortisation policy

    Intangible fixed assets are measured at cost, net of amortisation and any impairment losses. Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases: Website over 5 years

    Other accounting policies

    Investments policy Investments in subsidiary undertakings are stated at cost less provision for impairment. Cash and cash equivalents policy Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. Financial instruments policy The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. Basic financial liabilities Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year arc not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. Taxation policy The tax expense represents the sum of the tax currently payable and deferred tax. Current tax The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date. Deferred tax Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority. Employee benefits policy The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits. Retirement benefits policy Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. Leases policy Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases. Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability. Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed. Government grants policy Government grants are recognised when there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Revenue grants are credited to profit or loss as other income over the period in which the related costs are incurred. Grants relating to assets are deducted from the carrying amount of the related asset and released to profit or loss over the useful life of that asset. Foreign exchange policy Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

SILVER CLOUD HR LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 2. Employees

    2024 14 months to 31 December 2023
    Average number of employees during the period 35 34

SILVER CLOUD HR LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 January 2024 0 0
Additions 16,000 16,000
Disposals 0 0
Revaluations 0 0
Transfers 0 0
At 31 December 2024 16,000 16,000
Amortisation
At 1 January 2024 0 0
Charge for year 0 0
On disposals 0 0
Other adjustments 0 0
At 31 December 2024 0 0
Net book value
At 31 December 2024 16,000 16,000
At 31 December 2023 0 0

SILVER CLOUD HR LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2024 4,516 60,492 111,000 176,008
Additions 0 6,792 0 6,792
Disposals 0 0 0 0
Revaluations 0 0 0 0
Transfers 0 0 0 0
At 31 December 2024 4,516 67,284 111,000 182,800
Depreciation
At 1 January 2024 3,096 39,318 31,574 73,988
Charge for year 972 15,314 15,885 32,171
On disposals 0 0 0 0
Other adjustments 0 0 0 0
At 31 December 2024 4,068 54,632 47,459 106,159
Net book value
At 31 December 2024 448 12,652 63,541 76,641
At 31 December 2023 1,420 21,174 79,426 102,020

The net book value of Motor vehicles assets held under finance leases or hire purchase contracts, included above, was £63,541 (2023 - £79,426).

SILVER CLOUD HR LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

5. Fixed assets investments note

Cost at 1 January 2024: £0 Additions: £1,693 Cost at 31 December 2024: £1,693 Provision for impairment: £0 Net book value at 31 December 2024: £1,693 Subsidiary Undertakings The company holds 100% of the issued ordinary share capital of the following subsidiary undertaking: Name: Silver Cloud (Mauritius) Ltd Country of incorporation: Mauritius Class of shares held: Ordinary Proportion held: 100% Principal activity: The provision of HR and payroll systems consultancy.

SILVER CLOUD HR LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

6. Debtors

2024 14 months to 31 December 2023
£ £
Trade debtors 620,039 761,129
Prepayments and accrued income 149,371 33,601
Other debtors 0 103,061
Total 769,410 897,791

SILVER CLOUD HR LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

7. Creditors: amounts falling due within one year note

2024 14 months to 31 December 2023
£ £
Bank loans and overdrafts 22,688 10,000
Amounts due under finance leases and hire purchase contracts 12,529 12,529
Trade creditors 52,092 140,159
Taxation and social security 251,169 356,529
Accruals and deferred income 328,028 155,474
Other creditors 84,550 20,354
Total 751,056 695,045

SILVER CLOUD HR LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

8. Creditors: amounts falling due after more than one year note

2024 14 months to 31 December 2023
£ £
Bank loans and overdrafts 5,483 14,088
Amounts due under finance leases and hire purchase contracts 52,149 64,678
Total 57,632 78,766

Bank loans consists of a Bounce Back loan, which is backed by a government guarantee.