Cedarmunch Ltd 07138199 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is Development of Land and Building Houses Digita Accounts Production Advanced 6.30.9574.0 true 07138199 2024-02-01 2025-01-31 07138199 2025-01-31 07138199 core:RetainedEarningsAccumulatedLosses 2025-01-31 07138199 core:ShareCapital 2025-01-31 07138199 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 07138199 core:Non-currentFinancialInstruments 2025-01-31 07138199 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 07138199 bus:SmallEntities 2024-02-01 2025-01-31 07138199 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 07138199 bus:FilletedAccounts 2024-02-01 2025-01-31 07138199 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 07138199 bus:RegisteredOffice 2024-02-01 2025-01-31 07138199 bus:Director1 2024-02-01 2025-01-31 07138199 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 07138199 countries:EnglandWales 2024-02-01 2025-01-31 07138199 2024-01-31 07138199 2023-02-01 2024-01-31 07138199 2024-01-31 07138199 core:RetainedEarningsAccumulatedLosses 2024-01-31 07138199 core:ShareCapital 2024-01-31 07138199 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 07138199 core:Non-currentFinancialInstruments 2024-01-31 07138199 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 iso4217:GBP xbrli:pure

Registration number: 07138199

Cedarmunch Ltd
 

Annual Report and Unaudited Financial Statements- Companies house filing

for the Year Ended 31 January 2025

 

Cedarmunch Ltd

(Registration number: 07138199)
Statement of Financial Position as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Investment property

4

431,623

431,623

Current assets

 

Cash at bank and in hand

 

24,771

15,701

Creditors: Amounts falling due within one year

5

(16,883)

(17,410)

Net current assets/(liabilities)

 

7,888

(1,709)

Total assets less current liabilities

 

439,511

429,914

Creditors: Amounts falling due after more than one year

5

(222,820)

(222,820)

Net assets

 

216,691

207,094

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

216,591

206,994

Shareholders' funds

 

216,691

207,094

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income and Expenditure.

Approved and authorised by the Board on 19 September 2025 and signed on its behalf by:
 

.........................................
Mr M L Davidson
Director

 

Cedarmunch Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is: 2 Hope Fountain, Camberley, Surrey, GU15 1JF. England.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover comprises the fair value of the rent received or receivable in respect of rental properties in the
ordinary course of the company’s activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash is represented by cash in hand and bank deposits.

 

Cedarmunch Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income and expenditure over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Employee benefits

Short-term employee benefits are recognised as an expense in the period which they are incurred.

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

4

Investment property

2025
£

At 1 February 2024

431,623

At 31 January 2025

431,623

The investment property was valued on an open market basis on 31 January 2025 by the directors.

 

Cedarmunch Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

5

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Taxation and social security

928

-

Accruals and deferred income

11,955

11,820

Other creditors

4,000

5,590

16,883

17,410

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Loans and borrowings

6

222,820

222,820


Creditors include bank loans due after more than five years of £222,820 (2024- £222,820).

6

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

222,820

222,820

7

Related party transactions

At the year end the directors were owed the following amounts by the company: Mr M L Davidson £nil (2024 - £190) and Ms S J Welland £nil (2024 - £1,400).