3 6 Zakory Limited 07882222 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is 96020 Digita Accounts Production Advanced 6.30.9574.0 true 07882222 2024-01-01 2024-12-31 07882222 2024-12-31 07882222 core:RetainedEarningsAccumulatedLosses 2024-12-31 07882222 core:ShareCapital 2024-12-31 07882222 core:CurrentFinancialInstruments 2024-12-31 07882222 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 07882222 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 07882222 core:Goodwill 2024-12-31 07882222 core:FurnitureFittingsToolsEquipment 2024-12-31 07882222 core:LandBuildings 2024-12-31 07882222 bus:SmallEntities 2024-01-01 2024-12-31 07882222 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 07882222 bus:FullAccounts 2024-01-01 2024-12-31 07882222 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07882222 bus:RegisteredOffice 2024-01-01 2024-12-31 07882222 bus:Director1 2024-01-01 2024-12-31 07882222 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07882222 bus:Agent1 2024-01-01 2024-12-31 07882222 core:Goodwill 2024-01-01 2024-12-31 07882222 core:FurnitureFittings 2024-01-01 2024-12-31 07882222 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 07882222 core:LandBuildings 2024-01-01 2024-12-31 07882222 core:LeaseholdImprovements 2024-01-01 2024-12-31 07882222 core:OfficeEquipment 2024-01-01 2024-12-31 07882222 countries:EnglandWales 2024-01-01 2024-12-31 07882222 2023-12-31 07882222 core:Goodwill 2023-12-31 07882222 core:FurnitureFittingsToolsEquipment 2023-12-31 07882222 core:LandBuildings 2023-12-31 07882222 2023-01-01 2023-12-31 07882222 2023-12-31 07882222 core:RetainedEarningsAccumulatedLosses 2023-12-31 07882222 core:ShareCapital 2023-12-31 07882222 core:CurrentFinancialInstruments 2023-12-31 07882222 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 07882222 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 07882222 core:Goodwill 2023-12-31 07882222 core:FurnitureFittingsToolsEquipment 2023-12-31 07882222 core:LandBuildings 2023-12-31 xbrli:pure iso4217:GBP

Registration number: 07882222

Zakory Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2024

 

Zakory Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Zakory Limited

Company Information

Director

Mr Zak Anthony Resinato

Registered office

1 Market Hill
Calne
Wiltshire
SN11 0BT

Accountants

RiverView Portfolio Limited 1 Market Hill
Calne
Wiltshire
SN11 0BT

 

Zakory Limited

(Registration number: 07882222)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

5

41,031

49,237

Tangible assets

6

21,545

64,247

 

62,576

113,484

Current assets

 

Stocks

7

20

250

Debtors

8

187,972

198,911

Cash at bank and in hand

 

40,583

30,381

 

228,575

229,542

Creditors: Amounts falling due within one year

9

(7,048)

(70,402)

Net current assets

 

221,527

159,140

Total assets less current liabilities

 

284,103

272,624

Creditors: Amounts falling due after more than one year

9

(284,001)

(167,079)

Net assets

 

102

105,545

Capital and reserves

 

Called up share capital

100

100

Retained earnings

2

105,445

Shareholders' funds

 

102

105,545

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the director on 1 September 2025
 

 

Zakory Limited

(Registration number: 07882222)
Balance Sheet as at 31 December 2024 (continued)

.........................................
Mr Zak Anthony Resinato
Director

 

Zakory Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Market Hill
Calne
Wiltshire
SN11 0BT

These financial statements were authorised for issue by the director on 1 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

25% Straightline

Office Equipment

25% Straightline

Leasehold Imrovements

10% Strightline

 

Zakory Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Zakory Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2023 - 6).

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

4,361

10,847

Amortisation expense

8,206

8,206

 

Zakory Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2024

82,061

82,061

At 31 December 2024

82,061

82,061

Amortisation

At 1 January 2024

32,824

32,824

Amortisation charge

8,206

8,206

At 31 December 2024

41,030

41,030

Carrying amount

At 31 December 2024

41,031

41,031

At 31 December 2023

49,237

49,237

 

Zakory Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

6

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2024

70,023

70,602

140,625

Additions

-

3,619

3,619

Disposals

(70,023)

(7,804)

(77,827)

At 31 December 2024

-

66,417

66,417

Depreciation

At 1 January 2024

30,445

46,838

77,283

Charge for the year

-

3,456

3,456

Eliminated on disposal

(30,445)

(5,422)

(35,867)

At 31 December 2024

-

44,872

44,872

Carrying amount

At 31 December 2024

-

21,545

21,545

At 31 December 2023

39,578

24,669

64,247

Included within the net book value of land and buildings above is £ (2023 - £39,578) in respect of short leasehold land and buildings.
 

7

Stocks

2024
£

2023
£

Other inventories

20

250

8

Debtors

 

Zakory Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

8

Debtors (continued)

Current

Note

2024
£

2023
£

Trade debtors

 

380,320

141,505

Amounts owed by related parties

19,924

184,642

Prepayments

 

1,228

2,479

Other debtors

 

(213,500)

(129,715)

   

187,972

198,911

9

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

9,782

53,804

Taxation and social security

1,939

23,067

Accruals and deferred income

(5,921)

1,082

Other creditors

1,248

(7,551)

7,048

70,402

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

124,473

167,079

Other non-current financial liabilities

 

159,528

-

 

284,001

167,079

10

Reserves