Company registration number 09086757 (England and Wales)
HINCKLEY & BOSWORTH MEDICAL ALLIANCE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HINCKLEY & BOSWORTH MEDICAL ALLIANCE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
HINCKLEY & BOSWORTH MEDICAL ALLIANCE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
17,764
26,514
Investments
5
1
1
17,765
26,515
Current assets
Debtors
6
617,612
888,811
Cash at bank and in hand
651,321
678,480
1,268,933
1,567,291
Creditors: amounts falling due within one year
7
(674,748)
(981,540)
Net current assets
594,185
585,751
Total assets less current liabilities
611,950
612,266
Provisions for liabilities
(4,441)
(6,535)
Net assets
607,509
605,731
Capital and reserves
Called up share capital
8
113
113
Share premium account
11,088
11,088
Capital redemption reserve
9
9
Profit and loss reserves
9
596,299
594,521
Total equity
607,509
605,731
HINCKLEY & BOSWORTH MEDICAL ALLIANCE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 22 August 2025 and are signed on its behalf by:
Dr W S Priestman
Director
Company registration number 09086757 (England and Wales)
HINCKLEY & BOSWORTH MEDICAL ALLIANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Hinckley & Bosworth Medical Alliance Limited is a private company limited by shares incorporated in England and Wales, registration number 09086757. The registered office is Willow View Field Farm Business Centre, Hinckley Road, Sapcote, Leicestershire, LE9 4LH.
1.1
Basis of preparation
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A small entities.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The company recognises revenue from the following major sources:
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
HINCKLEY & BOSWORTH MEDICAL ALLIANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% on reducing balance
Computers
33% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Fixed asset investments
Investments in associate undertakings are included at fair value.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with chages recognised in profit or loss.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
1.9
Employee benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when they fall due.
1.10
Leases
As lessee
HINCKLEY & BOSWORTH MEDICAL ALLIANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.
1.11
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
102
98
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 April 2024
33,206
56,814
90,020
Additions
6,336
458
6,794
At 31 March 2025
39,542
57,272
96,814
Depreciation and impairment
At 1 April 2024
22,021
41,485
63,506
Depreciation charged in the year
5,658
9,886
15,544
At 31 March 2025
27,679
51,371
79,050
HINCKLEY & BOSWORTH MEDICAL ALLIANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
(Continued)
- 6 -
Carrying amount
At 31 March 2025
11,863
5,901
17,764
At 31 March 2024
11,185
15,329
26,514
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
1
1
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
455,656
424,236
Other debtors
31,920
48,749
Prepayments and accrued income
130,036
415,826
617,612
888,811
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
285,313
343,194
Corporation tax
1,979
32,601
Other taxation and social security
100,506
94,874
Deferred income
269,630
498,862
Accruals and deferred income
17,320
12,009
674,748
981,540
HINCKLEY & BOSWORTH MEDICAL ALLIANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Redeemable A of £1 each of £1 each
112
112
112
112
Ordinary B of £1 each
1
1
1
1
113
113
113
113
9
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
594,521
496,467
Adjusted balance
594,521
496,467
Profit for the year
1,778
98,054
At the end of the year
596,299
594,521
10
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
105,857
158,578
11
Guarantees and other financial commitments
The company had total pension commitments at the balance sheet date of £37,778 (2024 - £36,593).
12
Related party transactions
Income is received on a commercial basis and paid during the normal course of operations from any related party. There was £11,802 (2024: £13,286) of outstanding sales ledger balances with related parties at the year-end, which were received after-date in the normal course of operations.
The company also had purchase ledger balances with related parties which again was operated on normal commercial terms and balances of £243,559 (2024: £289,063) at the year-end were paid after date, on the appropriate terms.
The company does not consider it necessary to remove the related party balances from the ledgers and has no related party loan accounts. All transactions with related parties are part of the sales and purchase ledger.