IRIS Accounts Production v25.2.0.378 09090549 Board of Directors Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false Ordinary A shares 1.00000 Ordinary B shares 1.00000 Ordinary C shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh090905492023-12-31090905492024-12-31090905492024-01-012024-12-31090905492022-12-31090905492023-01-012023-12-31090905492023-12-3109090549ns15:EnglandWales2024-01-012024-12-3109090549ns14:PoundSterling2024-01-012024-12-3109090549ns10:Director12024-01-012024-12-3109090549ns10:Director22024-01-012024-12-3109090549ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3109090549ns10:SmallEntities2024-01-012024-12-3109090549ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3109090549ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3109090549ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109090549ns10:FullAccounts2024-01-012024-12-3109090549ns10:OrdinaryShareClass12024-01-012024-12-3109090549ns10:OrdinaryShareClass22024-01-012024-12-3109090549ns10:OrdinaryShareClass32024-01-012024-12-3109090549ns10:CompanySecretary12024-01-012024-12-3109090549ns10:RegisteredOffice2024-01-012024-12-3109090549ns5:CurrentFinancialInstruments2024-12-3109090549ns5:CurrentFinancialInstruments2023-12-3109090549ns5:Non-currentFinancialInstruments2024-12-3109090549ns5:Non-currentFinancialInstruments2023-12-3109090549ns5:ShareCapital2024-12-3109090549ns5:ShareCapital2023-12-3109090549ns5:RetainedEarningsAccumulatedLosses2024-12-3109090549ns5:RetainedEarningsAccumulatedLosses2023-12-3109090549ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3109090549ns5:PlantMachinery2024-01-012024-12-3109090549ns5:FurnitureFittings2024-01-012024-12-3109090549ns5:MotorVehicles2024-01-012024-12-3109090549ns5:ComputerEquipment2024-01-012024-12-3109090549ns5:LandBuildings2023-12-3109090549ns5:PlantMachinery2023-12-3109090549ns5:LandBuildings2024-01-012024-12-3109090549ns5:LandBuildings2024-12-3109090549ns5:PlantMachinery2024-12-3109090549ns5:LandBuildings2023-12-3109090549ns5:PlantMachinery2023-12-3109090549ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3109090549ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3109090549ns5:Non-currentFinancialInstruments2024-01-012024-12-3109090549ns5:WithinOneYear2024-12-3109090549ns5:WithinOneYear2023-12-3109090549ns5:BetweenOneFiveYears2024-12-3109090549ns5:BetweenOneFiveYears2023-12-3109090549ns5:MoreThanFiveYears2024-12-3109090549ns5:MoreThanFiveYears2023-12-3109090549ns5:AllPeriods2024-12-3109090549ns5:AllPeriods2023-12-3109090549ns10:OrdinaryShareClass12024-12-3109090549ns10:OrdinaryShareClass22024-12-3109090549ns10:OrdinaryShareClass32024-12-31
REGISTERED NUMBER: 09090549 (England and Wales)











Unaudited Financial Statements

for the Year Ended 31 December 2024

for

Eriswell Lodge Limited

Eriswell Lodge Limited (Registered number: 09090549)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Eriswell Lodge Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: S E Smith
N G Smith





SECRETARY: S E Smith





REGISTERED OFFICE: Brandon Road
Eriswell
Brandon
Suffolk
IP27 9FB





REGISTERED NUMBER: 09090549 (England and Wales)





ACCOUNTANTS: Knights Lowe Chartered Accountants
Eldo House
Kempson Way
Suffolk Business Park
Bury St Edmunds
Suffolk
IP32 7AR

Eriswell Lodge Limited (Registered number: 09090549)

Balance Sheet
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 763,088 855,647

CURRENT ASSETS
Stocks 86,196 99,602
Debtors 5 38,115 80,231
Cash at bank and in hand 44,150 53,266
168,461 233,099
CREDITORS
Amounts falling due within one year 6 136,357 122,366
NET CURRENT ASSETS 32,104 110,733
TOTAL ASSETS LESS CURRENT LIABILITIES 795,192 966,380

CREDITORS
Amounts falling due after more than one
year

7

2,480,370

2,337,587
NET LIABILITIES (1,685,178 ) (1,371,207 )

CAPITAL AND RESERVES
Called up share capital 9 2,000 2,000
Retained earnings (1,687,178 ) (1,373,207 )
SHAREHOLDERS' FUNDS (1,685,178 ) (1,371,207 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Eriswell Lodge Limited (Registered number: 09090549)

Balance Sheet - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 August 2025 and were signed on its behalf by:




N G Smith - Director



S E Smith - Director


Eriswell Lodge Limited (Registered number: 09090549)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Eriswell Lodge Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern

As at 31 December 2024 the company has net liabilities of £1,685,178 (2023: £1,371,207). The directors are confident that the company will continue to generate turnover and be profitable in future periods.The directors continue to provide financial support to the company, therefore the financial statements have been compiled on a going concern basis.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover is recognised in the period to which it relates.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - 20 years straight line
Plant and machinery - 5 years straight line
Fixtures and fittings - 10 years straight line
Motor vehicles - 25% on reducing balance
Computer equipment - 3 years straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Eriswell Lodge Limited (Registered number: 09090549)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable.

Debt instruments, like loans and other accounts receivable and payable, are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. However if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset or liability is measured, initially and subsequently, at the present value of the future payment discounted at a market rate of interest for a similar debt instrument.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Eriswell Lodge Limited (Registered number: 09090549)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Impairment policy
At each reporting date, goodwill and other fixed assets, including tangible fixed assets and investments but excluding investment properties, are assessed to determine whether there is an indication that the carrying amount of an asset may be more than its recoverable amount and that the asset should be impaired. If there is an indication of possible impairment, the recoverable amount of an asset, which is the higher of its value in use and its net realisable value, is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is written down to its estimated recoverable amount and an impairment loss is recognised in profit and loss.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 32 (2023 - 32 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2024 929,101 674,289 1,603,390
Additions 14,835 4,890 19,725
At 31 December 2024 943,936 679,179 1,623,115
DEPRECIATION
At 1 January 2024 236,745 510,998 747,743
Charge for year 47,183 65,101 112,284
At 31 December 2024 283,928 576,099 860,027
NET BOOK VALUE
At 31 December 2024 660,008 103,080 763,088
At 31 December 2023 692,356 163,291 855,647

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 12,662 54,216
Other debtors 25,453 26,015
38,115 80,231

Eriswell Lodge Limited (Registered number: 09090549)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 76,389 79,911
Taxation and social security 34,606 37,359
Other creditors 25,362 5,096
136,357 122,366

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Other creditors 2,480,370 2,337,587

Disclosed in other creditors are loans made to the company by the directors.

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 80,000 80,000
Between one and five years 320,000 320,000
In more than five years 840,000 920,000
1,240,000 1,320,000

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
1,000 Ordinary A shares £1 1,000 1,000
550 Ordinary B shares £1 550 550
450 Ordinary C shares £1 450 450
2,000 2,000