Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 09346169 Mr Ben Smith iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09346169 2023-12-31 09346169 2024-12-31 09346169 2024-01-01 2024-12-31 09346169 frs-core:CurrentFinancialInstruments 2024-12-31 09346169 frs-core:Non-currentFinancialInstruments 2024-12-31 09346169 frs-core:BetweenOneFiveYears 2024-12-31 09346169 frs-core:ComputerEquipment 2024-12-31 09346169 frs-core:ComputerEquipment 2024-01-01 2024-12-31 09346169 frs-core:ComputerEquipment 2023-12-31 09346169 frs-core:FurnitureFittings 2024-12-31 09346169 frs-core:FurnitureFittings 2024-01-01 2024-12-31 09346169 frs-core:FurnitureFittings 2023-12-31 09346169 frs-core:PlantMachinery 2024-12-31 09346169 frs-core:PlantMachinery 2024-01-01 2024-12-31 09346169 frs-core:PlantMachinery 2023-12-31 09346169 frs-core:WithinOneYear 2024-12-31 09346169 frs-core:ShareCapital 2024-12-31 09346169 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 09346169 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09346169 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 09346169 frs-bus:SmallEntities 2024-01-01 2024-12-31 09346169 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09346169 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09346169 frs-bus:Director1 2024-01-01 2024-12-31 09346169 frs-countries:EnglandWales 2024-01-01 2024-12-31 09346169 2022-12-31 09346169 2023-12-31 09346169 2023-01-01 2023-12-31 09346169 frs-core:CurrentFinancialInstruments 2023-12-31 09346169 frs-core:Non-currentFinancialInstruments 2023-12-31 09346169 frs-core:BetweenOneFiveYears 2023-12-31 09346169 frs-core:PlantMachinery 2023-01-01 2023-12-31 09346169 frs-core:WithinOneYear 2023-12-31 09346169 frs-core:ShareCapital 2023-12-31 09346169 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Hawk Construction & Utilities Ltd
Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09346169
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 914,557 537,446
914,557 537,446
CURRENT ASSETS
Stocks 5 81,500 63,500
Debtors 6 385,927 288,601
Cash at bank and in hand 50,566 50,774
517,993 402,875
Creditors: Amounts Falling Due Within One Year 7 (434,016 ) (310,346 )
NET CURRENT ASSETS (LIABILITIES) 83,977 92,529
TOTAL ASSETS LESS CURRENT LIABILITIES 998,534 629,975
Creditors: Amounts Falling Due After More Than One Year 8 (579,546 ) (175,246 )
NET ASSETS 418,988 454,729
CAPITAL AND RESERVES
Called up share capital 10 500 500
Profit and Loss Account 418,488 454,229
SHAREHOLDERS' FUNDS 418,988 454,729
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Ben Smith
Director
8 July 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Hawk Construction & Utilities Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09346169 . The registered office is Smalley Farm Nab Lane, Rocester, Uttoxeter, ST14 5JB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% Reducing balance
Fixtures & Fittings 15% & 20% Reducing balance
Computer Equipment 25% Straight line
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2023: 7)
6 7
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2024 881,964 14,349 6,070 902,383
Additions 750,811 - 95 750,906
Disposals (191,875 ) - - (191,875 )
As at 31 December 2024 1,440,900 14,349 6,165 1,461,414
Depreciation
As at 1 January 2024 352,045 9,517 3,375 364,937
Provided during the period 252,867 823 1,002 254,692
Disposals (72,772 ) - - (72,772 )
As at 31 December 2024 532,140 10,340 4,377 546,857
Net Book Value
As at 31 December 2024 908,760 4,009 1,788 914,557
As at 1 January 2024 529,919 4,832 2,695 537,446
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2024 2023
£ £
Plant & Machinery 683,706 -
Page 4
Page 5
5. Stocks
2024 2023
£ £
Stock 6,500 8,000
Work in progress 75,000 55,500
81,500 63,500
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 293,714 280,499
Other debtors 92,213 8,102
385,927 288,601
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 262,862 76,780
Trade creditors 92,066 112,321
Bank loans and overdrafts 10,089 10,081
Other creditors 6,758 39,078
Taxation and social security 62,241 72,086
434,016 310,346
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 568,493 154,804
Bank loans 11,053 20,442
579,546 175,246
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 284,560 85,759
Later than one year and not later than five years 660,081 203,117
944,641 288,876
Less: Finance charges allocated to future periods 113,286 57,292
831,355 231,584
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 500 500
Page 5