Graffiti Street Limited - Filleted accounts

Registered number

09422969

Graffiti Street Limited

Filleted Accounts

31 December 2024

Graffiti Street Limited
Registered number:		09422969
Balance Sheet
as at 31 December 2024

Notes			2024			2023
£				£
Fixed assets
Tangible assets	4		218,202			196,210
Investments	5		400			-
			218,602			196,210

Current assets
Stocks		73,194			74,824
Debtors	6	254,338			230,329
Cash at bank and in hand		11,087			-
		338,619			305,153

Creditors: amounts falling due within one year	7	(862,398)			(787,901)

Net current liabilities			(523,779)			(482,748)

Total assets less current liabilities			(305,177)			(286,538)

Creditors: amounts falling due after more than one year	8		(29,959)			(42,088)



Net liabilities			(335,136)			(328,626)

Capital and reserves
Called up share capital			2			2
Profit and loss account			(335,138)			(328,628)

Shareholders' funds			(335,136)			(328,626)

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.

Mr K Niazi- Boroumand
Director
Approved by the board on 16 September 2025

Graffiti Street Limited
Notes to the Accounts
for the year ended 31 December 2024


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Intangible fixed assets
	Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Freehold buildings			over 50 years
	Leasehold land and buildings			over the lease term
	Plant and machinery			over 5 years
	Fixtures, fittings, tools and equipment			over 5 years

	Investments
	Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Foreign currency translation
	Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

	Leased assets
	A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.





2	Employees					2024		2023
Number							Number

	Average number of persons employed by the company					2		2


3	Intangible fixed assets							£
	Goodwill:

	Cost
	At 1 January 2024							10,000
	At 31 December 2024							10,000

	Amortisation
	At 1 January 2024							10,000
	At 31 December 2024							10,000

	Net book value
	At 31 December 2024							-



4	Tangible fixed assets
		Land and buildings		Plant and machinery etc		Motor vehicles		Total
£			£		£		£
	Cost
	At 1 January 2024	143,699		102,846		28,750		275,295
	Additions	28,295		7,596		-		35,891
	At 31 December 2024	171,994		110,442		28,750		311,186

	Depreciation
	At 1 January 2024	-		57,074		22,011		79,085
	Charge for the year	-		11,964		1,935		13,899
	At 31 December 2024	-		69,038		23,946		92,984

	Net book value
	At 31 December 2024	171,994		41,404		4,804		218,202
	At 31 December 2023	143,699		45,772		6,739		196,210







5	Investments

Other
investments
£
	Cost
	Additions							400

	At 31 December 2024							400



6	Debtors					2024		2023
£							£

	Trade debtors and prepaid expenses					13,936		6,817
	Other debtors					240,402		223,512
						254,338		230,329


7	Creditors: amounts falling due within one year					2024		2023
£							£

	Bank loans and overdrafts					10,108		9,685
	Trade creditors and accruals					15,778		3,527
	Other creditors					836,512		774,689
						862,398		787,901

	There are fixed and floating charges on the property and assets of the company in favour of
	NatWest Bank plc
8	Creditors: amounts falling due after one year					2024		2023
£							£

	Bank loans					29,959		42,088

						2024		2023
£							£
9	Related party transactions and disclosure					240,402		223,512

	Graffiti Street Limited rents a property on a commercial rent under normal market conditions from Oriel Lodge Property Limited a company that they they have a common interest in.
	Graffiti Street Limited is a company under common control.During the year the company loaned Oriel Lodge Property Limited funds of £16,890 ( 2023 £ 13,170) and the total is shown in other debtors
	at note 6 above.

	The loan is interest free.


10	Other information

	Graffiti Street Limited is a private company limited by shares and incorporated in England. Its registered office is:
	98 London Road
	Bognor Regis
	West Sussex
	PO21 1DD