Acorah Software Products - Accounts Production 16.5.460 false true 5 April 2024 6 April 2023 true No description of principal activity 6 April 2024 5 April 2025 5 April 2025 09955166 Mr Charles Tomlinson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09955166 2024-04-05 09955166 2025-04-05 09955166 2024-04-06 2025-04-05 09955166 frs-core:CurrentFinancialInstruments 2025-04-05 09955166 frs-core:Non-currentFinancialInstruments 2025-04-05 09955166 frs-core:BetweenOneFiveYears 2025-04-05 09955166 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-04-05 09955166 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-04-06 2025-04-05 09955166 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-04-05 09955166 frs-core:PlantMachinery 2025-04-05 09955166 frs-core:PlantMachinery 2024-04-06 2025-04-05 09955166 frs-core:PlantMachinery 2024-04-05 09955166 frs-core:WithinOneYear 2025-04-05 09955166 frs-core:ShareCapital 2025-04-05 09955166 frs-core:RetainedEarningsAccumulatedLosses 2025-04-05 09955166 frs-bus:PrivateLimitedCompanyLtd 2024-04-06 2025-04-05 09955166 frs-bus:FullAccounts 2024-04-06 2025-04-05 09955166 frs-bus:SmallEntities 2024-04-06 2025-04-05 09955166 frs-bus:AuditExemptWithAccountantsReport 2024-04-06 2025-04-05 09955166 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-06 2025-04-05 09955166 frs-bus:SmallCompaniesRegimeForDirectorsReport 2024-04-06 2025-04-05 09955166 frs-bus:Director1 2024-04-06 2025-04-05 09955166 frs-countries:EnglandWales 2024-04-06 2025-04-05 09955166 2023-04-05 09955166 2024-04-05 09955166 2023-04-06 2024-04-05 09955166 frs-core:CurrentFinancialInstruments 2024-04-05 09955166 frs-core:Non-currentFinancialInstruments 2024-04-05 09955166 frs-core:BetweenOneFiveYears 2024-04-05 09955166 frs-core:WithinOneYear 2024-04-05 09955166 frs-core:ShareCapital 2024-04-05 09955166 frs-core:RetainedEarningsAccumulatedLosses 2024-04-05
Registered number: 09955166
CET Plumbing And Home Improvements Limited
Director's Report and
Unaudited Financial Statements
For The Year Ended 5 April 2025
Ashmore & McGill CCA Ltd
Chartered Certified Accountants
1 Fisher Lane
Bingham
Nottingham
NG13 8BQ
Contents
Page
Company Information 1
Director's Report 2
Accountant's Report 3
Profit and Loss Account 4
Balance Sheet 5—6
Notes to the Financial Statements 7—10
Page 1
Company Information
Director Mr Charles Tomlinson
Company Number 09955166
Registered Office 1 Fisher Lane
Bingham
Nottingham
NG13 8BQ
Business 2 Riverside Walk
Bottesford
Nottingham
Nottinghamshire
NG13 0AT
Accountants Ashmore & McGill CCA Ltd
Chartered Certified Accountants
1 Fisher Lane
Bingham
Nottingham
NG13 8BQ
Page 1
Page 2
Director's Report
The director presents his report and the financial statements for the year ended 5 April 2025.
Directors
The director who held office during the year were as follows:
Mr Charles Tomlinson
Statement of Director's Responsibilities
The director is responsible for preparing the Director's Report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the director is required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The director is responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Small Company Rules
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
On behalf of the board
Mr Charles Tomlinson
Director
1 July 2025
Page 2
Page 3
Accountant's Report
In accordance with the engagement letter dated 01 April 2018, and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company from the accounting records and information and explanations you have given to us.
This report is made to the director in accordance with the terms of our engagement. Our work has been undertaken to prepare for approval by the director the financial statements that we have been engaged to compile, to report to the director that we have done so, and to state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's director for our work or for this report.
You have acknowledged on the balance sheet as at year ended 5 April 2025 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.
We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
1 July 2025
Ashmore & McGill CCA Ltd
Chartered Certified Accountants
1 Fisher Lane
Bingham
Nottingham
NG13 8BQ
Page 3
Page 4
Profit and Loss Account
2025 2024
Notes £ £
TURNOVER 422,670 399,832
Cost of sales (307,742 ) (267,003 )
GROSS PROFIT 114,928 132,829
Administrative expenses (74,041 ) (75,777 )
Other operating income - 1,000
OPERATING PROFIT 40,887 58,052
Other interest receivable and similar income 58 65
Interest payable and similar charges (2,525 ) (2,378 )
PROFIT BEFORE TAXATION 38,420 55,739
Tax on Profit (7,497 ) (10,848 )
PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR 30,923 44,891
The notes on pages 7 to 10 form part of these financial statements.
Page 4
Page 5
Balance Sheet
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 19,168 23,450
19,168 23,450
CURRENT ASSETS
Stocks 5 20,000 -
Debtors 6 56,247 78,650
Cash at bank and in hand 146 -
76,393 78,650
Creditors: Amounts Falling Due Within One Year 7 (68,442 ) (67,362 )
NET CURRENT ASSETS (LIABILITIES) 7,951 11,288
TOTAL ASSETS LESS CURRENT LIABILITIES 27,119 34,738
Creditors: Amounts Falling Due After More Than One Year 8 (23,839 ) (32,021 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (1,932 ) (2,707 )
NET ASSETS 1,348 10
CAPITAL AND RESERVES
Called up share capital 10 10 10
Profit and Loss Account 1,338 -
SHAREHOLDERS' FUNDS 1,348 10
Page 5
Page 6
For the year ending 5 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
On behalf of the board
Mr Charles Tomlinson
Director
1 July 2025
The notes on pages 7 to 10 form part of these financial statements.
Page 6
Page 7
Notes to the Financial Statements
1. General Information
CET Plumbing And Home Improvements Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09955166 . The registered office is 1 Fisher Lane, Bingham, Nottingham, NG13 8BQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% straight line
Plant & Machinery 25% straight line
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 7
Page 8
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2024: 5)
5 5
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Total
£ £ £
Cost
As at 6 April 2024 10,000 45,051 55,051
Additions - 1,558 1,558
Disposals - (24,048 ) (24,048 )
As at 5 April 2025 10,000 22,561 32,561
Depreciation
As at 6 April 2024 800 30,801 31,601
Provided during the period 200 5,640 5,840
Disposals - (24,048 ) (24,048 )
As at 5 April 2025 1,000 12,393 13,393
Net Book Value
As at 5 April 2025 9,000 10,168 19,168
As at 6 April 2024 9,200 14,250 23,450
Page 8
Page 9
5. Stocks
2025 2024
£ £
Stock 5,000 -
Work in progress 15,000 -
20,000 -
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 42,225 78,650
Other debtors 14,022 -
56,247 78,650
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 3,515 3,515
Trade creditors 15,385 22,125
Bank loans and overdrafts 4,667 5,776
Other loans 4,121 1,307
Corporation tax 14,742 9,651
Other taxes and social security 7,441 8,475
VAT 18,571 16,513
68,442 67,362
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 4,395 7,910
Bank loans 19,444 24,111
23,839 32,021
9. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 3,515 3,515
Later than one year and not later than five years 4,395 7,910
7,910 11,425
7,910 11,425
Page 9
Page 10
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 10 10
Page 10