IRIS Accounts Production v25.2.0.378 10442161 Board of Directors 1.6.24 31.5.25 31.5.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh104421612024-05-31104421612025-05-31104421612024-06-012025-05-31104421612023-05-31104421612023-06-012024-05-31104421612024-05-3110442161ns15:EnglandWales2024-06-012025-05-3110442161ns14:PoundSterling2024-06-012025-05-3110442161ns10:Director12024-06-012025-05-3110442161ns10:PrivateLimitedCompanyLtd2024-06-012025-05-3110442161ns10:SmallEntities2024-06-012025-05-3110442161ns10:AuditExempt-NoAccountantsReport2024-06-012025-05-3110442161ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-3110442161ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-3110442161ns10:FullAccounts2024-06-012025-05-311044216112024-06-012025-05-3110442161ns10:OrdinaryShareClass12024-06-012025-05-3110442161ns10:Director32024-06-012025-05-3110442161ns10:RegisteredOffice2024-06-012025-05-3110442161ns5:CurrentFinancialInstruments2025-05-3110442161ns5:CurrentFinancialInstruments2024-05-3110442161ns5:Non-currentFinancialInstruments2025-05-3110442161ns5:Non-currentFinancialInstruments2024-05-3110442161ns5:ShareCapital2025-05-3110442161ns5:ShareCapital2024-05-3110442161ns5:RetainedEarningsAccumulatedLosses2025-05-3110442161ns5:RetainedEarningsAccumulatedLosses2024-05-3110442161ns5:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3110442161ns5:IntangibleAssetsOtherThanGoodwill2024-05-3110442161ns5:IntangibleAssetsOtherThanGoodwill2025-05-3110442161ns5:IntangibleAssetsOtherThanGoodwill2024-05-3110442161ns5:LandBuildings2024-05-3110442161ns5:PlantMachinery2024-05-3110442161ns5:LandBuildings2024-06-012025-05-3110442161ns5:PlantMachinery2024-06-012025-05-3110442161ns5:LandBuildings2025-05-3110442161ns5:PlantMachinery2025-05-3110442161ns5:LandBuildings2024-05-3110442161ns5:PlantMachinery2024-05-3110442161ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-3110442161ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3110442161ns10:OrdinaryShareClass12025-05-3110442161ns10:OrdinaryShareClass12023-06-012024-05-31104421611ns10:Director12024-05-31104421611ns10:Director12023-05-31104421611ns10:Director12024-06-012025-05-31104421611ns10:Director12023-06-012024-05-31104421611ns10:Director12025-05-31104421611ns10:Director12024-05-31
REGISTERED NUMBER: 10442161 (England and Wales)















LOVEDEN ESTATES (DAWSMERE) LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025






LOVEDEN ESTATES (DAWSMERE) LIMITED (REGISTERED NUMBER: 10442161)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


LOVEDEN ESTATES (DAWSMERE) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2025







DIRECTORS: P T S Brown
J P F Perowne



REGISTERED OFFICE: The Old Rectory
Rectory Lane
Fulbeck
Grantham
Lincolnshire
NG32 3JS



REGISTERED NUMBER: 10442161 (England and Wales)



ACCOUNTANTS: Duncan & Toplis Limited
3 Castlegate
Grantham
Lincolnshire
NG31 6SF



SOLICITORS: Mossop & Bowser
10 Spalding Road
Holbeach
Lincolnshire
PE12 7LP

LOVEDEN ESTATES (DAWSMERE) LIMITED (REGISTERED NUMBER: 10442161)

STATEMENT OF FINANCIAL POSITION
31 MAY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 42,080 42,080
Property, plant and equipment 5 468,163 486,556
510,243 528,636

CURRENT ASSETS
Inventories 213,133 173,356
Debtors 6 466,044 460,633
Cash at bank 588,554 589,479
1,267,731 1,223,468
CREDITORS
Amounts falling due within one year 7 311,993 364,215
NET CURRENT ASSETS 955,738 859,253
TOTAL ASSETS LESS CURRENT LIABILITIES 1,465,981 1,387,889

CREDITORS
Amounts falling due after more than one year 8 (30,336 ) (39,166 )

PROVISIONS FOR LIABILITIES (32,964 ) (30,589 )
NET ASSETS 1,402,681 1,318,134

CAPITAL AND RESERVES
Called up share capital 10 1,000,000 1,000,000
Retained earnings 402,681 318,134
SHAREHOLDERS' FUNDS 1,402,681 1,318,134

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

LOVEDEN ESTATES (DAWSMERE) LIMITED (REGISTERED NUMBER: 10442161)

STATEMENT OF FINANCIAL POSITION - continued
31 MAY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 August 2025 and were signed on its behalf by:





P T S Brown - Director


LOVEDEN ESTATES (DAWSMERE) LIMITED (REGISTERED NUMBER: 10442161)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1. STATUTORY INFORMATION

Loveden Estates (Dawsmere) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Revenue
Revenue represents amounts derived from the provision of goods and services which fall within the company's ordinary activities after deduction of trade discounts and value added tax.

Sales of produce are recognised upon despatch or on agreement of a fixed price contract, whichever is earlier.

Intangible assets
Intangible assets relate to the purchase of storage rights. These are stated at cost and will be released to the income statement in years 8 to 11 in line with the contract.

Property, plant and equipment
Depreciation is provided on cost less estimated residual value in equal annual instalments over the estimated useful lives of plant and equipment. The rates of depreciation are as follows:


Motor vehicles 33% per annum straight line

All other plant and equipment10-20% per annum straight line

Improvements to property20% per annum straight line

Reservoir 2-8% per annum straight line

Property, plant and equipment is stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Inventories
Work in progress is valued at the lower of cost and fair value less costs to complete and sell.

LOVEDEN ESTATES (DAWSMERE) LIMITED (REGISTERED NUMBER: 10442161)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has chosen to adopt the FRS 102A in respect of financial instruments.

Basic financial assets, including trade and other debtors and cash and bank balances are initially recognised at transaction price, unless the arrangement constitute a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in the income statement.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 4 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 June 2024
and 31 May 2025 42,080
NET BOOK VALUE
At 31 May 2025 42,080
At 31 May 2024 42,080

LOVEDEN ESTATES (DAWSMERE) LIMITED (REGISTERED NUMBER: 10442161)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025

5. PROPERTY, PLANT AND EQUIPMENT
Plant and
machinery
Reservoir etc Totals
£    £    £   
COST
At 1 June 2024 506,819 327,130 833,949
Additions 3,869 57,334 61,203
At 31 May 2025 510,688 384,464 895,152
DEPRECIATION
At 1 June 2024 142,620 204,773 347,393
Charge for year 31,043 48,553 79,596
At 31 May 2025 173,663 253,326 426,989
NET BOOK VALUE
At 31 May 2025 337,025 131,138 468,163
At 31 May 2024 364,199 122,357 486,556

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 100,342 136,976
Amounts owed by group undertakings 207,524 165
Other debtors 158,178 323,492
466,044 460,633

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts 9,633 9,633
Trade creditors 57,595 13,439
Tax 39,055 49,206
Social security and other taxes 4,051 260
Directors' loan accounts 15 449
Accruals and deferred income 83,909 164,788
Deferred government grants 117,735 126,440
311,993 364,215

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Hire purchase contracts 30,336 39,166

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 39,969 48,799

The hire purchase creditor is secured on the assets to which it relates.

LOVEDEN ESTATES (DAWSMERE) LIMITED (REGISTERED NUMBER: 10442161)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1,000,000 Ordinary £1 1,000,000 1,000,000

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 May 2025 and 31 May 2024:

2025 2024
£    £   
P T S Brown
Balance outstanding at start of year 57,138 -
Amounts advanced 793 60,497
Amounts repaid (57,946 ) (3,359 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (15 ) 57,138

The loans made to the directors were unsecured and repayable on demand. Interest has been charged at the official rate of interest.