Caseware UK (AP4) 2024.0.164 2024.0.164 938169093816900The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01falseNo description of principal activity0falsetruefalse 11104657 2024-04-01 2025-03-31 11104657 2023-04-01 2024-03-31 11104657 2025-03-31 11104657 2024-03-31 11104657 c:Director1 2024-04-01 2025-03-31 11104657 d:FreeholdInvestmentProperty 2025-03-31 11104657 d:FreeholdInvestmentProperty 2024-03-31 11104657 d:LeaseholdInvestmentProperty 2025-03-31 11104657 d:LeaseholdInvestmentProperty 2024-03-31 11104657 d:CurrentFinancialInstruments 2025-03-31 11104657 d:CurrentFinancialInstruments 2024-03-31 11104657 d:Non-currentFinancialInstruments 2025-03-31 11104657 d:Non-currentFinancialInstruments 2024-03-31 11104657 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 11104657 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 11104657 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 11104657 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 11104657 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 11104657 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 11104657 d:ShareCapital 2025-03-31 11104657 d:ShareCapital 2024-03-31 11104657 d:RetainedEarningsAccumulatedLosses 2025-03-31 11104657 d:RetainedEarningsAccumulatedLosses 2024-03-31 11104657 c:FRS102 2024-04-01 2025-03-31 11104657 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 11104657 c:FullAccounts 2024-04-01 2025-03-31 11104657 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11104657 d:OtherDeferredTax 2025-03-31 11104657 d:OtherDeferredTax 2024-03-31 11104657 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 11104657










COLINA ESTATES LTD








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 March 2025

 
COLINA ESTATES LTD
Registered number: 11104657

Statement of financial position
As at 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
4,690,845
4,690,845

  
4,690,845
4,690,845

Current assets
  

Debtors: amounts falling due within one year
 5 
108,455
81,198

Cash at bank and in hand
  
1,350
50,230

  
109,805
131,428

Creditors: amounts falling due within one year
 6 
(962,914)
(961,562)

Net current liabilities
  
 
 
(853,109)
 
 
(830,134)

Total assets less current liabilities
  
3,837,736
3,860,711

Creditors: amounts falling due after more than one year
 7 
(3,401,636)
(3,406,933)

Provisions for liabilities
  

Deferred tax
 9 
(95,000)
(95,000)

  
 
 
(95,000)
 
 
(95,000)

Net assets
  
341,100
358,778


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
341,099
358,777

  
341,100
358,778


Page 1

 
COLINA ESTATES LTD
Registered number: 11104657
    
Statement of financial position (continued)
As at 31 March 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Benny Hoffman
Director

Date: 19 September 2025

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
COLINA ESTATES LTD
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

1.


General information

Colina Estates Ltd is a company incorporated in England and Wales under the Companies Act. The principal activity of the company is that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.3

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 3

 
COLINA ESTATES LTD
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

  
2.4
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties. 
Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. 
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method.
 

  
2.5
Reserves

The company's reserves are as follows:
• Called up share capital represents the nominal value of the shares issued
• Profit and Loss Account represents cummulative profits or losses, net of dividends and other adjustments.

  
2.6
Turnover

Turnover represents gross rental income from the letting of property and is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured.  


3.


Employees

The average monthly number of employees, including directors, during the year was 0 (2024 - 0).

Page 4

 
COLINA ESTATES LTD
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

4.


Investment property


Freehold investment property
Long term leasehold investment property
Total

£
£
£



Valuation


At 1 April 2024
4,690,845
-
4,690,845



At 31 March 2025
4,690,845
-
4,690,845

The 2025 valuations were made by the directors, on an open market value for existing use basis.







5.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
74,924
24,924

Other debtors
33,531
56,274

108,455
81,198



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
10,462
9,707

Amounts owed to group undertakings
946,036
946,036

Other creditors
4,736
4,736

Accruals and deferred income
1,680
1,083

962,914
961,562


Page 5

 
COLINA ESTATES LTD
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
3,401,636
3,406,933

3,401,636
3,406,933


The bank loans are secured on the company's properties.


8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
10,462
9,707


10,462
9,707



Amounts falling due after more than 5 years

Bank loans
3,401,636
3,406,933

3,412,098
3,416,640


Page 6

 
COLINA ESTATES LTD
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

9.


Deferred taxation




2025


£






At beginning of year
(95,000)



At end of year
(95,000)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Revaluation of investment property
(95,000)
(95,000)

(95,000)
(95,000)


10.


Controlling party

The company's parent company is Fastlodge Ltd, a company registered in England and Wales.

 
Page 7