|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
5 |
|
Statement of financial activities (including income and expenditure account) |
7 |
|
Statement of financial position |
8 |
|
Statement of cash flows |
10 |
|
Notes to the financial statements |
11 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Shay Lane |
|
office |
Altrincham |
|
Cheshire |
|
|
WA15 8NZ |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
158 Cromwell Road |
|
|
Salford |
|
|
M6 6DE |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and grants |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
|
|
|
|
Investment income |
|
– |
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
--------- |
--------- |
--------- |
--------- |
|
|
Net income/(expenditure) |
|
|
|
(
|
|
--------- |
--------- |
--------- |
--------- |
|
|
(Losses)/gains from revaluation of fixed assets |
– |
(
|
(
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Net movement in funds |
|
(
|
|
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
------------ |
------------ |
------------ |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
------------ |
------------ |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
14 |
|
|
|
Debtors |
15 |
|
|
|
Investments |
16 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
17 |
|
|
|
------------ |
------------ |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
------------ |
------------ |
||
|
Net assets |
|
|
|
|
------------ |
------------ |
||
|
Revaluation reserve |
|
|
||
|
Other restricted income funds |
1,839,188 |
1,836,967 |
||
|
Unrestricted funds |
|
|
||
|
------------ |
------------ |
|||
|
Total charity funds |
19 |
|
|
|
|
------------ |
------------ |
|||
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position (continued) |
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Net income/(expenditure) |
25,596 |
(41,003) |
|
Adjustments for: |
||
|
Depreciation of tangible fixed assets |
|
|
|
Government grant income |
(
|
(
|
|
Dividends, interest and rents from investments |
(24,231) |
(21,754) |
|
Other interest receivable and similar income |
– |
(
|
|
Interest payable and similar charges |
|
|
|
Accrued expenses |
|
|
|
Changes in: |
||
|
Trade and other debtors |
(
|
(
|
|
Trade and other creditors |
(
|
(
|
|
--------- |
-------- |
|
|
Cash generated from operations |
(
|
(
|
|
Interest paid |
(
|
(
|
|
Interest received |
– |
|
|
--------- |
-------- |
|
|
Net cash used in operating activities |
(
|
(
|
|
--------- |
-------- |
|
|
Dividends, interest and rents from investments |
24,231 |
21,754 |
|
Other investing cash flow adjustment |
(8,228) |
– |
|
--------- |
-------- |
|
|
Net cash from investing activities |
|
|
|
--------- |
-------- |
|
|
Government grant income |
|
|
|
--------- |
-------- |
|
|
Net cash from financing activities |
|
|
|
--------- |
-------- |
|
|
Net decrease in cash and cash equivalents |
(
|
(
|
|
Cash and cash equivalents at beginning of year |
220,096 |
234,740 |
|
--------- |
--------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
140,680 |
– |
140,680 |
|
|
Government grant income |
– |
32,971 |
32,971 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations |
108,793 |
– |
108,793 |
|
|
Government grant income |
– |
34,073 |
34,073 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Nursery |
277,130 |
– |
277,130 |
|
|
Burial |
– |
77,934 |
77,934 |
|
|
Membership and event fees |
409,922 |
– |
409,922 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Nursery |
268,517 |
– |
268,517 |
|
|
Burial |
– |
62,425 |
62,425 |
|
|
Membership and event fees |
390,214 |
– |
390,214 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Nursery |
278,330 |
– |
278,330 |
|
|
Burial services |
– |
34,228 |
34,228 |
|
|
Synagogue services |
483,525 |
40,072 |
523,597 |
|
|
Support costs |
66,733 |
34,384 |
101,117 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Nursery |
279,803 |
– |
279,803 |
|
|
Burial services |
– |
50,767 |
50,767 |
|
|
Synagogue services |
464,155 |
40,072 |
504,227 |
|
|
Support costs |
56,757 |
37,257 |
94,014 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Nursery |
278,330 |
– |
35,567 |
313,897 |
320,578 |
|
|
Burial services |
34,228 |
– |
1,413 |
35,641 |
52,180 |
|
|
Synagogue services |
485,879 |
37,718 |
56,846 |
580,443 |
552,753 |
|
|
Governance costs |
– |
– |
7,291 |
7,291 |
3,300 |
|
|
--------- |
-------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
|
--------- |
-------- |
--------- |
--------- |
--------- |
||
|
Nursery |
Burial |
Synagogue |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Premises |
– |
1,413 |
– |
1,413 |
1,413 |
|
|
Communications and IT |
1,007 |
– |
8,470 |
9,477 |
8,261 |
|
|
General office |
– |
– |
15,067 |
15,067 |
14,702 |
|
|
Finance costs |
– |
– |
1,714 |
1,714 |
1,499 |
|
|
Governance costs |
– |
– |
7,291 |
7,291 |
3,300 |
|
|
Insurance |
– |
– |
12,233 |
12,233 |
10,254 |
|
|
Motor and travel |
– |
– |
6,685 |
6,685 |
6,108 |
|
|
Security |
34,560 |
– |
12,677 |
47,237 |
48,477 |
|
|
-------- |
------- |
-------- |
--------- |
-------- |
||
|
35,567 |
1,413 |
64,137 |
101,117 |
94,014 |
||
|
-------- |
------- |
-------- |
--------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
44,653 |
44,653 |
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
3,600 |
3,300 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Other employee benefits |
36,424 |
34,156 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
||
|
£ |
£ |
||
|
Wages |
388,085 |
359,651 |
|
|
Employers NIC |
28,907 |
25,740 |
|
|
Redundancy pay |
|||
|
Pension contributions |
10,598 |
9,799 |
|
|
Other employee benefits |
36,424 |
34,156 |
|
|
--------- |
--------- |
||
|
Total |
464,014 |
429,346 |
|
|
--------- |
--------- |
||
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Ministerial and educational |
17 |
15 |
|
Managerial and administrative |
3 |
3 |
|
---- |
---- |
|
|
20 |
18 |
|
|
---- |
---- |
|
|
Freehold property |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 April 2024 and 31 March 2025 |
|
|
|
|
|
|
------------ |
-------- |
-------- |
-------- |
------------ |
|
|
Depreciation |
|||||
|
At 1 April 2024 |
|
|
|
– |
|
|
Charge for the year |
|
|
– |
– |
|
|
------------ |
-------- |
-------- |
-------- |
------------ |
|
|
At 31 March 2025 |
|
|
|
– |
|
|
------------ |
-------- |
-------- |
-------- |
------------ |
|
|
Carrying amount |
|||||
|
At 31 March 2025 |
|
|
– |
|
|
|
------------ |
-------- |
-------- |
-------- |
------------ |
|
|
At 31 March 2024 |
|
|
– |
|
|
|
------------ |
-------- |
-------- |
-------- |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Derivative financial assets |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other investments |
500,000 |
500,000 |
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Payments received on account |
|
|
|
Accruals and deferred income |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Government grants income |
|
|
|
-------- |
-------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Gains and losses |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
745,794 |
851,963 |
(828,588) |
– |
769,169 |
|
--------- |
--------- |
--------- |
---- |
--------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
Gains and losses |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
755,199 |
791,310 |
(800,715) |
– |
745,794 |
|
--------- |
--------- |
--------- |
---- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Gains and losses |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Burial fund |
384,446 |
77,934 |
(35,641) |
– |
426,739 |
|
Sefer Torah |
19,154 |
– |
– |
– |
19,154 |
|
Building funds |
1,433,367 |
– |
(40,072) |
– |
1,393,295 |
|
Revaluation reserve |
113,700 |
– |
– |
(8,228) |
105,472 |
|
Nursery |
– |
32,971 |
(32,971) |
– |
– |
|
------------ |
--------- |
--------- |
------- |
------------ |
|
|
1,950,667 |
110,905 |
(108,684) |
(8,228) |
1,944,660 |
|
|
------------ |
--------- |
--------- |
------- |
------------ |
|
|
At 1 April 2023 |
Income |
Expenditure |
Gains and losses |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Burial fund |
374,201 |
62,425 |
(52,180) |
– |
384,446 |
|
Sefer Torah |
19,154 |
– |
– |
– |
19,154 |
|
Building funds |
1,473,439 |
– |
(40,072) |
– |
1,433,367 |
|
Revaluation reserve |
68,807 |
– |
– |
44,893 |
113,700 |
|
Nursery |
1,771 |
34,073 |
(35,844) |
– |
– |
|
------------ |
-------- |
--------- |
-------- |
------------ |
|
|
1,937,372 |
96,498 |
(128,096) |
44,893 |
1,950,667 |
|
|
------------ |
-------- |
--------- |
-------- |
------------ |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
38,386 |
1,374,228 |
1,412,614 |
|
|
Current assets |
791,100 |
570,432 |
1,361,532 |
|
|
Creditors less than 1 year |
(60,317) |
– |
(60,317) |
|
|
--------- |
------------ |
------------ |
||
|
Net assets |
769,169 |
1,944,660 |
2,713,829 |
|
|
--------- |
------------ |
------------ |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
– |
1,457,269 |
1,457,269 |
|
|
Current assets |
813,930 |
493,398 |
1,307,328 |
|
|
Creditors less than 1 year |
(68,136) |
– |
(68,136) |
|
|
--------- |
------------ |
------------ |
||
|
Net assets |
745,794 |
1,950,667 |
2,696,461 |
|
|
--------- |
------------ |
------------ |
||
|
At 1 Apr 2024 |
Cash flows |
At 31 Mar 2025 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(68,579) |
|
|
Current asset investments |
|
– |
|
|
--------- |
-------- |
--------- |
|
|
|
(
|
|
|
|
--------- |
-------- |
--------- |
|