20 false false true false false false false true false false false false false true true true No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023_Charity xbrli:pure xbrli:shares iso4217:GBP 11379543 2024-04-01 2025-03-31 11379543 2025-03-31 11379543 2024-03-31 11379543 2023-04-01 2024-03-31 11379543 2024-03-31 11379543 2023-03-31 11379543 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11379543 core:FurnitureFittings 2024-04-01 2025-03-31 11379543 core:MotorVehicles 2024-04-01 2025-03-31 11379543 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 11379543 char:Trustee1 2024-04-01 2025-03-31 11379543 char:Trustee2 2024-04-01 2025-03-31 11379543 char:Trustee3 2024-04-01 2025-03-31 11379543 char:Trustee4 2024-04-01 2025-03-31 11379543 char:Trustee6 2024-04-01 2025-03-31 11379543 char:TotalUnrestrictedFunds 2024-03-31 11379543 char:TotalRestrictedIncomeFunds 2024-03-31 11379543 char:TotalUnrestrictedFunds 2025-03-31 11379543 char:TotalRestrictedIncomeFunds 2025-03-31 11379543 char:RevaluationReserveRestricted 2025-03-31 11379543 char:RevaluationReserveRestricted 2024-03-31 11379543 char:TotalUnrestrictedFunds 2024-03-31 11379543 char:TotalUnrestrictedFunds 2024-04-01 2025-03-31 11379543 char:TotalRestrictedIncomeFunds 2024-04-01 2025-03-31 11379543 char:TotalUnrestrictedFunds 2023-04-01 2024-03-31 11379543 char:TotalRestrictedIncomeFunds 2023-04-01 2024-03-31 11379543 core:WithinOneYear 2025-03-31 11379543 core:WithinOneYear 2024-03-31 11379543 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 11379543 core:FurnitureFittings 2024-03-31 11379543 core:MotorVehicles 2024-03-31 11379543 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 11379543 core:FurnitureFittings 2025-03-31 11379543 core:MotorVehicles 2025-03-31 11379543 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 11379543 core:FurnitureFittings 2024-03-31 11379543 bus:SmallEntities 2024-04-01 2025-03-31 11379543 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 11379543 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11379543 bus:FullAccounts 2024-04-01 2025-03-31 11379543 core:Buildings 2025-03-31 11379543 core:FurnitureFittingsToolsEquipment 2025-03-31 11379543 core:FurnitureFittingsToolsEquipment 2024-03-31
COMPANY REGISTRATION NUMBER: 11379543
CHARITY REGISTRATION NUMBER: 1180143
HALE AND DISTRICT HEBREW CONGREGATION LTD
Company Limited by Guarantee
Unaudited Financial Statements
31 March 2025
HALE AND DISTRICT HEBREW CONGREGATION LTD
Company Limited by Guarantee
Financial Statements
Year ended 31 March 2025
Page
Trustees' annual report (incorporating the director's report)
1
Independent examiner's report to the trustees
5
Statement of financial activities (including income and expenditure account)
7
Statement of financial position
8
Statement of cash flows
10
Notes to the financial statements
11
HALE AND DISTRICT HEBREW CONGREGATION LTD
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 31 March 2025
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 March 2025 .
Reference and administrative details
Registered charity name
HALE AND DISTRICT HEBREW CONGREGATION LTD
Charity registration number
1180143
Company registration number
11379543
Principal office and registered
Shay Lane
office
Altrincham
Cheshire
WA15 8NZ
The trustees
Mr D Zucker
Mr M P Millar
Ms L Price
Mr N J Esterkin
Mr T M Krell
Independent examiner
H Davies FCCA
158 Cromwell Road
Salford
M6 6DE
Structure, governance and management
Hale and District Hebrew Congregation Ltd is a company limited by guarantee incorporated on 24 May 2018 and is governed by its memorandum and articles of association. The Directors/Trustees are responsible for the governance of the organisation and are active in all operational aspects of strategic management. Major policy decisions are decided at full directors/trustees meetings.
Recruitment and appointment of new trustees would be in line with the Memorandum and Articles of Association and with the consent of the trustees.
Objectives and activities
The Charity's objects are specifically restricted to the following:
a) The advancement and promotion of the Jewish religion for the benefit of the public in accordance with Halacha, Orthodox Jewish Law enshrined in the Shulchan Aruch and its supplementary codes, as interpreted by the incumbent Rabbi of the Congregation ( or, in the absence of an incumbent Rabbi, the London Beth Din) b) The advancement of education in the Halacha, Orthodox Jewish Law and the provision and development of religious, educational and social activities for the members of the Hale and District Congregation and the other Jewish residents living in the area of South Manchester and North Cheshire c) Any other Objects that are considered Charitable by the Laws of England
The Charity carries out a wide range of activities in pursuance of its charitable aims. The Trustees consider that these activities, summarised below, provide benefit both to those who worship at our Synagogue and the wider community of Hale, Bowdon and Altrincham.
Religious Activities
The Synagogue provides a centre for prayer and worship and for activities associated with the Jewish Faith, and offers a range of religious services and activities including:
Prayer & Ritual:
The Synagogue provides daily prayers as well as regular Sabbath and Festival Services. Other rites of passage that take place at the synagogue include Weddings as well as Circumcisions, Barmitzvah and Batmitzvah ceremonies.
Bereavement:
At times of bereavement the Congregation provides the services of its Chevra Kaddisha - a Burial Committee of volunteers led by the Rabbi who assist the family with the practical and spiritual aspects of burying their loved ones. The Congregation has its own Jewish Cemetery and Chapel at Altrincham Crematorium in Dunham Massey. The Committee supports the family through all stages of ritual mourning in line with orthodox Jewish practice.
Marriage:
In addition to a combined Religious and Civil ceremony, the Congregation provides a programme of pre- marital education and post marriage counselling.
Chesed:
The Congregation provides wide ranging pastoral support to member families who are in sickness or distress through its Rabbi and Chesed Committee.
Adult Education and the wider community:
The Charity hosts daily Adult Education activities at the Synagogue in conjunction with the Hale Adult Hebrew Education Trust, promoting a wide range of Adult Education Programmes to its members. The Synagogue and its facilities are also available to schools and other education establishments in the locality for visits. In this way, pupils can gain a clearer understanding of the practice of Judaism and the congregation has the opportunity to promote interfaith awareness and understanding.
Children's Education and Youth Activities:
Specific preparation and events are provided for boys and girls celebrating their Barmitzvah and Batmitzvah in any given year. These include weekly learning activities, regular interaction with the Rabbi and away weekends. There are also social and educational programmes throughout the year for children and youth.
Nursery:
The charity runs a full - time nursery facility on the synagogue premises which combines early- years pre-school learning and religious studies in its bespoke integrated curriculum.
Strategic report
Membership has continued to remain stable even as some older members move to London or pass away. There have been a full complement of community activities for all ages through the year which have been especially supported with the charitable donations pledged on Yom Kippur. We have overseen 4 Weddings & 6 Bar/Batmitvah over this financial year. This has seen the facilities used with large numbers of people over those periods. The Synagogue building has been maintained well this year, and we continue to invest in areas of the building that need modernising. For example new lighting and paintwork in the study room upstairs. The community is led with a dynamic and well respected Rabbi who continues to ensure that H&DHC has a long term future for Jewish families in South Manchester.
Achievements and performance
The charity has successfully recovered from the disruption of Covid, and has introduced various initiatives to boost synagogue attendance and encourage its younger members. The garden to the Synagogue has been renovated to provide enhanced facilities for its Nursery and also an open-air space for Synagogue events and Festivals. The front entrance has a new security hut for the enhanced protection The community has dedicated a new Torah scroll which is a prized asset and a sign of growth.
Financial review
In total, the charity received incoming resources totalling £962,868 (2024 - £887,808) which comprises £173,651 (2024 - £142,866) in donations and grants and £764,986 (2024 - £721,156) from charitable activities.
There was a net surplus in funds of £25,596 (2024 - deficit 41,003)
These figures exclude any movement in the value of the burial fund held by CCLA.
General Account
The General Account supports the day-to-day operations of the synagogue. For the year, it recorded a deficit of £18,966, after receiving a generous legacy of £42,005 and investment income of £24,231.
Excluding depreciation on cars, computers, and fixtures (£3,168), the cash deficit was £15,798. In addition, some Yom Kippur Appeal donations were retained, which resulted in an overall cash surplus of £26,075.
As legacies are received only rarely, the Directors consider it prudent to increase fees in the coming year to ensure financial sustainability.
Nursery
The Nursery finances are integrated within the synagogue’s accounts, though income and expenditure are reported separately. For the year, the Nursery generated a surplus of £466.
This outcome was achieved through a combination of increased fees, higher levels of donations, and strict control of staffing costs. However, with Government increases in minimum pay and national insurance contributions, a fee increase will be necessary in the coming year.
Burial Fund
The Burial Fund is a restricted fund, maintained in a separate bank account. It produced a surplus of £42,294 during the year.
The Fund must generate ongoing surpluses to meet its long-term commitments to Members. Surplus funds are invested in a long-term portfolio managed by CCLA. As at 31 March 2025, the Fund’s value stood at £455,472. After accounting for a £50,000 contribution made in August 2024, this represented a year-on-year decrease of £8,228.
However, as a long-term investment, performance can vary year by year. By 31 July 2025, the Fund’s value had risen to £472,835. The Directors have received an explanation for the weaker performance during the year ended 31 March 2025, which is available to Members on request. Should such performance persist in future years, the Directors would review the position.
The trustees' annual report and the strategic report were approved on 19 August 2025 and signed on behalf of the board of trustees by:
Mr T M Krell
Trustee
HALE AND DISTRICT HEBREW CONGREGATION LTD
Company Limited by Guarantee
Independent Examiner's Report to the Trustees of HALE AND DISTRICT HEBREW CONGREGATION LTD
Year ended 31 March 2025
I report to the trustees on my examination of the financial statements of HALE AND DISTRICT HEBREW CONGREGATION LTD ('the charity') for the year ended 31 March 2025.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
1. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
2. the financial statements do not accord with those records; or
3. the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
4. the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
H Davies FCCA Independent Examiner
158 Cromwell Road Salford M6 6DE
19 August 2025
HALE AND DISTRICT HEBREW CONGREGATION LTD
Company Limited by Guarantee
Statement of Financial Activities
(including income and expenditure account)
Year ended 31 March 2025
2025
2024
Unrestricted funds
Restricted funds
Total funds
Total funds
Note
£
£
£
£
Income and endowments
Donations and grants
5
140,680
32,971
173,651
142,866
Charitable activities
6
687,052
77,934
764,986
721,156
Investment income
24,231
24,231
23,786
---------
---------
---------
---------
Total income
851,963
110,905
962,868
887,808
---------
---------
---------
---------
Expenditure
Expenditure on charitable activities
7,8
828,588
108,684
937,272
928,811
---------
---------
---------
---------
Total expenditure
828,588
108,684
937,272
928,811
---------
---------
---------
---------
---------
---------
---------
---------
Net income/(expenditure)
23,375
2,221
25,596
( 41,003)
---------
---------
---------
---------
Other recognised gains and losses
(Losses)/gains from revaluation of fixed assets
( 8,228)
( 8,228)
44,893
---------
---------
---------
---------
Net movement in funds
23,375
( 6,007)
17,368
3,890
Reconciliation of funds
Total funds brought forward
745,794
1,950,667
2,696,461
2,692,571
---------
------------
------------
------------
Total funds carried forward
769,169
1,944,660
2,713,829
2,696,461
---------
------------
------------
------------
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
HALE AND DISTRICT HEBREW CONGREGATION LTD
Company Limited by Guarantee
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
Fixed assets
Tangible fixed assets
14
1,412,616
1,457,269
Current assets
Debtors
15
710,013
587,232
Investments
16
500,000
500,000
Cash at bank and in hand
151,517
220,096
------------
------------
1,361,530
1,307,328
Creditors: amounts falling due within one year
17
60,317
68,136
------------
------------
Net current assets
1,301,213
1,239,192
------------
------------
Total assets less current liabilities
2,713,829
2,696,461
------------
------------
Net assets
2,713,829
2,696,461
------------
------------
Funds of the charity
Restricted income funds:
Revaluation reserve
105,472
113,700
Other restricted income funds
1,839,188
1,836,967
Unrestricted funds
769,169
745,794
------------
------------
Total charity funds
19
2,713,829
2,696,461
------------
------------
For the year ending 31 March 2025 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
HALE AND DISTRICT HEBREW CONGREGATION LTD
Company Limited by Guarantee
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of trustees and authorised for issue on 19 August 2025 , and are signed on behalf of the board by:
Mr T M Krell
Trustee
HALE AND DISTRICT HEBREW CONGREGATION LTD
Company Limited by Guarantee
Statement of Cash Flows
Year ended 31 March 2025
2025
2024
£
£
Cash flows from operating activities
Net income/(expenditure)
25,596
(41,003)
Adjustments for:
Depreciation of tangible fixed assets
44,653
44,653
Government grant income
( 32,971)
( 34,073)
Dividends, interest and rents from investments
(24,231)
(21,754)
Other interest receivable and similar income
( 2,032)
Interest payable and similar charges
1,733
1,528
Accrued expenses
10,651
18,629
Changes in:
Trade and other debtors
( 122,781)
( 35,682)
Trade and other creditors
( 18,470)
( 1,241)
---------
--------
Cash generated from operations
( 115,820)
( 70,975)
Interest paid
( 1,733)
( 1,528)
Interest received
2,032
---------
--------
Net cash used in operating activities
( 117,553)
( 70,471)
---------
--------
Cash flows from investing activities
Dividends, interest and rents from investments
24,231
21,754
Other investing cash flow adjustment
(8,228)
---------
--------
Net cash from investing activities
16,003
21,754
---------
--------
Cash flows from financing activities
Government grant income
32,971
34,073
---------
--------
Net cash from financing activities
32,971
34,073
---------
--------
Net decrease in cash and cash equivalents
( 68,579)
( 14,644)
Cash and cash equivalents at beginning of year
220,096
234,740
---------
---------
Cash and cash equivalents at end of year
151,517
220,096
---------
---------
HALE AND DISTRICT HEBREW CONGREGATION LTD
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is Shay Lane, Altrincham, Cheshire, WA15 8NZ.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes. Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment. Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income: - income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably. - legacy income is recognised when receipt is probable and entitlement is established. - income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers. - income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates: - expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods. - expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities. - other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line
Fixtures and fittings
-
20% straight line
Motor vehicles
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the charity will comply with the conditions attaching to them and the grants will be received. Where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs. Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted. Debt instruments are subsequently measured at amortised cost. Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Limited by guarantee
The organisation is a charitable company limited by guarantee,in the event of the company being wound up members are required to contribute an amount not exceeding £1.
5. Donations and grants
Unrestricted Funds
Restricted Funds
Total Funds 2025
£
£
£
Donations
Donations
140,680
140,680
Grants
Government grant income
32,971
32,971
---------
--------
---------
140,680
32,971
173,651
---------
--------
---------
Unrestricted Funds
Restricted Funds
Total Funds 2024
£
£
£
Donations
Donations
108,793
108,793
Grants
Government grant income
34,073
34,073
---------
--------
---------
108,793
34,073
142,866
---------
--------
---------
6. Charitable activities
Unrestricted Funds
Restricted Funds
Total Funds 2025
£
£
£
Nursery
277,130
277,130
Burial
77,934
77,934
Membership and event fees
409,922
409,922
---------
--------
---------
687,052
77,934
764,986
---------
--------
---------
Unrestricted Funds
Restricted Funds
Total Funds 2024
£
£
£
Nursery
268,517
268,517
Burial
62,425
62,425
Membership and event fees
390,214
390,214
---------
--------
---------
658,731
62,425
721,156
---------
--------
---------
7. Expenditure on charitable activities by fund type
Unrestricted Funds
Restricted Funds
Total Funds 2025
£
£
£
Nursery
278,330
278,330
Burial services
34,228
34,228
Synagogue services
483,525
40,072
523,597
Support costs
66,733
34,384
101,117
---------
---------
---------
828,588
108,684
937,272
---------
---------
---------
Unrestricted Funds
Restricted Funds
Total Funds 2024
£
£
£
Nursery
279,803
279,803
Burial services
50,767
50,767
Synagogue services
464,155
40,072
504,227
Support costs
56,757
37,257
94,014
---------
---------
---------
800,715
128,096
928,811
---------
---------
---------
8. Expenditure on charitable activities by activity type
Activities undertaken directly
Grant funding of activities
Support costs
Total funds 2025
Total fund 2024
£
£
£
£
£
Nursery
278,330
35,567
313,897
320,578
Burial services
34,228
1,413
35,641
52,180
Synagogue services
485,879
37,718
56,846
580,443
552,753
Governance costs
7,291
7,291
3,300
---------
--------
---------
---------
---------
798,437
37,718
101,117
937,272
928,811
---------
--------
---------
---------
---------
9. Analysis of support costs
Nursery
Burial
Synagogue
Total 2025
Total 2024
£
£
£
£
£
Premises
1,413
1,413
1,413
Communications and IT
1,007
8,470
9,477
8,261
General office
15,067
15,067
14,702
Finance costs
1,714
1,714
1,499
Governance costs
7,291
7,291
3,300
Insurance
12,233
12,233
10,254
Motor and travel
6,685
6,685
6,108
Security
34,560
12,677
47,237
48,477
--------
-------
--------
---------
--------
35,567
1,413
64,137
101,117
94,014
--------
-------
--------
---------
--------
10. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2025
2024
£
£
Depreciation of tangible fixed assets
44,653
44,653
--------
--------
11. Independent examination fees
2025
2024
£
£
Fees payable to the independent examiner for:
Independent examination of the financial statements
3,600
3,300
-------
-------
12. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2025
2024
£
£
Wages and salaries
427,590
395,190
Other employee benefits
36,424
34,156
---------
---------
464,014
429,346
---------
---------
2025
2024
£
£
Wages
388,085
359,651
Employers NIC
28,907
25,740
Redundancy pay
Pension contributions
10,598
9,799
Other employee benefits
36,424
34,156
---------
---------
Total
464,014
429,346
---------
---------
The average head count of employees during the year was 20 (2024: 18 ). The average number of full-time equivalent employees during the year is analysed as follows:
2025
2024
No.
No.
Ministerial and educational
17
15
Managerial and administrative
3
3
----
----
20
18
----
----
No employee received employee benefits of more than £60,000 during the year (2024: Nil).
13. Trustee remuneration and expenses
No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.
14. Tangible fixed assets
Freehold property
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
1,636,554
15,841
13,700
18,635
1,684,730
------------
--------
--------
--------
------------
Depreciation
At 1 April 2024
207,425
6,336
13,700
227,461
Charge for the year
41,485
3,168
44,653
------------
--------
--------
--------
------------
At 31 March 2025
248,910
9,504
13,700
272,114
------------
--------
--------
--------
------------
Carrying amount
At 31 March 2025
1,387,644
6,337
18,635
1,412,616
------------
--------
--------
--------
------------
At 31 March 2024
1,429,129
9,505
18,635
1,457,269
------------
--------
--------
--------
------------
15. Debtors
2025
2024
£
£
Trade debtors
238,529
154,322
Prepayments and accrued income
16,012
19,210
Derivative financial assets
455,472
413,700
---------
---------
710,013
587,232
---------
---------
16. Investments
2025
2024
£
£
Other investments
500,000
500,000
---------
---------
17. Creditors: amounts falling due within one year
2025
2024
£
£
Payments received on account
5,000
23,470
Accruals and deferred income
55,317
44,666
--------
--------
60,317
68,136
--------
--------
18. Government grants
The amounts recognised in the financial statements for government grants are as follows:
2025
2024
£
£
Recognised in income from donations and legacies:
Government grants income
32,971
34,073
--------
--------
19. Analysis of charitable funds
Unrestricted funds
At 1 April 2024
Income
Expenditure
Gains and losses
At 31 March 2025
£
£
£
£
£
General funds
745,794
851,963
(828,588)
769,169
---------
---------
---------
----
---------
At 1 April 2023
Income
Expenditure
Gains and losses
At 31 March 2024
£
£
£
£
£
General funds
755,199
791,310
(800,715)
745,794
---------
---------
---------
----
---------
Restricted funds
At 1 April 2024
Income
Expenditure
Gains and losses
At 31 March 2025
£
£
£
£
£
Burial fund
384,446
77,934
(35,641)
426,739
Sefer Torah
19,154
19,154
Building funds
1,433,367
(40,072)
1,393,295
Revaluation reserve
113,700
(8,228)
105,472
Nursery
32,971
(32,971)
------------
---------
---------
-------
------------
1,950,667
110,905
(108,684)
(8,228)
1,944,660
------------
---------
---------
-------
------------
At 1 April 2023
Income
Expenditure
Gains and losses
At 31 March 2024
£
£
£
£
£
Burial fund
374,201
62,425
(52,180)
384,446
Sefer Torah
19,154
19,154
Building funds
1,473,439
(40,072)
1,433,367
Revaluation reserve
68,807
44,893
113,700
Nursery
1,771
34,073
(35,844)
------------
--------
---------
--------
------------
1,937,372
96,498
(128,096)
44,893
1,950,667
------------
--------
---------
--------
------------
20. Analysis of net assets between funds
Unrestricted Funds
Restricted Funds
Total Funds 2025
£
£
£
Tangible fixed assets
38,386
1,374,228
1,412,614
Current assets
791,100
570,432
1,361,532
Creditors less than 1 year
(60,317)
(60,317)
---------
------------
------------
Net assets
769,169
1,944,660
2,713,829
---------
------------
------------
Unrestricted Funds
Restricted Funds
Total Funds 2024
£
£
£
Tangible fixed assets
1,457,269
1,457,269
Current assets
813,930
493,398
1,307,328
Creditors less than 1 year
(68,136)
(68,136)
---------
------------
------------
Net assets
745,794
1,950,667
2,696,461
---------
------------
------------
21. Analysis of changes in net debt
At 1 Apr 2024
Cash flows
At 31 Mar 2025
£
£
£
Cash at bank and in hand
220,096
(68,579)
151,517
Current asset investments
500,000
500,000
---------
--------
---------
720,096
( 68,579)
651,517
---------
--------
---------