Registration number:
Jonathan Tibbs Woodworks Ltd
for the Year Ended 31 August 2025
Jonathan Tibbs Woodworks Ltd
Contents
|
Directors' Report |
|
|
Accountants' Report |
|
|
Profit and Loss Account |
|
|
Balance Sheet |
|
|
Statement of Changes in Equity |
|
|
Notes to the Unaudited Financial Statements |
|
|
Detailed Profit and Loss Account |
Jonathan Tibbs Woodworks Ltd
Directors' Report for the Year Ended 31 August 2025
The directors present their report and the financial statements for the year ended 31 August 2025.
Directors of the company
The directors who held office during the year were as follows:
Principal activity
The principal activity of the company is the provision of woodwork services.
Political donations
Small companies provision statement
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Approved and authorised by the
|
......................................... |
Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of Jonathan Tibbs Woodworks Ltd
for the Year Ended 31 August 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Jonathan Tibbs Woodworks Ltd for the year ended 31 August 2025 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.
This report is made solely to the Board of Directors of Jonathan Tibbs Woodworks Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Jonathan Tibbs Woodworks Ltd and state those matters that we have agreed to state to the Board of Directors of Jonathan Tibbs Woodworks Ltd. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Jonathan Tibbs Woodworks Ltd and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that Jonathan Tibbs Woodworks Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Jonathan Tibbs Woodworks Ltd. You consider that Jonathan Tibbs Woodworks Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Jonathan Tibbs Woodworks Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
......................................
Frome
Somerset
BA11 1BH
Jonathan Tibbs Woodworks Ltd
Profit and Loss Account for the Year Ended 31 August 2025
|
Note |
2025 |
2024 |
|
|
Turnover |
|
|
|
|
Cost of sales |
( |
( |
|
|
Gross profit |
|
|
|
|
Administrative expenses |
( |
( |
|
|
Operating profit |
33,473 |
33,238 |
|
|
Other interest receivable and similar income |
|
|
|
|
Interest payable and similar expenses |
( |
( |
|
|
(803) |
(1,319) |
||
|
Profit before tax |
|
|
|
|
Tax on profit |
( |
( |
|
|
Profit for the financial year |
|
|
Jonathan Tibbs Woodworks Ltd
(Registration number: 11525925)
Balance Sheet as at 31 August 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Current assets |
|||
|
Stocks |
|
|
|
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
- |
( |
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
100 |
100 |
|
|
Retained earnings |
346 |
9,417 |
|
|
Shareholders' funds |
446 |
9,517 |
For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.
Approved and authorised by the
|
......................................... |
Jonathan Tibbs Woodworks Ltd
Statement of Changes in Equity for the Year Ended 31 August 2025
|
Share capital |
Retained earnings |
Total |
|
|
At 1 September 2024 |
|
|
|
|
Profit for the year |
- |
|
|
|
Dividends |
- |
( |
( |
|
At 31 August 2025 |
|
|
|
|
Share capital |
Retained earnings |
Total |
|
|
At 1 September 2023 |
|
|
|
|
Profit for the year |
- |
|
|
|
Dividends |
- |
( |
( |
|
At 31 August 2024 |
100 |
9,417 |
9,517 |
Jonathan Tibbs Woodworks Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Jonathan Tibbs Woodworks Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Motor vehicles |
25% reducing balance |
|
Plant and machinery |
25% reducing balance |
Goodwill
Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
|
Asset class |
Amortisation method and rate |
|
Goodwill |
20% straight line |
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Jonathan Tibbs Woodworks Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Jonathan Tibbs Woodworks Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025
|
Intangible assets |
|
Goodwill |
Total |
|
|
Cost or valuation |
||
|
At 1 September 2024 |
|
|
|
At 31 August 2025 |
|
|
|
Amortisation |
||
|
At 1 September 2024 |
|
|
|
At 31 August 2025 |
|
|
|
Net book value |
||
|
At 31 August 2025 |
- |
- |
|
Tangible assets |
|
Plant and equipment |
Motor vehicles |
Total |
|
|
Cost or valuation |
|||
|
At 1 September 2024 |
|
|
|
|
Additions |
|
|
|
|
At 31 August 2025 |
|
|
|
|
Depreciation |
|||
|
At 1 September 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
At 31 August 2025 |
|
|
|
|
Net book value |
|||
|
At 31 August 2025 |
|
|
|
|
At 31 August 2024 |
|
|
|
|
Stocks |
|
2025 |
2024 |
|
|
Stock |
|
|
Jonathan Tibbs Woodworks Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025
|
Debtors |
|
2025 |
2024 |
|
|
Trade debtors |
- |
|
|
Other debtors |
|
|
|
|
|
|
Creditors |
Amounts falling due within one year
|
Note |
2025 |
2024 |
|
|
Due within one year |
|||
|
Bank loans and overdrafts |
|
|
|
|
Trade creditors |
|
- |
|
|
Taxation and social security |
|
|
|
|
Other creditors |
|
|
|
|
|
|
Amounts falling due after more than one year
|
Note |
2025 |
2024 |
|
|
Due after one year |
|||
|
Loans and borrowings |
- |
|
|
Loans and borrowings |
Non-current loans and borrowings
|
2025 |
2024 |
|
|
Bank borrowings |
- |
|
Current loans and borrowings
|
2025 |
2024 |
|
|
Bank borrowings |
|
|
Jonathan Tibbs Woodworks Ltd
Detailed Profit and Loss Account for the Year Ended 31 August 2025
|
2025 |
2024 |
|
Turnover |
||
|
Sales |
259,964 |
179,384 |
|
Cost of sales |
||
|
Opening stock |
6,501 |
2,545 |
|
Materials |
80,756 |
48,758 |
|
Subcontract cost |
27,281 |
11,104 |
|
Consumable tools |
4,092 |
2,540 |
|
Closing stock |
(8,723) |
(6,501) |
|
109,907 |
58,446 |
|
Employment costs |
||
|
Wages and salaries |
51,913 |
40,164 |
|
Directors remuneration |
12,570 |
12,570 |
|
Staff pensions |
914 |
490 |
|
Travel and subsistence |
2,601 |
760 |
|
67,998 |
53,984 |
|
Establishment costs |
||
|
Rent |
15,125 |
10,765 |
|
Light, heat and power |
1,930 |
1,870 |
|
Use of home as office |
312 |
312 |
|
Repairs and renewals |
3,450 |
2,269 |
|
20,817 |
15,216 |
|
General administrative expenses |
||
|
Telephone and mobile |
1,218 |
881 |
|
Computer software and maintenance costs |
1,407 |
2,308 |
|
Printing, postage and stationery |
997 |
192 |
|
Insurance |
2,294 |
1,366 |
|
Sundry expenses |
417 |
436 |
|
Motor expenses |
4,719 |
2,769 |
|
Advertising |
70 |
417 |
|
Entertaining |
173 |
568 |
|
Accountancy fees |
3,580 |
2,530 |
|
Management fees |
3,075 |
- |
|
17,950 |
11,467 |
|
Finance charges |
||
|
Bank charges |
432 |
145 |
Jonathan Tibbs Woodworks Ltd
Detailed Profit and Loss Account for the Year Ended 31 August 2025
|
2025 |
2024 |
|
Depreciation costs |
||
|
Depreciation |
9,387 |
6,888 |
|
Other interest receivable and similar income |
||
|
Bank interest receivable |
316 |
205 |
|
Interest payable and similar expenses |
||
|
Bank loan interest payable |
1,119 |
1,524 |