1
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-01-01
Sage Accounts Production Advanced 2024 - FRS102_2024
12,057
10,412
22,469
6,785
1,672
8,457
14,012
5,272
xbrli:pure
xbrli:shares
iso4217:GBP
11549202
2024-01-01
2024-12-31
11549202
2024-12-31
11549202
2023-12-31
11549202
2023-01-01
2023-12-31
11549202
2023-12-31
11549202
2022-12-31
11549202
bus:Director1
2024-01-01
2024-12-31
11549202
core:WithinOneYear
2024-12-31
11549202
core:WithinOneYear
2023-12-31
11549202
core:AfterOneYear
2024-12-31
11549202
core:AfterOneYear
2023-12-31
11549202
core:ShareCapital
2024-12-31
11549202
core:ShareCapital
2023-12-31
11549202
core:RetainedEarningsAccumulatedLosses
2024-12-31
11549202
core:RetainedEarningsAccumulatedLosses
2023-12-31
11549202
bus:SmallEntities
2024-01-01
2024-12-31
11549202
bus:AuditExemptWithAccountantsReport
2024-01-01
2024-12-31
11549202
bus:SmallCompaniesRegimeForAccounts
2024-01-01
2024-12-31
11549202
bus:PrivateLimitedCompanyLtd
2024-01-01
2024-12-31
11549202
bus:FullAccounts
2024-01-01
2024-12-31
11549202
core:OfficeEquipment
2024-01-01
2024-12-31
11549202
core:OfficeEquipment
2023-12-31
11549202
core:OfficeEquipment
2024-12-31
11549202
bus:Director1
1
2024-01-01
2024-12-31
11549202
core:AllAssociates
2024-01-01
2024-12-31
COMPANY REGISTRATION NUMBER:
11549202
|
Filleted Unaudited Financial Statements |
|
Year ended 31 December 2024
|
Statement of financial position |
1 |
|
|
|
Notes to the financial statements |
3 |
|
|
|
Statement of Financial Position |
|
31 December 2024
|
2024 |
2023 |
|
|
(restated) |
|
Note |
£ |
£ |
|
|
|
Fixed assets
|
Tangible assets |
5 |
14,012 |
5,272 |
|
|
|
|
Current assets
|
Debtors |
6 |
574,842 |
404,167 |
|
Cash at bank and in hand |
166,473 |
83,847 |
|
--------- |
--------- |
|
741,315 |
488,014 |
|
|
|
|
|
Creditors: amounts falling due within one year |
7 |
910,047 |
690,170 |
|
--------- |
--------- |
|
Net current liabilities |
168,732 |
202,156 |
|
--------- |
--------- |
|
Total assets less current liabilities |
(
154,720) |
(
196,884) |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
28,983 |
37,426 |
|
--------- |
--------- |
|
Net liabilities |
(
183,703) |
(
234,310) |
|
--------- |
--------- |
|
|
|
|
Capital and reserves
|
Called up share capital |
100 |
100 |
|
Profit and loss account |
(
183,803) |
(
234,410) |
|
--------- |
--------- |
|
Shareholders deficit |
(
183,703) |
(
234,310) |
|
--------- |
--------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
|
31 December 2024
These financial statements were approved by the
board of directors
and authorised for issue on
18 September 2025
, and are signed on behalf of the board by:
Company registration number:
11549202
|
Notes to the Financial Statements |
|
Year ended 31 December 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 5b Lower Farm Barns, Bainton, Bucknell, Oxfordshire, OX27 7LT, United Kingdom.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The director has considered the basis of the preparation of the accounts and is satisfied that the accounts should be prepared on a going concern basis.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Equipment |
- |
25% reducing balance |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
1
(2023:
1
).
5.
Tangible assets
|
Equipment |
Total |
|
£ |
£ |
|
Cost |
|
|
|
At 1 January 2024 (as restated) |
12,057 |
12,057 |
|
Additions |
10,412 |
10,412 |
|
-------- |
-------- |
|
At 31 December 2024 |
22,469 |
22,469 |
|
-------- |
-------- |
|
Depreciation |
|
|
|
At 1 January 2024 |
6,785 |
6,785 |
|
Charge for the year |
1,672 |
1,672 |
|
-------- |
-------- |
|
At 31 December 2024 |
8,457 |
8,457 |
|
-------- |
-------- |
|
Carrying amount |
|
|
|
At 31 December 2024 |
14,012 |
14,012 |
|
-------- |
-------- |
|
At 31 December 2023 |
5,272 |
5,272 |
|
-------- |
-------- |
|
|
|
6.
Debtors
|
2024 |
2023 |
|
|
(restated) |
|
£ |
£ |
|
Trade debtors |
115,432 |
15,021 |
|
Other debtors |
459,410 |
389,146 |
|
--------- |
--------- |
|
574,842 |
404,167 |
|
--------- |
--------- |
|
|
|
7.
Creditors:
amounts falling due within one year
|
2024 |
2023 |
|
|
(restated) |
|
£ |
£ |
|
Bank loans and overdrafts |
8,400 |
7,320 |
|
Trade creditors |
100,597 |
12,245 |
|
Social security and other taxes |
18,520 |
3,190 |
|
Other creditors |
782,530 |
667,415 |
|
--------- |
--------- |
|
910,047 |
690,170 |
|
--------- |
--------- |
|
|
|
8.
Creditors:
amounts falling due after more than one year
|
2024 |
2023 |
|
|
(restated) |
|
£ |
£ |
|
Bank loans and overdrafts |
28,983 |
37,426 |
|
-------- |
-------- |
|
|
|
9.
Prior period errors
During the year, it was identified that £92 of issued share capital, which was fully allotted and paid in the prior year, had been omitted from the 2023 financial statements. This has been corrected by restating the comparative figures. The adjustment increased called up share capital by £92 and increased current assets by the same amount. There was no impact on profit in the 2023 financial statements.
10.
Directors' advances, credit and guarantees
At the year end, the company was owed £1,254 (2023: £1,254) by the Director. During the year, advances of £nil (2023: £2,424) were made. Repayments of £nil (2023: 1,170) were made. No interest was charged on this amount.
11.
Related party transactions
At the year end, the company was owed £42,188 (2023: £38,338) by companies related by common control. At year end, the company owed £591,624 (2023: £568,318) to companies related by common control.