Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-3122024-01-01truefalseOperation of sports facilities5trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12710392 2024-01-01 2024-12-31 12710392 2023-01-01 2023-12-31 12710392 2024-12-31 12710392 2023-12-31 12710392 c:Director1 2024-01-01 2024-12-31 12710392 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 12710392 d:Buildings d:LongLeaseholdAssets 2024-12-31 12710392 d:Buildings d:LongLeaseholdAssets 2023-12-31 12710392 d:PlantMachinery 2024-01-01 2024-12-31 12710392 d:PlantMachinery 2024-12-31 12710392 d:PlantMachinery 2023-12-31 12710392 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12710392 d:OfficeEquipment 2024-01-01 2024-12-31 12710392 d:OfficeEquipment 2024-12-31 12710392 d:OfficeEquipment 2023-12-31 12710392 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12710392 d:ComputerEquipment 2024-01-01 2024-12-31 12710392 d:ComputerEquipment 2024-12-31 12710392 d:ComputerEquipment 2023-12-31 12710392 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12710392 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12710392 d:FreeholdInvestmentProperty 2024-12-31 12710392 d:FreeholdInvestmentProperty 2023-12-31 12710392 d:CurrentFinancialInstruments 2024-12-31 12710392 d:CurrentFinancialInstruments 2023-12-31 12710392 d:Non-currentFinancialInstruments 2024-12-31 12710392 d:Non-currentFinancialInstruments 2023-12-31 12710392 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12710392 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12710392 d:ShareCapital 2024-12-31 12710392 d:ShareCapital 2023-12-31 12710392 d:RetainedEarningsAccumulatedLosses 2024-12-31 12710392 d:RetainedEarningsAccumulatedLosses 2023-12-31 12710392 c:FRS102 2024-01-01 2024-12-31 12710392 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 12710392 c:FullAccounts 2024-01-01 2024-12-31 12710392 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12710392 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 12710392









MTHD PROJECT LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
MTHD PROJECT LIMITED
REGISTERED NUMBER: 12710392

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,426,432
402,986

Investment property
 5 
2,553,937
2,553,937

  
3,980,369
2,956,923

Current assets
  

Debtors: amounts falling due after more than one year
 6 
506,004
285,935

Debtors: amounts falling due within one year
 6 
244,717
58,166

Cash at bank and in hand
  
52,525
186,041

  
803,246
530,142

Creditors: amounts falling due within one year
 7 
(6,388,550)
(4,346,770)

Net current liabilities
  
 
 
(5,585,304)
 
 
(3,816,628)

Total assets less current liabilities
  
(1,604,935)
(859,705)

  

Net liabilities
  
(1,604,935)
(859,705)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(1,605,035)
(859,805)

  
(1,604,935)
(859,705)


Page 1

 
MTHD PROJECT LIMITED
REGISTERED NUMBER: 12710392
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Nicholas James Fallows
Director

Date: 18 September 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
MTHD PROJECT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

MTHD Project Limited (the 'Company') is a private company, limited by shares, incorporated in in England & Wales, registered number 12710392. The registered office is 25 Hanover Square, London, England, W1S 1JF. The principal activity of the Company is an operator of a health and fitness club. 
The Company's functional and presentational currency is GBP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director has assessed the company’s requirements for the foreseeable future and is confident that sufficient funds will be available to enable operations to continue at a sustainable level for a year of at least 12 months from the date of approval of these financial statements. The company therefore continues to adopt the going concern basis in preparing its financial statements. As such, the financial statements have been prepared on a going concern basis as the director believe that no material uncertainties exist.
The financial statements do not include the adjustments that would result if the company was unable to continue as a going concern.

Page 3

 
MTHD PROJECT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
MTHD PROJECT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Term of the lease
Plant and machinery
-
5 years
Office equipment
-
3 years
Computer equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
MTHD PROJECT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2023 - 2).

Page 6

 
MTHD PROJECT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Fit-out
Plant and machinery
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
303,359
47,723
65,011
3,000
419,093


Additions
1,055,383
-
-
357
1,055,740



At 31 December 2024

1,358,742
47,723
65,011
3,357
1,474,833



Depreciation


At 1 January 2024
-
4,772
10,835
500
16,107


Charge for the year on owned assets
-
9,545
21,670
1,079
32,294



At 31 December 2024

-
14,317
32,505
1,579
48,401



Net book value



At 31 December 2024
1,358,742
33,406
32,506
1,778
1,426,432



At 31 December 2023
303,359
42,951
54,176
2,500
402,986

Depreciation will commence on the fit-out costs when in use.


5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
2,553,937



At 31 December 2024
2,553,937

The valuation of the investment property at 31 December 2024 was carried out by the directors using available market information. 






Page 7

 
MTHD PROJECT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£

Due after more than one year

Deferred tax asset
506,004
285,935


2024
2023
£
£

Due within one year

Trade debtors
27,000
27,000

Other debtors
175,001
20,204

Prepayments and accrued income
42,716
10,962

244,717
58,166



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
1,250,255
48,599

Amounts owed to group undertakings
5,035,900
4,250,900

Corporation tax
22,938
-

Other taxation and social security
-
1,267

Other creditors
14,614
20,398

Accruals and deferred income
64,843
25,606

6,388,550
4,346,770


The Company has an interest free and unsecured loan of £5,035,900 (2023: £4,250,900) which has been provided by its immediate parent entity Annacha Limited. At 31 December 2024, this loan was repayable on demand.


8.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £2,130 (2023: £764). Contributions totalling £826 (2023: £182) were payable to the fund at the balance sheet date and are included in creditors.

Page 8

 
MTHD PROJECT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Controlling party

The immediate parent undertaking is Annacha Limited, a company registered in Guernsey. The parent's registered office is St Julian's Court, St Julian's Avenue, St Peter Port, GY1 4NA. The parent company does not prepare consolidated financial statements and the single entity accounts it does prepare are not available to the public.
The directors do not consider there to be an ultimate controlling party.

Page 9