Company registration number 13019524 (England and Wales)
SMASTEIN LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SMASTEIN LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
SMASTEIN LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
3
1,132,153
1,009,622
Current assets
Debtors
4
-
0
26,277
Cash at bank and in hand
609,768
245,741
609,768
272,018
Creditors: amounts falling due within one year
5
(11,519)
(6,074)
Net current assets
598,249
265,944
Net assets
1,730,402
1,275,566
Capital and reserves
Called up share capital
6
1,874,300
1,369,623
Profit and loss reserves
(143,898)
(94,057)
Total equity
1,730,402
1,275,566

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 March 2025 and are signed on its behalf by:
J A Snelling
Director
Company registration number 13019524 (England and Wales)
SMASTEIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Smastein Limited is a private company limited by shares incorporated in England and Wales. The registered office is 22 Rosemary Lane, Rowledge, Farnham, England, GU10 4DD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks,

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SMASTEIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
2
1
3
Fixed asset investments
2024
2023
£
£
Other investments other than loans
1,132,153
1,009,622
SMASTEIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Fixed asset investments
(Continued)
- 4 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2024
1,009,622
Additions
237,783
Valuation changes
(7,223)
Portfolio Fees
(13,555)
Income Received
38,111
Disposals
(132,585)
At 31 December 2024
1,132,153
Carrying amount
At 31 December 2024
1,132,153
At 31 December 2023
1,009,622
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Corporation tax recoverable
-
0
26,278
Other debtors
-
0
(1)
-
0
26,277
5
Creditors: amounts falling due within one year
2024
2023
£
£
Corporation tax
(287)
(832)
Other taxation and social security
2,042
2,243
Other creditors
9,764
4,663
11,519
6,074

Included within other creditors are amounts due to the director of £4,964 (2023: £2,959). The amount is unsecured, interest free and repayable on demand.

SMASTEIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary B1 Shares of £1 each
25
25
25
25
Ordinary B2 Shares of £1 each
25
25
25
25
Ordinary B3 Shares of £1 each
25
25
25
25
Ordinary B4 Shares of £1 each
25
25
25
25
Ordinary A Shares of £1 each
1,874,200
1,369,523
1,874,200
1,369,523
1,874,300
1,369,623
1,874,300
1,369,623

On 20 December 2024, 504,677 Ordinary A shares were issued at par. The total consideration received was £504,677.

7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Paul Winwood
Statutory Auditor:
BHP LLP
Date of audit report:
26 March 2025
8
Parent company

The directors consider that the immediate parent undertaking is Tennant Metallurgical Holdings Limited and the ultimate controlling party is I A Cunningham.

 

The largest group to consolidate these financial statements are Tennant Metallurgical Group Holdings Limited. Copies of the Tennant Metallurgical Group Holdings Limited financial statements can be obtained at Room 111 Dunston Innovation Centre, Dunston Road, Chesterfield, Derbyshire, United Kingdom, S41 8NG.

2024-12-312024-01-01falsefalsefalse26 March 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityJill Anne SnellingK SnellingK Snelling130195242024-01-012024-12-31130195242024-12-31130195242023-12-3113019524core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113019524core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113019524core:CurrentFinancialInstruments2024-12-3113019524core:CurrentFinancialInstruments2023-12-3113019524core:ShareCapital2024-12-3113019524core:ShareCapital2023-12-3113019524core:RetainedEarningsAccumulatedLosses2024-12-3113019524core:RetainedEarningsAccumulatedLosses2023-12-3113019524core:ShareCapitalOrdinaryShareClass12024-12-3113019524core:ShareCapitalOrdinaryShareClass12023-12-3113019524core:ShareCapitalOrdinaryShareClass22024-12-3113019524core:ShareCapitalOrdinaryShareClass22023-12-3113019524core:ShareCapitalOrdinaryShareClass32024-12-3113019524core:ShareCapitalOrdinaryShareClass32023-12-3113019524core:ShareCapitalOrdinaryShareClass42024-12-3113019524core:ShareCapitalOrdinaryShareClass42023-12-3113019524core:ShareCapitalOrdinaryShareClass52024-12-3113019524core:ShareCapitalOrdinaryShareClass52023-12-3113019524core:ShareCapitalOrdinaryShares2024-12-3113019524core:ShareCapitalOrdinaryShares2023-12-3113019524bus:Director12024-01-012024-12-31130195242023-01-012023-12-3113019524core:WithinOneYear2024-12-3113019524core:WithinOneYear2023-12-3113019524bus:OrdinaryShareClass12024-01-012024-12-3113019524bus:OrdinaryShareClass22024-01-012024-12-3113019524bus:OrdinaryShareClass32024-01-012024-12-3113019524bus:OrdinaryShareClass42024-01-012024-12-3113019524bus:OrdinaryShareClass52024-01-012024-12-3113019524bus:OrdinaryShareClass12024-12-3113019524bus:OrdinaryShareClass12023-12-3113019524bus:OrdinaryShareClass22024-12-3113019524bus:OrdinaryShareClass22023-12-3113019524bus:OrdinaryShareClass32024-12-3113019524bus:OrdinaryShareClass32023-12-3113019524bus:OrdinaryShareClass42024-12-3113019524bus:OrdinaryShareClass42023-12-3113019524bus:OrdinaryShareClass52024-12-3113019524bus:OrdinaryShareClass52023-12-3113019524bus:AllOrdinaryShares2024-12-3113019524bus:AllOrdinaryShares2023-12-3113019524bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113019524bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3113019524bus:FRS1022024-01-012024-12-3113019524bus:Audited2024-01-012024-12-3113019524bus:Director22024-01-012024-12-3113019524bus:CompanySecretary12024-01-012024-12-3113019524bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP