Turf N' Power Ltd
Registered number: 13310011
Statement of Financial Position
as at 30 April 2025
Notes 2025 2024
£ £
Fixed assets
Intangible assets 3 28,000 32,000
Tangible assets 4 16,201 18,876
44,201 50,876
Current assets
Debtors 5 11,330 5,873
Cash at bank and in hand 3,736 2,490
15,066 8,363
Creditors: amounts falling due within one year 6 (56,120) (50,712)
Net current liabilities (41,054) (42,349)
Total assets less current liabilities 3,147 8,527
Creditors: amounts falling due after more than one year 7 - (4,910)
Provisions for liabilities (3,078) (3,586)
Net assets 69 31
Capital and reserves
Called up share capital 1 1
Profit and loss account 68 30
Shareholder's funds 69 31
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Tom Felton
Director
Approved by the board on 19 September 2025
Turf N' Power Ltd
Notes to the Accounts
for the year ended 30 April 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102 Section 1a small entities, the financial reporting standard applicable in the UK and the Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Motor vehicles 25% reducing balance
Debtors
Short term debtors are measured at transaction price, less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price. Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2 Employees and directors 2025 2024
Number Number
Average number of directors and persons employed by the company 1 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 May 2024 40,000
At 30 April 2025 40,000
Amortisation
At 1 May 2024 8,000
Provided during the year 4,000
At 30 April 2025 12,000
Net book value
At 30 April 2025 28,000
At 30 April 2024 32,000
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 May 2024 6,645 25,560 32,205
Additions 2,672 - 2,672
At 30 April 2025 9,317 25,560 34,877
Depreciation
At 1 May 2024 1,666 11,663 13,329
Charge for the year 1,873 3,474 5,347
At 30 April 2025 3,539 15,137 18,676
Net book value
At 30 April 2025 5,778 10,423 16,201
At 30 April 2024 4,979 13,897 18,876
5 Debtors 2025 2024
£ £
Trade debtors 432 1,132
Accrued income - 4,431
Other debtors 10,898 310
11,330 5,873
6 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts - 6,001
Obligations under finance lease and hire purchase contracts 4,910 5,356
Trade creditors 8,113 1,660
Accruals 1,156 1,098
Corporation tax 4,271 2,596
Other taxes and social security costs 8,299 11,902
Other creditors 29,371 22,099
56,120 50,712
7 Creditors: amounts falling due after one year 2025 2024
£ £
Obligations under finance lease and hire purchase contracts - 4,910
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Tom Felton
Repayable on demand - 10,898 - 10,898
- 10,898 - 10,898
9 Other information
Turf N' Power Ltd is a private company limited by shares and incorporated in England. Its registered office is:
45 Kingsway
Blackwater
Camberley
GU17 0JJ
Turf N' Power Ltd 13310011 false 2024-05-01 2025-04-30 2025-04-30 VT Final Accounts July 2024 Tom Felton No description of principal activity 13310011 2023-05-01 2024-04-30 13310011 core:WithinOneYear 2024-04-30 13310011 core:AfterOneYear 2024-04-30 13310011 core:ShareCapital 2024-04-30 13310011 core:RetainedEarningsAccumulatedLosses 2024-04-30 13310011 2024-05-01 2025-04-30 13310011 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 13310011 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 13310011 bus:Director40 2024-05-01 2025-04-30 13310011 1 2024-05-01 2025-04-30 13310011 2 2024-05-01 2025-04-30 13310011 core:Goodwill 2024-05-01 2025-04-30 13310011 core:PlantMachinery 2024-05-01 2025-04-30 13310011 core:Vehicles 2024-05-01 2025-04-30 13310011 bus:Director1 2024-05-01 2025-04-30 13310011 bus:Director1 1 2024-05-01 2025-04-30 13310011 countries:England 2024-05-01 2025-04-30 13310011 bus:FRS102 2024-05-01 2025-04-30 13310011 bus:FilletedAccounts 2024-05-01 2025-04-30 13310011 2025-04-30 13310011 core:WithinOneYear 2025-04-30 13310011 core:AfterOneYear 2025-04-30 13310011 core:ShareCapital 2025-04-30 13310011 core:RetainedEarningsAccumulatedLosses 2025-04-30 13310011 core:Goodwill 2025-04-30 13310011 core:PlantMachinery 2025-04-30 13310011 core:Vehicles 2025-04-30 13310011 bus:Director1 1 2025-04-30 13310011 2024-04-30 13310011 core:Goodwill 2024-04-30 13310011 core:PlantMachinery 2024-04-30 13310011 core:Vehicles 2024-04-30 13310011 bus:Director1 1 2024-04-30 iso4217:GBP xbrli:pure