2024-01-012024-12-312024-12-31false13580024IONETIC Limited2025-09-10falseiso4217:GBPxbrli:pure135800242023-12-31135800242024-12-31135800242024-01-012024-12-31135800242022-12-31135800242023-12-31135800242023-01-012023-12-3113580024bus:SmallEntities2024-01-012024-12-3113580024bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3113580024bus:FullAccounts2024-01-012024-12-3113580024bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113580024core:WithinOneYear2024-12-3113580024core:AfterOneYear2024-12-3113580024core:WithinOneYear2023-12-3113580024core:AfterOneYear2023-12-3113580024core:ShareCapital2024-12-3113580024core:SharePremium2024-12-3113580024core:RevaluationReserve2024-12-3113580024core:OtherReservesSubtotal2024-12-3113580024core:RetainedEarningsAccumulatedLosses2024-12-3113580024core:ShareCapital2023-12-3113580024core:SharePremium2023-12-3113580024core:RevaluationReserve2023-12-3113580024core:OtherReservesSubtotal2023-12-3113580024core:RetainedEarningsAccumulatedLosses2023-12-3113580024core:LandBuildings2024-12-3113580024core:PlantMachinery2024-12-3113580024core:Vehicles2024-12-3113580024core:FurnitureFittings2024-12-3113580024core:OfficeEquipment2024-12-3113580024core:NetGoodwill2024-12-3113580024core:IntangibleAssetsOtherThanGoodwill2024-12-3113580024core:ListedExchangeTraded2024-12-3113580024core:UnlistedNon-exchangeTraded2024-12-3113580024core:LandBuildings2023-12-3113580024core:PlantMachinery2023-12-3113580024core:Vehicles2023-12-3113580024core:FurnitureFittings2023-12-3113580024core:OfficeEquipment2023-12-3113580024core:NetGoodwill2023-12-3113580024core:IntangibleAssetsOtherThanGoodwill2023-12-3113580024core:ListedExchangeTraded2023-12-3113580024core:UnlistedNon-exchangeTraded2023-12-3113580024core:LandBuildings2024-01-012024-12-3113580024core:PlantMachinery2024-01-012024-12-3113580024core:Vehicles2024-01-012024-12-3113580024core:FurnitureFittings2024-01-012024-12-3113580024core:OfficeEquipment2024-01-012024-12-3113580024core:NetGoodwill2024-01-012024-12-3113580024core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113580024core:ListedExchangeTraded2024-01-012024-12-3113580024core:UnlistedNon-exchangeTraded2024-01-012024-12-3113580024core:MoreThanFiveYears2024-01-012024-12-3113580024core:Non-currentFinancialInstruments2024-12-3113580024core:Non-currentFinancialInstruments2023-12-3113580024dpl:CostSales2024-01-012024-12-3113580024dpl:DistributionCosts2024-01-012024-12-3113580024core:LandBuildings2024-01-012024-12-3113580024core:PlantMachinery2024-01-012024-12-3113580024core:Vehicles2024-01-012024-12-3113580024core:FurnitureFittings2024-01-012024-12-3113580024core:OfficeEquipment2024-01-012024-12-3113580024dpl:AdministrativeExpenses2024-01-012024-12-3113580024core:NetGoodwill2024-01-012024-12-3113580024core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113580024dpl:GroupUndertakings2024-01-012024-12-3113580024dpl:ParticipatingInterests2024-01-012024-12-3113580024dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3113580024core:ListedExchangeTraded2024-01-012024-12-3113580024dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3113580024core:UnlistedNon-exchangeTraded2024-01-012024-12-3113580024dpl:CostSales2023-01-012023-12-3113580024dpl:DistributionCosts2023-01-012023-12-3113580024core:LandBuildings2023-01-012023-12-3113580024core:PlantMachinery2023-01-012023-12-3113580024core:Vehicles2023-01-012023-12-3113580024core:FurnitureFittings2023-01-012023-12-3113580024core:OfficeEquipment2023-01-012023-12-3113580024dpl:AdministrativeExpenses2023-01-012023-12-3113580024core:NetGoodwill2023-01-012023-12-3113580024core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3113580024dpl:GroupUndertakings2023-01-012023-12-3113580024dpl:ParticipatingInterests2023-01-012023-12-3113580024dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3113580024core:ListedExchangeTraded2023-01-012023-12-3113580024dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3113580024core:UnlistedNon-exchangeTraded2023-01-012023-12-3113580024core:NetGoodwill2024-12-3113580024core:IntangibleAssetsOtherThanGoodwill2024-12-3113580024core:LandBuildings2024-12-3113580024core:PlantMachinery2024-12-3113580024core:Vehicles2024-12-3113580024core:FurnitureFittings2024-12-3113580024core:OfficeEquipment2024-12-3113580024core:AfterOneYear2024-12-3113580024core:WithinOneYear2024-12-3113580024core:ListedExchangeTraded2024-12-3113580024core:UnlistedNon-exchangeTraded2024-12-3113580024core:ShareCapital2024-12-3113580024core:SharePremium2024-12-3113580024core:RevaluationReserve2024-12-3113580024core:OtherReservesSubtotal2024-12-3113580024core:RetainedEarningsAccumulatedLosses2024-12-3113580024core:NetGoodwill2023-12-3113580024core:IntangibleAssetsOtherThanGoodwill2023-12-3113580024core:LandBuildings2023-12-3113580024core:PlantMachinery2023-12-3113580024core:Vehicles2023-12-3113580024core:FurnitureFittings2023-12-3113580024core:OfficeEquipment2023-12-3113580024core:AfterOneYear2023-12-3113580024core:WithinOneYear2023-12-3113580024core:ListedExchangeTraded2023-12-3113580024core:UnlistedNon-exchangeTraded2023-12-3113580024core:ShareCapital2023-12-3113580024core:SharePremium2023-12-3113580024core:RevaluationReserve2023-12-3113580024core:OtherReservesSubtotal2023-12-3113580024core:RetainedEarningsAccumulatedLosses2023-12-3113580024core:NetGoodwill2022-12-3113580024core:IntangibleAssetsOtherThanGoodwill2022-12-3113580024core:LandBuildings2022-12-3113580024core:PlantMachinery2022-12-3113580024core:Vehicles2022-12-3113580024core:FurnitureFittings2022-12-3113580024core:OfficeEquipment2022-12-3113580024core:AfterOneYear2022-12-3113580024core:WithinOneYear2022-12-3113580024core:ListedExchangeTraded2022-12-3113580024core:UnlistedNon-exchangeTraded2022-12-3113580024core:ShareCapital2022-12-3113580024core:SharePremium2022-12-3113580024core:RevaluationReserve2022-12-3113580024core:OtherReservesSubtotal2022-12-3113580024core:RetainedEarningsAccumulatedLosses2022-12-3113580024core:AfterOneYear2024-01-012024-12-3113580024core:WithinOneYear2024-01-012024-12-3113580024core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3113580024core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3113580024core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3113580024core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3113580024core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3113580024core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3113580024core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3113580024core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3113580024core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3113580024core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3113580024core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3113580024core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3113580024core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3113580024core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3113580024core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3113580024core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3113580024core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3113580024core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3113580024core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3113580024core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3113580024core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3113580024core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3113580024core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3113580024core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3113580024core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3113580024core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3113580024core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3113580024bus:Director12024-01-012024-12-3113580024bus:Director22024-01-012024-12-3113580024bus:Director32024-01-012024-12-3113580024bus:Director42024-01-012024-12-3113580024core:FurnitureFittingsToolsEquipment2023-12-3113580024core:FurnitureFittingsToolsEquipment2024-01-012024-12-3113580024core:FurnitureFittingsToolsEquipment2024-12-31

IONETIC Limited

Registered Number
13580024
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

IONETIC Limited
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

James Eaton
Monica Marinescu
Mohamed Marzook
Andrew Palmer

Registered Address

Arc House
Top Station Road
Brackley
NN13 7UG

Registered Number

13580024 (England and Wales)
IONETIC Limited
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Intangible assets3126180
Tangible assets420,5584,225
20,6844,405
Current assets
Stocks51,000-
Debtors438,11774,738
Cash at bank and on hand132,280279,304
571,397354,042
Creditors amounts falling due within one year6(185,359)(65,363)
Net current assets (liabilities)386,038288,679
Total assets less current liabilities406,722293,084
Net assets406,722293,084
Capital and reserves
Called up share capital20,54920,549
Share premium567,454567,454
Other reserves400,000-
Profit and loss account(581,281)(294,919)
Shareholders' funds406,722293,084
The financial statements were approved and authorised for issue by the Board of Directors on 10 September 2025, and are signed on its behalf by:
James Eaton
Director
Registered Company No. 13580024
IONETIC Limited
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Intangible assets
Intangible fixed assets are stated at cost less amortisation. Amortisation is provided on all intangible fixed assets to write these off over a period of five years.
Research and development
All research and development costs incurred during the period are treated as revenue in nature and expensed to the profit and loss account.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Plant and machinery25-
Fixtures and fittings25-
Office Equipment-3
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20242023
Average number of employees during the year93
3.Intangible assets

Other

Total

££
Cost or valuation
At 01 January 24270270
At 31 December 24270270
Amortisation and impairment
At 01 January 249090
Charge for year5454
At 31 December 24144144
Net book value
At 31 December 24126126
At 31 December 23180180
4.Tangible fixed assets

Plant & machinery

Fixtures & fittings

Office Equipment

Total

££££
Cost or valuation
At 01 January 24--8,3908,390
Additions9,78781311,02421,624
At 31 December 249,78781319,41430,014
Depreciation and impairment
At 01 January 24--4,1654,165
Charge for year614764,6015,291
At 31 December 24614768,7669,456
Net book value
At 31 December 249,17373710,64820,558
At 31 December 23--4,2254,225
5.Stocks

2024

2023

££
Work in progress1,000-
Total1,000-
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables71,42632,687
Bank borrowings and overdrafts187-
Other creditors106,50628,277
Accrued liabilities and deferred income7,2404,399
Total185,35965,363