Company registration number 14361355 (England and Wales)
LIVERPOOL I LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
LIVERPOOL I LTD
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 5
LIVERPOOL I LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment property
4
7,200,000
6,300,000
Current assets
Debtors
5
147,611
101,508
Cash at bank and in hand
91,711
125,022
239,322
226,530
Creditors: amounts falling due within one year
6
(22,485)
(831,997)
Net current assets/(liabilities)
216,837
(605,467)
Net assets
7,416,837
5,694,533
Capital and reserves
Called up share capital
7
5
3
Share premium account
7,306,008
6,071,496
Other reserves
181,131
(345,072)
Profit and loss reserves
(70,307)
(31,894)
Total equity
7,416,837
5,694,533

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 15 September 2025 and are signed on its behalf by:
Mr Edward Ellerington
Mr Justin Hildebrandt
Director
Director
Company registration number 14361355 (England and Wales)
LIVERPOOL I LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Liverpool I Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 7th Floor Swan House, 17 - 19 Stratford Place, London, W1C 1BQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements of the company have been prepared on the going concern basis as we believe that adequate cash resources will be available to cover the company’s requirements for working capital and capital expenditure for at least the next twelve months.  We are not aware of any other factors which could put into jeopardy the company’s going concern status during or beyond this period. true

 

The Company is funded by equity provided by its shareholders. In the prior year, the Company acquired a vacant real estate property in the United Kingdom. The Company intends to demolish the existing property and, subject to securing the appropriate permits, develop a residential build-to-rent property (the “Project”). The Project can be divided into the following independent phases: pre-acquisition, acquisition, permitting, development, and holding. The Company’s commitments for each phase are independent. Currently, the Company is pursuing the permitting phase.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss, and thereafter transferred to a non-distributable fair value reserve.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

LIVERPOOL I LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Investment property

Investment property is valued annually at fair value. Fair value is ascertained through review of a number of factors and information flows, including market knowledge, recent market movements, recent sales of similar properties, historical experience, rent levels and flows of cash for the respective investment property. There is an inevitable degree of judgement involved and the can only be reliably tested ultimately in the market itself.

Management do not consider there to be any key sources of estimation uncertainty.

LIVERPOOL I LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
3
Employees

The average monthly number of persons employed by the company during the year was:

2024
2023
Number
Number
Total
0
0
4
Investment property
2024
£
Fair value
At 1 January 2024
6,300,000
Additions
373,797
Revaluations
526,203
At 31 December 2024
7,200,000

Investment property comprises vacant real-estate property at 122 Old Hall Street, Liverpool. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 December 2024 by CBRE Limited Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
147,611
101,508
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
22,485
277,733
Other creditors
-
0
554,264
22,485
831,997
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
5
3
5
3
LIVERPOOL I LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Called up share capital
(Continued)
- 5 -

During the period, 2 £1 ordinary shares have been issued and fully paid with a premium of £1,234,512.

8
Reserves

Share premium includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium.

 

Profit and loss reserves include all current period retained losses, all of which are distributable reserves.

 

Non-distributable reserve represents fair value adjustments net of deferred tax relating to investment properties.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Gedalia Waldman BA FCA
Statutory Auditor:
Grunberg & Co Limited
Date of audit report:
19 September 2025
10
Related party transactions

At 31 December 2024, the company had the following balances receivable and payable:

Due from related members                 £144,937 (2023: £16,381)

Due to related members £Nil (2023: £499,443)

These amounts are interest free and repayable on demand.

 

11
Parent company

GLP Residential Holding LP is the immediate parent of Liverpool I Ltd. Liverpool I Ltd does not have an ultimate controlling party.

2024-12-312024-01-01falsefalsefalse19 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr David BuckMr Edward ElleringtonMr Justin HildebrandtMr Mark WoodrowMr Shaun Connery143613552024-01-012024-12-31143613552024-12-31143613552023-12-3114361355core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114361355core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3114361355core:CurrentFinancialInstruments2024-12-3114361355core:CurrentFinancialInstruments2023-12-3114361355core:ShareCapital2024-12-3114361355core:ShareCapital2023-12-3114361355core:SharePremium2024-12-3114361355core:SharePremium2023-12-3114361355core:OtherMiscellaneousReserve2024-12-3114361355core:OtherMiscellaneousReserve2023-12-3114361355core:RetainedEarningsAccumulatedLosses2024-12-3114361355core:RetainedEarningsAccumulatedLosses2023-12-3114361355core:ShareCapitalOrdinaryShareClass12024-12-3114361355core:ShareCapitalOrdinaryShareClass12023-12-3114361355bus:Director22024-01-012024-12-3114361355bus:Director32024-01-012024-12-31143613552022-09-162023-12-31143613552023-12-3114361355core:WithinOneYear2024-12-3114361355core:WithinOneYear2023-12-3114361355bus:OrdinaryShareClass12024-01-012024-12-3114361355bus:OrdinaryShareClass12024-12-3114361355bus:OrdinaryShareClass12023-12-3114361355bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114361355bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3114361355bus:FRS1022024-01-012024-12-3114361355bus:Audited2024-01-012024-12-3114361355bus:Director12024-01-012024-12-3114361355bus:Director42024-01-012024-12-3114361355bus:Director52024-01-012024-12-3114361355bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP