Company registration number SC011502 (Scotland)
SMITH AND RODGER, LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SMITH AND RODGER, LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SMITH AND RODGER, LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
115,155
116,740
Investments
4
248,100
248,100
363,255
364,840
Current assets
Stocks
204,096
191,530
Debtors
5
265,998
337,740
Cash at bank and in hand
1,598,610
1,648,985
2,068,704
2,178,255
Creditors: amounts falling due within one year
6
(126,724)
(133,060)
Net current assets
1,941,980
2,045,195
Total assets less current liabilities
2,305,235
2,410,035
Provisions for liabilities
(12,620)
(9,688)
Net assets
2,292,615
2,400,347
Capital and reserves
Called up share capital
47,780
47,780
Capital redemption reserve
550
550
Other reserves
15,019
15,019
Profit and loss reserves
2,229,266
2,336,998
Total equity
2,292,615
2,400,347
SMITH AND RODGER, LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 18 September 2025 and are signed on its behalf by:
I A G McAslan
Director
Company registration number SC011502 (Scotland)
SMITH AND RODGER, LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Smith and Rodger, Limited is a private company limited by shares incorporated in Scotland. The registered office is 34 Elliot Street, Glasgow, G3 8EA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
1% on cost
Plant and machinery
10% reducing balance
Fixtures, fittings & equipment
10% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

SMITH AND RODGER, LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Interests in listed investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Transaction costs are expensed to profit or loss as incurred. Changes in fair value are recognised in other comprehensive income except to the extent that a gain reverses a loss previously recognised in profit or loss, or a loss exceeds the accumulated gains recognised in equity; such gains and loss are recognised in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and other short-term liquid investments with original maturities of three months or less.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

SMITH AND RODGER, LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
7
7
SMITH AND RODGER, LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
107,463
155,082
262,545
Additions
-
0
5,263
5,263
Disposals
-
0
(25,478)
(25,478)
At 31 December 2024
107,463
134,867
242,330
Depreciation and impairment
At 1 January 2024
41,713
104,092
145,805
Depreciation charged in the year
1,075
5,773
6,848
Eliminated in respect of disposals
-
0
(25,478)
(25,478)
At 31 December 2024
42,788
84,387
127,175
Carrying amount
At 31 December 2024
64,675
50,480
115,155
At 31 December 2023
65,750
50,990
116,740
4
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
100
100
Other investments other than loans
248,000
248,000
248,100
248,100
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
240,031
306,037
Corporation tax recoverable
8,518
9,840
Other debtors
17,449
21,863
265,998
337,740
SMITH AND RODGER, LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
52,650
81,035
Amounts owed to group undertakings
100
100
Corporation tax
29,017
9,202
Other taxation and social security
40,957
38,723
Other creditors
4,000
4,000
126,724
133,060
7
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
440,000
460,000
8
Directors' transactions

The debtors figure include a loan of £17,449 (2023- £21,863) due by a director - I A G McAslan. There is no interest on the loan and the loan is repayable on demand.

9
Prior period adjustment
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Analysis of the effect upon equity
Share capital
-
(550)
Capital redemption
-
550
-
-
Reconciliation of changes in profit for the previous financial period
2023
£
Total adjustments
-
Profit as previously reported
35,428
Profit as adjusted
35,428
2024-12-312024-01-01falsefalsefalse18 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityI A G McAslanA D R McAslanA C FindlayI A G McAslanSC0115022024-01-012024-12-31SC0115022024-12-31SC0115022023-12-31SC011502core:LandBuildings2024-12-31SC011502core:OtherPropertyPlantEquipment2024-12-31SC011502core:LandBuildings2023-12-31SC011502core:OtherPropertyPlantEquipment2023-12-31SC011502core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC011502core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC011502core:CurrentFinancialInstruments2024-12-31SC011502core:CurrentFinancialInstruments2023-12-31SC011502core:ShareCapital2024-12-31SC011502core:ShareCapital2023-12-31SC011502core:CapitalRedemptionReserve2024-12-31SC011502core:CapitalRedemptionReserve2023-12-31SC011502core:OtherMiscellaneousReserve2024-12-31SC011502core:OtherMiscellaneousReserve2023-12-31SC011502core:RetainedEarningsAccumulatedLosses2024-12-31SC011502core:RetainedEarningsAccumulatedLosses2023-12-31SC011502bus:CompanySecretaryDirector12024-01-012024-12-31SC011502core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31SC011502core:PlantMachinery2024-01-012024-12-31SC011502core:FurnitureFittings2024-01-012024-12-31SC011502core:MotorVehicles2024-01-012024-12-31SC0115022023-01-012023-12-31SC011502core:LandBuildings2023-12-31SC011502core:OtherPropertyPlantEquipment2023-12-31SC0115022023-12-31SC011502core:LandBuildings2024-01-012024-12-31SC011502core:OtherPropertyPlantEquipment2024-01-012024-12-31SC011502core:Non-currentFinancialInstruments2024-12-31SC011502core:Non-currentFinancialInstruments2023-12-31SC011502core:WithinOneYear2024-12-31SC011502core:WithinOneYear2023-12-31SC011502bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC011502bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC011502bus:FRS1022024-01-012024-12-31SC011502bus:AuditExemptWithAccountantsReport2024-01-012024-12-31SC011502bus:Director12024-01-012024-12-31SC011502bus:Director22024-01-012024-12-31SC011502bus:Director32024-01-012024-12-31SC011502bus:CompanySecretary12024-01-012024-12-31SC011502bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP