Company registration number SC059252 (Scotland)
BALGOWNIE DEVELOPMENT COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
BALGOWNIE DEVELOPMENT COMPANY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
BALGOWNIE DEVELOPMENT COMPANY LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
4
3,260,000
3,990,000
Current assets
Debtors
5
75,295
74,552
Cash at bank and in hand
206,141
51,847
281,436
126,399
Creditors: amounts falling due within one year
6
(424,916)
(606,555)
Net current liabilities
(143,480)
(480,156)
Total assets less current liabilities
3,116,520
3,509,844
Provisions for liabilities
(65,158)
(168,594)
Net assets
3,051,362
3,341,250
Capital and reserves
Called up share capital
10,000
10,000
Other reserves
720,268
986,060
Profit and loss reserves
2,321,094
2,345,190
Total equity
3,051,362
3,341,250
BALGOWNIE DEVELOPMENT COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2025
31 May 2025
- 2 -

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 18 September 2025 and are signed on its behalf by:
V BOOTH
V Booth
Director
Company registration number SC059252 (Scotland)
BALGOWNIE DEVELOPMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information

Balgownie Development Company Limited is a private company limited by shares incorporated in Scotland. The registered office is 81 George Street, Edinburgh, Scotland, EH2 3ES.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

These financial statements are prepared on a going concern basis. At the balance sheet date, the company had net current liabilities of £143,480. Included within these liabilities are amounts due to the directors of £234,560. The directors have confirmed that they shall not seek repayment of amounts due to them over the next 12 months. Furthermore, the directors have confirmed they shall continue to support the company to facilitate its ability to continue as a going concern for the foreseeable future. These factors, combined with future income expected to be generated from property rental means that the directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. true

 

As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from rental income is recognised in the period in which it relates to.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BALGOWNIE DEVELOPMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

1.6
Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BALGOWNIE DEVELOPMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -
1.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
3
Tangible fixed assets
Office equipment
£
Cost
At 1 June 2024
890
Disposals
(201)
At 31 May 2025
689
Depreciation and impairment
At 1 June 2024
890
Eliminated in respect of disposals
(201)
At 31 May 2025
689
Carrying amount
At 31 May 2025
-
At 31 May 2024
-
4
Investment property
2025
£
Fair value
At 1 June 2024
3,990,000
Disposals
(400,000)
Revaluations
(330,000)
At 31 May 2025
3,260,000

The 2025 valuations were made by the directors by reference to similar properties in the area, on an open market value based on current fair value of properties.

BALGOWNIE DEVELOPMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
60,673
61,038
Other debtors
14,622
13,514
75,295
74,552
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
4,864
2,911
Corporation tax
39,388
48,326
Other taxation and social security
72,750
10,272
Other creditors
234,560
448,830
Accruals and deferred income
73,354
96,216
424,916
606,555
7
Related party transactions

During the year the company operated a loan account with the directors. The company made repayments of £278,270. Credits were received of £64,000 which resulted in amounts due by the company at the year end of £234,560 (2024 - £448,830). The loan is unsecured and interest free with no fixed repayment terms in place.

 

2025-05-312024-06-01falsefalsefalse18 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityO BoothA BoothG BoothV BoothSC0592522024-06-012025-05-31SC0592522025-05-31SC0592522024-05-31SC059252core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-31SC059252core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-31SC059252core:WithinOneYear2025-05-31SC059252core:WithinOneYear2024-05-31SC059252core:ShareCapital2025-05-31SC059252core:ShareCapital2024-05-31SC059252core:RevaluationReserve2025-05-31SC059252core:RevaluationReserve2024-05-31SC059252core:RetainedEarningsAccumulatedLosses2025-05-31SC059252core:RetainedEarningsAccumulatedLosses2024-05-31SC059252bus:Director42024-06-012025-05-31SC059252core:ComputerEquipment2024-06-012025-05-31SC0592522023-06-012024-05-31SC059252core:ComputerEquipment2024-05-31SC059252core:ComputerEquipment2025-05-31SC0592522024-05-31SC059252bus:PrivateLimitedCompanyLtd2024-06-012025-05-31SC059252bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-31SC059252bus:FRS1022024-06-012025-05-31SC059252bus:AuditExemptWithAccountantsReport2024-06-012025-05-31SC059252bus:Director12024-06-012025-05-31SC059252bus:Director22024-06-012025-05-31SC059252bus:Director32024-06-012025-05-31SC059252bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP