Company registration number SC386423 (Scotland)
SIRAKOSS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SIRAKOSS LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
SIRAKOSS LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF SIRAKOSS LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Sirakoss Limited for the year ended 31 December 2024 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants of Scotland we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.

This report is made solely to the board of directors of Sirakoss Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Sirakoss Limited and state those matters that we have agreed to state to the board of directors of Sirakoss Limited, as a body, in this report in accordance with the requirements of the Institute of Chartered Accountants of Scotland as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Sirakoss Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Sirakoss Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Sirakoss Limited. You consider that Sirakoss Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Sirakoss Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

MMG Chartered Accountants
Chapelshade House
78-84 Bell Street
Dundee
DD1 1RQ
Scotland
16 September 2025
SIRAKOSS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,813
3,545
Current assets
Debtors
5
90,203
51,281
Cash at bank and in hand
113,784
86,585
203,987
137,866
Creditors: amounts falling due within one year
6
(142,890)
(110,033)
Net current assets
61,097
27,833
Total assets less current liabilities
63,910
31,378
Provisions for liabilities
(703)
-
0
Net assets
63,207
31,378
Capital and reserves
Called up share capital
7
76,365
76,365
Share premium account
2,302,290
2,302,290
Other reserves
2,241,041
2,241,041
Profit and loss reserves
(4,556,489)
(4,588,318)
Total equity
63,207
31,378
SIRAKOSS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 September 2025 and are signed on its behalf by:
Mr M Henneveld
Director
Company registration number SC386423 (Scotland)
SIRAKOSS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

Sirakoss Limited is a private company limited by shares incorporated in Scotland. The registered office is Chapelshade House, 78-84 Bell Street, Dundee, DD1 1RQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

The financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

The functional currency of the company is considered to be pound sterling (£) because that is the currency of the primary economic environment in which the company operates. The financial statements are presented in pound sterling (£).

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

The company meets the definition of a qualifying entity under FRS 102 and has therefore taken advantage of the disclosure exemptions available to it in respect of its separate financial statements. The company is consolidated in the financial statements of its parent, OssDsign AB, which may be obtained from Virdings Alle 2, SE 754 50 Uppsaia, Sweden. Exemptions have been taken in these separate company financial statements in relation to financial instruments, presentation of a cash flow statement, transactions with group entites and remuneration of key management personnel.

SIRAKOSS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.2
Going concern

The directors have considered the company's financial position, liquidity and future performance together with financial projections for the company and over the foreseeable future and have also reviewed the ongoing financial support from the company's parent undertaking and is confident this will be available for the foreseeable future. After making enquiries, the directors are satisfied that the company has sufficient resources to continues in operation for the foreseeable future, being at least 12 months from the date of signing the financial statement. Accordingly, they continue to adopt the going concern basis in preparing the company's financial statements.true

 

Sirakoss Limited is reliant on the support of OssDsign AB as the parent company which is committed to the UK market and has demonstrated its support through a letter of support.

 

1.3
Turnover

Revenue represents amounts chargeable to the company's parent undertaking under an intercompany services agreement, net of value added tax. Revenue is recognised when the amount of revenue can be reliably measured and it is probably that future economic benefits will flow to the company.

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.4
Tangible fixed assets

Property, plant and equipment are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent impairment losses.

 

The cost of property, plant and equipment includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Plant and equipment
20% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and subject to an insignificant risk of change in value.

1.6
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

1.7
Equity instruments

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

1.8
Taxation

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

SIRAKOSS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.9
Employee benefits

The company operates a defined contribution pension scheme. Contributions are charged in the Statement of Income and Retained Earnings as they become payable.

1.10
Retirement benefits

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £19,886 (2023 - £10,876).

 

Contributions totalling £Nil (2023 - £5,570) were payable to the scheme at the end of the year and are included in payables.

1.11

Receivables

Receivables are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of receivable is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables

1.12

Payables

Payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Payables are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

2
Judgements and key sources of estimation uncertainty

There were no key sources of estimation uncertainties or critical judgements made by the directors in the process of applying the company's accounting policies with significant effect on the amounts recognised in the financial statements.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
3
2
SIRAKOSS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
55,153
4,245
59,398
Depreciation and impairment
At 1 January 2024
51,608
4,245
55,853
Depreciation charged in the year
732
-
0
732
At 31 December 2024
52,340
4,245
56,585
Carrying amount
At 31 December 2024
2,813
-
0
2,813
At 31 December 2023
3,545
-
0
3,545
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
81,969
40,698
Other debtors
8,234
10,583
90,203
51,281
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
33,266
8,282
Corporation tax
9,956
-
0
Other taxation and social security
19,008
12,125
Other creditors
80,660
89,626
142,890
110,033
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of 1p each
7,636,422
7,636,422
76,365
76,365
SIRAKOSS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
8
Reserves

The retained earnings reserve represents cumulative profit or losses net of dividends paid and other adjustments.

 

The share premium reserve represents premium paid for new shares above their nominal value net of issue costs and bonus share issues. This reserve forms part of the company's non-distributable reserves.

 

The other reserve represents shareholder capital contributions from the immediate parent undertaking that carried no rights to repayment or control over usage. This reserve forms parts of the company's distributable reserves.

9
Events after the reporting date

There have been no significant events between the year end and the date of approval of these accounts which would require a change to, or disclosure in, the financial statements.

10
Related party transactions

The company is a wholly owned subsidiary member of its group and has therefore taken advantage of the provisions of paragraph 1AC.35 of FRS 102 - Small Entities the not to disclose transactions with entities that are wholly owned members of the group.

 

There were no other related party transactions to disclose.

11
Parent and ultimate parent undertaking

The company's parent undertaking is OssDsign AB, incorporated in Sweden.

 

The most senior parent entity producing publicly available financial statements is OssDsign AB. These financial statements are available upon request from Virdings Alle 2, SE 754 50 Uppsaia, Sweden.

2024-12-312024-01-01falsefalsefalse16 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityThomas BucklandAnders SvenssonMorton HenneveldSC3864232024-01-012024-12-31SC3864232024-12-31SC3864232023-12-31SC386423core:PlantMachinery2024-12-31SC386423core:ComputerEquipment2024-12-31SC386423core:PlantMachinery2023-12-31SC386423core:ComputerEquipment2023-12-31SC386423core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC386423core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC386423core:ShareCapital2024-12-31SC386423core:ShareCapital2023-12-31SC386423core:SharePremium2024-12-31SC386423core:SharePremium2023-12-31SC386423core:OtherMiscellaneousReserve2024-12-31SC386423core:OtherMiscellaneousReserve2023-12-31SC386423core:RetainedEarningsAccumulatedLosses2024-12-31SC386423core:RetainedEarningsAccumulatedLosses2023-12-31SC386423core:ShareCapitalOrdinaryShareClass12024-12-31SC386423core:ShareCapitalOrdinaryShareClass12023-12-31SC386423bus:Director32024-01-012024-12-31SC386423core:PlantMachinery2024-01-012024-12-31SC386423core:ComputerEquipment2024-01-012024-12-31SC3864232023-01-012023-12-31SC386423core:PlantMachinery2023-12-31SC386423core:ComputerEquipment2023-12-31SC3864232023-12-31SC386423core:CurrentFinancialInstruments2024-12-31SC386423core:CurrentFinancialInstruments2023-12-31SC386423core:WithinOneYear2024-12-31SC386423core:WithinOneYear2023-12-31SC386423bus:OrdinaryShareClass12024-01-012024-12-31SC386423bus:OrdinaryShareClass12024-12-31SC386423bus:OrdinaryShareClass12023-12-31SC386423bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC386423bus:FRS1022024-01-012024-12-31SC386423bus:AuditExemptWithAccountantsReport2024-01-012024-12-31SC386423bus:Director12024-01-012024-12-31SC386423bus:Director22024-01-012024-12-31SC386423bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC386423bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP