| REGISTERED NUMBER: |
| Report of the Members and |
| Financial Statements for the Year Ended 31 December 2024 |
| for |
| Hamcap HYIF No4 LLP |
| REGISTERED NUMBER: |
| Report of the Members and |
| Financial Statements for the Year Ended 31 December 2024 |
| for |
| Hamcap HYIF No4 LLP |
| Hamcap HYIF No4 LLP (Registered number: SO306737) |
| Contents of the Financial Statements |
| for the Year Ended 31 December 2024 |
| Page |
| General Information | 1 |
| Report of the Members | 2 |
| Balance Sheet | 4 |
| Reconciliation of Members' Interests | 6 |
| Notes to the Financial Statements | 8 |
| Hamcap HYIF No4 LLP |
| General Information |
| for the Year Ended 31 December 2024 |
| DESIGNATED MEMBERS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Statutory Auditor |
| Chartered Accountants |
| The Cooper Building |
| 505 Great Western Road |
| Glasgow |
| G12 8HN |
| Hamcap HYIF No4 LLP (Registered number: SO306737) |
| Report of the Members |
| for the Year Ended 31 December 2024 |
| The members present their report with the financial statements of the LLP for the year ended 31 December 2024. |
| PRINCIPAL ACTIVITY |
| The principle activity of the limited liability partnership continued to be that of holding investments. |
| DESIGNATED MEMBERS |
| The designated members during the year under review were: |
| RESULTS FOR THE YEAR AND ALLOCATION TO MEMBERS |
| The profit for the year before members' remuneration and profit shares was £11,560 (2023 - £384,141 profit). |
| MEMBERS' INTERESTS |
| MEMBERS' DRAWINGS, CONTRIBUTIONS AND REPAYMENTS |
| No interest is due to members on capital contributed. |
| Each member is entitled to, though not bound to, contribute further capital to the limited liability partnership in |
| proportion to the amount of capital previously contributed and in accordance with any additional funding requirement. No capital shall be contributed, withdrawn or distributed without the prior written consent of a requisite |
| majority of members. |
| Each member is entitled to share in the net profits and losses as determined by the stakeholder agreement. |
| Although, profits and losses are allocated as soon as the annual accounts are approved by members, the limited |
| liability partnership does not have an unconditional right to avoid delivering cash or other assets to the members in |
| respect of their share. As such, all profits and losses of the limited liability partnership are considered to be |
| members remuneration charged as an expense. |
| Each member is entitled to draw a proportion of their profit share in accordance with the terms laid out in the limited |
| liability partnership agreement. |
| STATEMENT OF MEMBERS' RESPONSIBILITIES |
| The members are responsible for preparing the Report of the Members and the financial statements in accordance with applicable law and regulations. |
| Legislation applicable to limited liability partnerships requires the members to prepare financial statements for each financial year. Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under legislation applicable to limited liability partnerships the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the LLP and of the profit or loss of the LLP for that period. In preparing these financial statements, the members are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the LLP will continue in business. |
| Hamcap HYIF No4 LLP (Registered number: SO306737) |
| Report of the Members |
| for the Year Ended 31 December 2024 |
| STATEMENT OF MEMBERS' RESPONSIBILITIES - continued |
| The members are responsible for keeping adequate accounting records that are sufficient to show and explain the LLP's transactions and disclose with reasonable accuracy at any time the financial position of the LLP and enable them to ensure that the financial statements comply with the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008. They are also responsible for safeguarding the assets of the LLP and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the members are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the LLP's auditors are unaware, and each member has taken all the steps that each director ought to have taken as a member in order to make themselves aware of any relevant audit information and to establish that the LLP's auditors are aware of that information. |
| AUDITORS |
| The auditors, The Kelvin Partnership Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE MEMBERS: |
| Hamcap HYIF No4 LLP (Registered number: SO306737) |
| Balance Sheet |
| 31 December 2024 |
| 31.12.24 | 31.12.23 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Investments | 4 |
| CURRENT ASSETS |
| Debtors | 5 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 6 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| and |
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
1,483,730 |
1,523,427 |
| LOANS AND OTHER DEBTS DUE TO MEMBERS |
7 |
344,444 |
384,141 |
| MEMBERS' OTHER INTERESTS |
| Other reserves |
| 1,483,730 | 1,523,427 |
| TOTAL MEMBERS' INTERESTS |
| Loans and other debts due to members | 7 | 344,444 | 384,141 |
| Members' other interests | 1,139,286 | 1,139,286 |
| Amounts due from members | 5 | (117,359 | ) | (123,888 | ) |
| 1,366,371 | 1,399,539 |
| Hamcap HYIF No4 LLP (Registered number: SO306737) |
| Balance Sheet - continued |
| 31 December 2024 |
| The financial statements were approved by the members of the LLP and authorised for issue on |
| Hamcap HYIF No4 LLP (Registered number: SO306737) |
| Reconciliation of Members' Interests |
| for the Year Ended 31 December 2024 |
| EQUITY | DEBT | TOTAL |
| Members' | Loans and other debts due to | MEMBERS' |
| other | members less any amounts due | INTERESTS |
| interests | from members in debtors |
| Other | Other |
| reserves | amounts | Total |
| £ | £ | £ |
| Amount due to members | 377,612 |
| Amount due from members | (117,359 | ) |
| Balance at 1 January 2024 | 1,139,286 | 260,253 | 1,399,539 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs |
- |
11,560 |
11,560 |
| Profit for the financial year available for discretionary division among members |
- |
- |
- |
| Members' interests after profit for the year |
1,139,286 |
271,813 |
1,411,099 |
| Introduced by members | - | (44,728 | ) | (44,728 | ) |
| Amount due to members | 344,444 |
| Amount due from members | (117,359 | ) |
| Balance at 31 December 2024 | 1,139,286 | 227,085 | 1,366,371 |
| Hamcap HYIF No4 LLP (Registered number: SO306737) |
| Reconciliation of Members' Interests |
| for the Year Ended 31 December 2024 |
| EQUITY | DEBT | TOTAL |
| Members' | Loans and other debts due to | MEMBERS' |
| other | members less any amounts due | INTERESTS |
| interests | from members in debtors |
| Other | Other |
| reserves | amounts | Total |
| £ | £ | £ |
| Amount due to members | - |
| Amount due from members | (123,888 | ) |
| Balance at 1 January 2023 | 1,139,286 | (123,888 | ) | 1,015,398 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs |
- |
384,141 |
384,141 |
| Profit for the financial year available for discretionary division among members |
- |
- |
- |
| Members' interests after profit for the year |
1,139,286 |
260,253 |
1,399,539 |
| Amount due to members | 384,141 |
| Amount due from members | (123,888 | ) |
| Balance at 31 December 2023 | 1,139,286 | 260,253 | 1,399,539 |
| Hamcap HYIF No4 LLP (Registered number: SO306737) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 1. | STATUTORY INFORMATION |
| Hamcap HYIF No4 LLP is registered in Scotland. The LLP's registered number and registered office address can be found on the General Information page. |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| These financial statements are presented in Great British Pounds (GBP), which is the Company's functional |
| and presentation currency. All amounts have been rounded to the nearest pound, unless otherwise stated. |
| Critical accounting judgements and key sources of estimation uncertainty |
| In the application of the limited liability partnership’s accounting policies, the members are required to make |
| judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily |
| apparent from other sources. The estimates and associated assumptions are based on historical experience |
| and other factors that are considered to be relevant. Actual results may differ from these estimates. |
| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting |
| estimates are recognised in the period in which the estimate is revised where the revision affects only that |
| period, or in the period of the revision and future periods where the revision affects both current and future |
| periods. |
| Estimates and judgements |
| The following estimates and judgements have had the most significant effect on amounts recognised in the |
| financial statements. |
| Accrued expenses |
| Accrued expenses are liabilities that represent costs or expenses incurred by the organization during the |
| reporting period but not yet paid or invoiced. These expenses are recorded as liabilities until payment is made. |
| Investment impairment |
| At the end of each financial year an assessment is made on whether there are indicators that the limited |
| liability partnership's investments and loans are impaired. Where necessary the limited liability partnership's |
| assessment is based on an estimation of the recoverable amount of each asset. This is based on underlying |
| fair values of the investment properties held within those investments. The fair values are derived from |
| external third party valuations carried out by professional surveyors |
| Hamcap HYIF No4 LLP (Registered number: SO306737) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Turnover |
| Turnover represents the amounts recoverable for the services provided to clients, excluding value added tax, under contractual obligations which are performed gradually over time. |
| If, at the balance sheet date, completion of contractual obligations is dependent on external factors (and thus outside the control of the Limited Liability Partnership), then revenue is recognised only when the event |
| occurs. In such cases, costs incurred up to the balance sheet date are carried forward as work in progress. |
| Going concern |
| The limited liability partnership's going concern status is predicated on the financial position of its subsidiary |
| investment entities. |
| The current and future financial position of the limited liability partnership, and its subsidiary investment |
| entities, has been reviewed by the designated members. Such a review includes the examination of future |
| cash flows, the liquidity position, and the impact of financial covenants and rising interest rates. |
| At the date of signing the financial statements, Hamcap HYIF No4 LLP has three active subsidiaries. |
| The designated members have a reasonable expectation that the subsidiary entities, and therefore |
| the limited liability partnership, have adequate resources to continue in operational existence for the |
| foreseeable future. Thus, the designated members continue to adopt the going concern basis of accounting in preparing the financial statements. |
| Members' participating interests |
| Members' participation rights are the rights of a member against the limited liability partnership that arise |
| under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed |
| remuneration and profits). |
| Members' participation rights in the earnings or assets of the limited liability partnership are analysed between |
| those that are, from the limited liability partnership's perspective, either a financial liability or equity, in |
| accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or |
| otherwise contributed by members, for example members' capital, are classed as liabilities unless the limited |
| liability partnership has an unconditional right to refuse payment to members, in which case they are classified as equity. |
| All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due |
| to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' |
| remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are |
| classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are |
| presented as debtors and shown as amounts due from members within members’ interests. |
| Hamcap HYIF No4 LLP (Registered number: SO306737) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Where there exists an asset and liability component in respect of an individual member’s participation rights, |
| they are presented on a gross basis unless the limited liability partnership has both a legally enforceable right |
| to set off the recognised amounts, and it intends either to settle on a net basis or to settle and realise these |
| amounts simultaneously, in which case they are presented net. |
| Profits are automatically divided as they arise, so the limited liability partnership does not have an |
| unconditional right to refuse payment and the amounts arising that are due to members are in the nature of |
| liabilities. They are therefore treated as an expense and presented as members remuneration charged as an |
| expense in arriving at the result for the relevant year. To the extent that they remain unpaid at the period end, they are shown as liabilities. |
| The members’ agreement limits the amount of losses that can be allocated to and recovered from members to the pro-rata amount of their capital investment in the limited liability partnership. Furthermore, the members’ |
| agreement stipulates that the limited liability partnership cannot demand additional contributions from |
| members unless there is unanimous consent. As a result the limited liability partnership does not have an |
| unconditional right to demand payment from members for losses. Losses are therefore allocated in the profit |
| sharing ratios. To the extent that losses exceed the balance on capital accounts, they are not recognised as a recoverable asset and remain within equity until such time as profits are generated to set them against. |
| Cash and cash equivalents |
| Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with |
| banks, other short-term liquid investments with original maturities of three months or less, and bank |
| overdrafts. Bank overdrafts are shown within borrowings in current liabilities. |
| Taxation |
| The taxation payable on the limited liability partnership profits is solely the personal liability of the individual |
| members consequently neither partnership taxation nor related deferred taxation arising in respect of the |
| limited liability partnership are accounted for in these financial statements. |
| Hamcap HYIF No4 LLP (Registered number: SO306737) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Financial instruments |
| The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 |
| ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. |
| Financial instruments are recognised in the company's balance sheet when the company becomes party to |
| the contractual provisions of the instrument. |
| Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when |
| there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
| Basic financial assets |
| Basic financial assets, which include debtors and cash and bank balances, are initially measured at |
| transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. |
| Other financial assets |
| Other financial assets, including investments in equity instruments which are not subsidiaries, associates or |
| joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are |
| subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that |
| investments in equity instruments that are not publicly traded and whose fair values cannot be measured |
| reliably are measured at cost less impairment. |
| Impairment of financial assets |
| Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of |
| impairment at each reporting end date. |
| Financial assets are impaired where there is objective evidence that, as a result of one or more events that |
| occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. |
| If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. |
| If there is a decrease in the impairment loss arising from an event occurring after the impairment was |
| recognised, the impairment is reversed. The reversal is such that the current carrying amount does not |
| exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss. |
| Derecognition of financial assets |
| Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or |
| are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks |
| and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained |
| but control of the asset has transferred to another party that is able to sell the asset in its entirety to an |
| unrelated third party. |
| Hamcap HYIF No4 LLP (Registered number: SO306737) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Classification of financial liabilities |
| Financial liabilities and equity instruments are classified according to the substance of the contractual |
| arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. |
| Basic financial liabilities |
| Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference |
| shares that are classified as debt, are initially recognised at transaction price unless the arrangement |
| constitutes a financing transaction, where the debt instrument is measured at the present value of the future |
| payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are |
| not amortised. |
| Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. |
| Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of |
| business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year |
| or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. |
| Other financial liabilities |
| Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial |
| instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into |
| and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised |
| in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge. |
| Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at |
| fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to |
| eliminate or reduce an accounting mismatch or if the instruments are measured and their performance |
| evaluated on a fair value basis in accordance with a documented risk management or investment strategy. |
| Derecognition of financial liabilities |
| Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are |
| discharged or cancelled. |
| Equity instruments |
| Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. |
| Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion |
| of the company. |
| 3. | EMPLOYEE INFORMATION |
| The average number of employees during the year was NIL (2023 - NIL). |
| Hamcap HYIF No4 LLP (Registered number: SO306737) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 4. | FIXED ASSET INVESTMENTS |
| Other |
| investments |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| 5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Amounts owed by group undertakings |
| Amounts due from members | 117,359 | 123,888 |
| VAT |
| 6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Trade creditors |
| Amounts owed to group undertakings |
| Accruals and deferred income |
| 7. | LOANS AND OTHER DEBTS DUE TO MEMBERS |
| In the event of a winding up the amounts included in "Loans and other debts due to members" will rank |
| equally with unsecured creditors. |
| 8. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006 |
| The Report of the Auditors was unqualified. |
| for and on behalf of |
| Hamcap HYIF No4 LLP (Registered number: SO306737) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 9. | RELATED PARTY DISCLOSURES |
| Transactions with related parties |
| During the year the limited liability partnership entered into the following transactions with related parties: |
| Sales | Purchases |
| 2024 | 2023 | 2024 | 2023 |
| Entities over which the LLP has control, jointcontrol or significant influence |
48,497 |
51,958 |
| Other related parties | - | - | - | 23,000 |
Balances with related parties |
Amounts owed by related parties |
Amounts owed to related parties |
| 2024 | 2023 | 2024 | 2023 |
| Entities over which the LLP has control, joint control or significant influence |
1,503,227 |
1,464,786 |
50,638 |
- |
| 10. | ULTIMATE CONTROLLING PARTY |
| Hamcap HYIF No4 LLP is a joint venture entity between HCP High Yield No4 Limited and KH V Properties |
| 109 Limited. Each member entity has two representatives which form the board of the limited liability |
| partnership . Each representative is entitled to one vote. There is no casting vote and in the event of a |
| deadlock, an auction procedure is commenced. |
| 11. | SUBSIDIARIES |
| Details of the limited liability partnership's subsidiaries at 31 December 2024 are as follows: |
Name of undertaking |
Registered office |
Class of shares held |
% held |
Hamcap (Dundee) Limited |
Mercantile Buildings, Suite 10, 53 Bothwell Street, Glasgow,Scotland, G2 6TS |
Ordinary |
100.00 |
| Hamcap (Hillington) Limited |
Mercantile Buildings, Suite 10, 53 Bothwell Street, Glasgow,Scotland, G2 6TS |
Ordinary |
100.00 |
| HKIP (Cigna House) Limited |
Mercantile Buildings, Suite 10, 53 Bothwell Street, Glasgow,Scotland, G2 6TS |
Ordinary |
100.00 |