IRIS Accounts Production v25.2.0.378 00246071 Board of Directors 1.1.24 31.12.24 31.12.24 Medium entities true true false true true false false false true false Defined benefit pension plans These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. A 1.00000 B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh002460712023-12-31002460712024-12-31002460712024-01-012024-12-31002460712022-12-31002460712023-01-012023-12-31002460712023-12-3100246071ns15:EnglandWales2024-01-012024-12-3100246071ns14:PoundSterling2024-01-012024-12-3100246071ns10:Director12024-01-012024-12-3100246071ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3100246071ns10:MediumEntities2024-01-012024-12-3100246071ns10:Audited2024-01-012024-12-3100246071ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3100246071ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3100246071ns10:FullAccounts2024-01-012024-12-310024607112024-01-012024-12-3100246071ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2024-01-012024-12-3100246071ns10:OrdinaryShareClass22024-01-012024-12-3100246071ns10:OrdinaryShareClass32024-01-012024-12-3100246071ns10:Director32024-01-012024-12-3100246071ns10:Director52024-01-012024-12-3100246071ns10:RegisteredOffice2024-01-012024-12-3100246071ns10:Director22024-01-012024-12-3100246071ns10:Director42024-01-012024-12-310024607112024-01-012024-12-310024607112023-01-012023-12-310024607122024-01-012024-12-310024607122023-01-012023-12-3100246071ns5:CurrentFinancialInstruments2024-12-3100246071ns5:CurrentFinancialInstruments2023-12-3100246071ns5:Non-currentFinancialInstruments2024-12-3100246071ns5:Non-currentFinancialInstruments2023-12-3100246071ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2024-12-3100246071ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2023-12-3100246071ns5:ShareCapital2024-12-3100246071ns5:ShareCapital2023-12-3100246071ns5:RetainedEarningsAccumulatedLosses2024-12-3100246071ns5:RetainedEarningsAccumulatedLosses2023-12-3100246071ns5:ShareCapital2022-12-3100246071ns5:RetainedEarningsAccumulatedLosses2022-12-3100246071ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100246071ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100246071ns5:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3100246071ns10:HighestPaidDirector2024-01-012024-12-3100246071ns10:HighestPaidDirector2023-01-012023-12-3100246071ns5:OwnedAssets2024-01-012024-12-3100246071ns5:OwnedAssets2023-01-012023-12-3100246071112024-01-012024-12-3100246071112023-01-012023-12-3100246071122024-01-012024-12-3100246071122023-01-012023-12-3100246071142024-01-012024-12-3100246071142023-01-012023-12-3100246071ns5:HirePurchaseContracts2024-01-012024-12-3100246071ns5:HirePurchaseContracts2023-01-012023-12-3100246071ns10:OrdinaryShareClass32023-01-012023-12-3100246071ns5:PatentsTrademarksLicencesConcessionsSimilar2023-12-3100246071ns5:PatentsTrademarksLicencesConcessionsSimilar2024-12-3100246071ns5:PatentsTrademarksLicencesConcessionsSimilar2023-12-3100246071ns5:LeaseholdImprovements2023-12-3100246071ns5:PlantMachinery2023-12-3100246071ns5:MotorVehicles2023-12-3100246071ns5:LeaseholdImprovements2024-01-012024-12-3100246071ns5:PlantMachinery2024-01-012024-12-3100246071ns5:MotorVehicles2024-01-012024-12-3100246071ns5:LeaseholdImprovements2024-12-3100246071ns5:PlantMachinery2024-12-3100246071ns5:MotorVehicles2024-12-3100246071ns5:LeaseholdImprovements2023-12-3100246071ns5:PlantMachinery2023-12-3100246071ns5:MotorVehicles2023-12-3100246071ns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3100246071ns5:CostValuation2023-12-3100246071ns5:Subsidiary12024-01-012024-12-31002460711ns5:Subsidiary12024-01-012024-12-3100246071ns5:Subsidiary12024-12-3100246071ns5:Subsidiary12023-12-3100246071ns5:Subsidiary22024-01-012024-12-3100246071ns5:Subsidiary232024-01-012024-12-3100246071ns5:Subsidiary22024-12-3100246071ns5:Subsidiary22023-12-3100246071ns5:Subsidiary32024-01-012024-12-31002460715ns5:Subsidiary32024-01-012024-12-3100246071ns5:Subsidiary32024-12-3100246071ns5:Subsidiary32023-12-3100246071ns5:Subsidiary62024-01-012024-12-3100246071ns5:Subsidiary6112024-01-012024-12-3100246071ns5:Subsidiary62024-12-3100246071ns5:Subsidiary62023-12-3100246071ns5:Subsidiary62023-01-012023-12-3100246071ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3100246071ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3100246071ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3100246071ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3100246071ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-12-3100246071ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-12-3100246071ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-12-3100246071ns5:HirePurchaseContracts2024-12-3100246071ns5:HirePurchaseContracts2023-12-3100246071ns5:WithinOneYear2024-12-3100246071ns5:WithinOneYear2023-12-3100246071ns5:BetweenOneFiveYears2024-12-3100246071ns5:BetweenOneFiveYears2023-12-3100246071ns5:MoreThanFiveYears2024-12-3100246071ns5:MoreThanFiveYears2023-12-3100246071ns5:AllPeriods2024-12-3100246071ns5:AllPeriods2023-12-3100246071ns5:DeferredTaxation2023-12-3100246071ns5:OtherProvisionsContingentLiabilities2023-12-3100246071ns5:DeferredTaxation2024-12-3100246071ns5:OtherProvisionsContingentLiabilities2024-12-3100246071ns10:OrdinaryShareClass22024-12-3100246071ns10:OrdinaryShareClass32024-12-3100246071ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2023-01-012023-12-3100246071ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2023-12-3100246071ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2022-12-31
REGISTERED NUMBER: 00246071 (England and Wales)










Strategic Report, Report of the Directors and

Financial Statements

For The Year Ended 31 December 2024

for

Poeton Industries Limited

Poeton Industries Limited (Registered number: 00246071)






Contents of the Financial Statements
For The Year Ended 31 December 2024




Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Income Statement 9

Other Comprehensive Income 10

Statement of Financial Position 11

Statement of Changes in Equity 12

Notes to the Financial Statements 13


Poeton Industries Limited

Company Information
For The Year Ended 31 December 2024







DIRECTORS: A D McLeish
J A Poeton
J R Blackford



REGISTERED OFFICE: Eastern Avenue
Gloucester
Gloucestershire
GL4 3DN



REGISTERED NUMBER: 00246071 (England and Wales)



AUDITORS: Kingscott Dix Limited
Chartered Accountants
and Statutory Auditor
Goodridge Court
Goodridge Avenue
Gloucester
Gloucestershire
GL2 5EN



BANKERS: Santander UK PLC
Bridle Road
Bootle
Merseyside
L30 4GB

Poeton Industries Limited (Registered number: 00246071)

Strategic Report
For The Year Ended 31 December 2024

The directors present their strategic report for the year ended 31 December 2024.

Business Performance and Strategic Overview
The business continues to benefit from a diversified customer base across Aerospace, Automotive, General Engineering, and, Oil & Gas. However, this year has been more challenging, with fluctuating demand, supply chain pressures, and rising costs impacting operations and margins.

Our mix of higher-margin proprietary coatings and price-sensitive solutions has helped balance these pressures, though careful cost control and pricing strategies have been essential. While our balance sheet remains strong and supports future investment, we have taken a more cautious approach to priorities key initiatives.

The employee profit share scheme has continued to drive engagement and reinforce a shared commitment to quality and efficiency. Maintaining our focus on quality and on-time delivery has required significant effort but remains critical to our market differentiation.

Despite the challenging environment, we have secured new business domestically and overseas and introduced new environmentally friendly products at our UK and Polish sites in collaboration with key customers, supporting our long-term growth and sustainability goals.

REVIEW OF BUSINESS
The key financial highlights were as follows:-

2024 2023 2022 2021 2020
Turnover movement +7% +47% +19% -13% -33%
Gross profit movement -1% +66% +45% -2% -44%
Profit before tax (excluding exceptional items) £1,671k £1,878k £461k £65k £176k

PRINCIPAL RISKS AND UNCERTAINTIES
Regulatory and Environmental Compliance
The business has effectively navigated a number of key risks during the year. A major milestone was the implementation of the REACH environmental legislation in 2024, which granted a 12-year extension for specific use cases while introducing new mandatory working practices. We are pleased to confirm that all our sites have successfully mitigated this risk and remain fully compliant with the relevant governmental requirements.

Geopolitical Considerations
At our Polish facility, the ongoing conflict in neighbouring Ukraine remains a background concern. However, this situation is also viewed as an economic opportunity for Poland, with the local economy demonstrating continued resilience and growth. We continue to closely monitor these developments to ensure appropriate risk management.

Market and Customer Dynamics
While the business is largely insulated from global trade fluctuations, we recognise that our diverse and international customer base introduces a level of exposure to global economic shifts. As such, we are actively monitoring customer relationships and performance to safeguard business continuity and strengthen our market position.

Poeton Industries Limited (Registered number: 00246071)

Strategic Report
For The Year Ended 31 December 2024


Health, Safety, and Environmental Commitments
Operating within the manufacturing sector - and particularly in the chemical industry - places health, safety, and environmental responsibility at the forefront of our operations. We uphold a strong culture of safety, which underpins every operational decision and has resulted in multiple awards recognising our proactive approach.

A cornerstone of this commitment is our investment in training. We prioritise equipping our employees with the skills and awareness necessary to protect not only their own safety and well-being but also that of their colleagues. This ongoing focus reinforces our dedication to creating a safe, responsible, and supportive workplace, benefiting both our employees and our customers.

Pension Obligations
Finally, we continue to maintain and support our pension obligations, which remain in a strong and healthy position. This reflects our commitment to the long-term financial well-being of our employees.

ON BEHALF OF THE BOARD:





J A Poeton - Director


4 July 2025

Poeton Industries Limited (Registered number: 00246071)

Report of the Directors
For The Year Ended 31 December 2024

The directors present their report with the financial statements of the company for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of surface engineering.

DIVIDENDS
Dividends totalling £900,000 were paid during the year on the B shares (2023: £1,460,000).

RESEARCH AND DEVELOPMENT
The company continually seeks to develop improved processes for sale and production. The company's accounting policy in respect of research and development expenditure is set out in note 2 to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

A D McLeish
J A Poeton

Other changes in directors holding office are as follows:

A R Poeton - resigned 8 April 2024
D J Burge - resigned 30 September 2024

J R Blackford was appointed as a director after 31 December 2024 but prior to the date of this report.

FINANCIAL INSTRUMENTS
The company's principal financial instruments comprise bank balances, other loans, trade creditors, trade debtors and inter group loans. The main purpose of these instruments collectively is to raise funds for the company's operations.

Due to the nature of the financial instruments used by the company there is no significant exposure to price risk. The company's approach to managing other risks applicable to the financial instruments concerned is shown below.

Interest is charged at 4% on group loans expected to be recovered over one year. There are no fixed terms of repayment.

Trade debtors are managed in respect of credit and cash-flow risk by policies concerning the credit offered to customers and regular monitoring of amounts outstanding for both time and credit limits.

Trade creditor's liquidity risk is managed by ensuring that sufficient funds are available to meet amounts due.

OVERSEAS SUBSIDIARY
Poeton Industries Limited's Polish subsidiary Poeton Polska Sp.z.o.o. has continuted to trade and increase its turnover during the year.

DISCLOSURE IN THE STRATEGIC REPORT
Information regarding the review of the business and principal risks and uncertainties is shown within the strategic report on page two of the accounts.


Poeton Industries Limited (Registered number: 00246071)

Report of the Directors
For The Year Ended 31 December 2024

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Kingscott Dix Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





J A Poeton - Director


4 July 2025

Report of the Independent Auditors to the Members of
Poeton Industries Limited

Opinion
We have audited the financial statements of Poeton Industries Limited (the 'company') for the year ended 31 December 2024 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Poeton Industries Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In assigning the audit engagement team we ensured that collectively they had the appropriate competence and capabilities to identify non-compliance with laws and regulations, highlight areas of the financial statements particularly susceptible to fraud and conduct appropriate additional enquiries where suspicions or weaknesses became evident.

At the planning stage, we assessed the susceptibility of the entity's financial statements to material misstatement, including how fraud might occur. This involved preliminary planning discussions with management to obtain their assessment of fraud risk, to identify any incidences of fraud during the year and understand the measures and controls they had taken to combat the possibility of fraud.

Our transaction testing and assessment of controls during the audit provided further evidence as to the validity of this initial assessment with regard to material misstatement and fraud.

We identified areas of law and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, through discussion with the Directors, and inspection of the Company's regulatory and legal correspondence. The team were briefed with regard to laws and regulations and remained alert to any indication of non-compliance throughout the audit.

Report of the Independent Auditors to the Members of
Poeton Industries Limited


The company is subject to laws and regulations that directly affect the financial statements including legislation covering financial reporting including related companies, distributable profits and taxation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items. In assessing this compliance, we evaluated the appropriateness of accounting policies used and the reasonableness of accounting estimates in the measurement and presentation of profit within the financial statements.

The company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: Aerospace management standards AS9100, National Aerospace and Defense Contractors Accreditation Program (NADCAP), environmental management standards ISO14001, Occupation health and safety ISO45001, UK REACH, Customs (Special Procedures and Outward Processing) Regulations 2018, employment laws, GDPR and any other regulations recognising the nature of the company's activities. Audit procedures designed to identify non-compliance with these laws and regulations included enquiry of the Directors and other management and inspection of regulatory and legal correspondence. None of the procedures applied identified actual or suspected non-compliance.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. Where an irregularity is non-financial or has not reached a stage where its impact is financial, it is less likely to be identified by auditing procedures. In addition, to the extent that an irregularity involves collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls, there remains a high risk of non-detection. We are not responsible for detecting all instances of non-compliance with laws and regulations and cannot be expected to do so.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Emma Steward FCCA (Senior Statutory Auditor)
for and on behalf of Kingscott Dix Limited
Chartered Accountants
and Statutory Auditor
Goodridge Court
Goodridge Avenue
Gloucester
Gloucestershire
GL2 5EN

4 July 2025

Poeton Industries Limited (Registered number: 00246071)

Income Statement
For The Year Ended 31 December 2024

31.12.24 31.12.23
Notes £    £    £    £   

TURNOVER 3 16,486,679 15,327,923

Cost of sales 10,593,657 9,373,203
GROSS PROFIT 5,893,022 5,954,720

Distribution costs 586,176 492,604
Administrative expenses 3,634,318 3,598,261
4,220,494 4,090,865
1,672,528 1,863,855

Other operating income 4 18,081 22,494
OPERATING PROFIT 6 1,690,609 1,886,349

Redundancy costs 7 (120,800 ) -
Profit/loss on sale of invest 7 - (2 )
1,569,809 1,886,347

Interest receivable and similar income 102,965 80,551
1,672,774 1,966,898

Interest payable and similar expenses 8 1,698 81,625
Other finance costs 23 - 7,000
1,698 88,625
PROFIT BEFORE TAXATION 1,671,076 1,878,273

Tax on profit 9 418,717 271,691
PROFIT FOR THE FINANCIAL YEAR 1,252,359 1,606,582

Poeton Industries Limited (Registered number: 00246071)

Other Comprehensive Income
For The Year Ended 31 December 2024

31.12.24 31.12.23
Notes £    £   

PROFIT FOR THE YEAR 1,252,359 1,606,582


OTHER COMPREHENSIVE INCOME
Actuarial (losses) / gains 234,000 (101,000 )
Return on plan assets (excluding (159,000 ) 111,000
interest income)
Exchange gains and losses
Income tax relating to components of
other comprehensive income

(18,750

)

(2,500

)
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

56,250

7,500
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

1,308,609

1,614,082

Poeton Industries Limited (Registered number: 00246071)

Statement of Financial Position
31 December 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 2 2
Tangible assets 12 1,921,501 1,523,142
Investments 13 84,955 84,955
2,006,458 1,608,099

CURRENT ASSETS
Stocks 14 306,650 440,016
Debtors 15 4,664,523 3,851,447
Cash at bank 927,846 1,254,824
5,899,019 5,546,287
CREDITORS
Amounts falling due within one year 16 3,387,780 3,718,471
NET CURRENT ASSETS 2,511,239 1,827,816
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,517,697

3,435,915

CREDITORS
Amounts falling due after more than one
year

17

(142,571

)

(152,090

)

PROVISIONS FOR LIABILITIES 21 (1,446,410 ) (580,878 )

PENSION ASSET/(LIABILITY) 23 139,169 (43,671 )
NET ASSETS 3,067,885 2,659,276

CAPITAL AND RESERVES
Called up share capital 22 26,000 26,000
Retained earnings 3,041,885 2,633,276
SHAREHOLDERS' FUNDS 3,067,885 2,659,276

The financial statements were approved by the Board of Directors and authorised for issue on 4 July 2025 and were signed on its behalf by:





J A Poeton - Director


Poeton Industries Limited (Registered number: 00246071)

Statement of Changes in Equity
For The Year Ended 31 December 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 26,000 2,479,194 2,505,194

Changes in equity
Total comprehensive income - 1,614,082 1,614,082
Dividends - (1,460,000 ) (1,460,000 )
Balance at 31 December 2023 26,000 2,633,276 2,659,276

Changes in equity
Total comprehensive income - 1,308,609 1,308,609
Dividends - (900,000 ) (900,000 )
Balance at 31 December 2024 26,000 3,041,885 3,067,885

Poeton Industries Limited (Registered number: 00246071)

Notes to the Financial Statements
For The Year Ended 31 December 2024

1. STATUTORY INFORMATION

Poeton Industries Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Financial Reporting Standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 7 Statement of Cash Flows.

Preparation of consolidated financial statements
The financial statements contain information about Poeton Industries Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 401 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertakings are included by full consolidation in the consolidated financial statements of its parent, Poeton Holdings Limited, .

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods) and the amount of revenue can be measured reliably.

Rental Income
Rental income from the Company's sublet of storage facilities. The Company recognises such revenue on a straight line accruals basis.

Intangible fixed assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Intangible fixed assets comprise licences which are amortised over their estimated useful life.

Poeton Industries Limited (Registered number: 00246071)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is calculated to write off the cost or valuation of assets less their residual values over their estimated useful lives at the following rates per annum:

Assets under constructionNil
Motor vehicles 25% - 35% of written down value
Other plant and equipment 10% - 25% straight line

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

Poeton Industries Limited (Registered number: 00246071)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. The impairment loss is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including trade and other payables, other loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on .the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless they are included in a hedging arrangement.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company's obligations are discharged, cancelled, or they expire.


Poeton Industries Limited (Registered number: 00246071)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Hire purchase and operating leases
Assets that are held by Company under leases which transfer to the Company substantially all the risks and rewards of ownership are classified as being held under finance leases. Leases which do not transfer substantially all the risks and rewards of ownership to the Company are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the Company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in profit or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised. Contingent rentals are recognised as expenses in the period in which they are incurred.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Contingent rentals arising under operating leases are recognised as an expense in the period in which they are incurred.

In the event that lease incentives are received to enter into operating leases, such incentives are
recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental
expense on a straight-line basis, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Pension costs and other post-retirement benefits
The cost of providing retirement pensions and related benefits is charged to the profit and loss account over the periods benefiting from the employee's services. Any differences between the charge to the profit and loss account and the contributions paid to the schemes is shown as an asset or liability in the balance sheet.

Poeton Industries Limited (Registered number: 00246071)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Warranty provision
The company provides for the anticipated costs of rectification work on services provided, based upon experience.

Agent companies
Poeton (Cardiff) Limited, Poeton (Gloucester) Limited and Poeton Aptec Limited act as agents for Poeton Industries Limited and do not trade on their own account. The accounts of Poeton Industries Limited include the trade of these agent companies.

Government grants and private sector grants
Government grants and private sector grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

3. TURNOVER

All turnover is generated in the UK.

4. OTHER OPERATING INCOME
31.12.24 31.12.23
£    £   
Rents received 7,150 5,850
Other grants receivable 10,931 16,644
18,081 22,494

5. EMPLOYEES AND DIRECTORS
31.12.24 31.12.23
£    £   
Wages and salaries 6,488,912 5,947,200
Social security costs 584,996 490,204
Other pension costs 194,626 168,977
7,268,534 6,606,381

The average number of employees during the year was as follows:
31.12.24 31.12.23

Production 132 129
Selling and distribution 14 16
Administration and management 55 49
201 194

31.12.24 31.12.23
£    £   
Directors' remuneration 213,853 324,842
Directors' pension contributions to money purchase schemes 24,725 17,300

Poeton Industries Limited (Registered number: 00246071)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

5. EMPLOYEES AND DIRECTORS - continued

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

Information regarding the highest paid director is as follows:
31.12.24 31.12.23
£    £   
Emoluments etc 110,807 211,708
Pension contributions to money purchase schemes 17,125 12,500

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.12.24 31.12.23
£    £   
Operating lease income (7,150 ) (5,850 )
Depreciation - owned assets 336,386 345,168
Loss on disposal of fixed assets 6,000 238,842
Auditors' remuneration 30,000 30,700
Auditors' remuneration for non audit work 12,550 5,325
Vehicle leasing costs 57,841 48,797
Rent paid on leased property 348,416 299,300
Research and development costs 400,000 582,000

7. EXCEPTIONAL ITEMS
31.12.24 31.12.23
£    £   
Redundancy costs (120,800 ) -
Profit/loss on sale of invest - (2 )
(120,800 ) (2 )

8. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.24 31.12.23
£    £   
Bank loan interest - 79,101
Hire purchase 1,698 2,524
1,698 81,625

Poeton Industries Limited (Registered number: 00246071)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.12.24 31.12.23
£    £   
Current tax:
UK corporation tax 173,471 216,577
Prior year underprovision 86,103 -
Total current tax 259,574 216,577

Deferred tax:
Origination and reversal of
timing differences 116,893 29,994
On pension scheme adjustment 42,250 25,120
Total deferred tax 159,143 55,114

Tax on profit 418,717 271,691

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31.12.24 31.12.23
£    £   
Profit before tax 1,671,076 1,878,273
Profit multiplied by the standard rate of corporation tax in the UK of
25% (2023 - 25%)

417,769

469,568

Effects of:
Expenses not deductible for tax purposes 805 2,611
Adjustments to tax charge in respect of previous periods 86,103 -

asset investment
Superdeduction uplift - (542 )
Prior year deferred tax overprovision - (1,644 )
Deferred tax on defined benefit scheme 42,250 25,120
Defined benefit pension contributions (42,210 ) (40,200 )
Change in tax rate - 66,278
Research and development enhanced deduction (86,000 ) (145,500 )
Prior year R&D adj - (104,000 )
Total tax charge 418,717 271,691

Poeton Industries Limited (Registered number: 00246071)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

9. TAXATION - continued

Tax effects relating to effects of other comprehensive income

31.12.24
Gross Tax Net
£    £    £   
Actuarial (losses) / gains 234,000 (58,500 ) 175,500
Return on plan assets (excluding (159,000 ) 39,750 (119,250 )
interest income)
Exchange gains and losses
75,000 (18,750 ) 56,250

31.12.23
Gross Tax Net
£    £    £   
Actuarial (losses) / gains (101,000 ) 25,250 (75,750 )
Return on plan assets (excluding 111,000 (27,750 ) 83,250
interest income)
Exchange gains and losses
10,000 (2,500 ) 7,500

10. DIVIDENDS
31.12.24 31.12.23
£    £   
B shares of £1 each
Interim 900,000 1,460,000

11. INTANGIBLE FIXED ASSETS
Licences
£   
COST
At 1 January 2024
and 31 December 2024 61,876
AMORTISATION
At 1 January 2024
and 31 December 2024 61,874
NET BOOK VALUE
At 31 December 2024 2
At 31 December 2023 2

Poeton Industries Limited (Registered number: 00246071)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

12. TANGIBLE FIXED ASSETS
Assets
under Plant & Motor
construction equipment vehicles Totals
£    £    £    £   
COST
At 1 January 2024 153,280 6,307,076 26,991 6,487,347
Additions 78,029 662,716 - 740,745
Disposals - (6,000 ) - (6,000 )
Reclassification (133,281 ) 133,281 - -
At 31 December 2024 98,028 7,097,073 26,991 7,222,092
DEPRECIATION
At 1 January 2024 - 4,942,975 21,230 4,964,205
Charge for year - 330,625 5,761 336,386
At 31 December 2024 - 5,273,600 26,991 5,300,591
NET BOOK VALUE
At 31 December 2024 98,028 1,823,473 - 1,921,501
At 31 December 2023 153,280 1,364,101 5,761 1,523,142

Assets under hire purchase have a net book value of £10,412 as at 31 December 2024 (2023: £20,022).

Depreciation charged on these assets in the year ended 31 December 2024 totalled £9,610 (2023: £8,810).

13. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 84,955
NET BOOK VALUE
At 31 December 2024 84,955
At 31 December 2023 84,955

Poeton Industries Limited (Registered number: 00246071)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

13. FIXED ASSET INVESTMENTS - continued

The company's investments at the Statement of Financial Position date in the share capital of companies include the following:

Poeton (Cardiff) Limited
Registered office: Eastern Avenue, Gloucester. GL4 3DN. United Kingdom.
Nature of business: Dormant
%
Class of shares: holding
£1 ordinary 100.00
31.12.24 31.12.23
£    £   
Aggregate capital and reserves 28,610 28,610

The cost of this investment was £28,610.

Poeton (Gloucester) Limited
Registered office: Eastern Avenue, Gloucester. GL4 3DN. United Kingdom.
Nature of business: Dormant
%
Class of shares: holding
£1 ordinary 100.00
31.12.24 31.12.23
£    £   
Aggregate capital and reserves 5,000 5,000

The cost of this investment was £5,000.

Poeton Aptec Limited
Registered office: Eastern Avenue, Gloucester. GL4 3DN. United Kingdom.
Nature of business: Dormant
%
Class of shares: holding
£1 ordinary 100.00
31.12.24 31.12.23
£    £   
Aggregate capital and reserves 100 100

The cost of this investment was £100.

Poeton Polska Sp.z.o.o.
Registered office: Jasionka 954, Poland
Nature of business: Surface engineering
%
Class of shares: holding
50 pln ordinary 100.00
31.12.24 31.12.23
£    £   
Aggregate capital and reserves (2,538,735 ) (2,224,111 )
Loss for the year (314,625 ) (439,079 )

The cost of this investment was £51,245.

Poeton Industries Limited (Registered number: 00246071)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

14. STOCKS
31.12.24 31.12.23
£    £   
Raw materials and consumables 306,650 440,016

15. DEBTORS
31.12.24 31.12.23
£    £   
Amounts falling due within one year:
Trade debtors 1,973,737 2,183,408
Other debtors 46,192 47,469
Corporation tax recoverable 143,362 -
Prepayments and accrued income 130,159 182,891
2,293,450 2,413,768

Amounts falling due after more than one year:
Amounts owed by group undertakings 2,371,073 1,437,679

Aggregate amounts 4,664,523 3,851,447

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Other loans (see note 18) 70,735 70,735
Hire purchase contracts (see note 19) 9,519 9,519
Trade creditors 740,229 757,568
Amounts owed to group undertakings 1,234,432 1,255,231
Corporation tax - 216,577
Social security and other taxes 636,813 554,597
Accruals and deferred income 696,052 854,244
3,387,780 3,718,471

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.24 31.12.23
£    £   
Other loans (see note 18) 141,470 141,470
Hire purchase contracts (see note 19) 1,101 10,620
142,571 152,090

18. LOANS

An analysis of the maturity of loans is given below:

31.12.24 31.12.23
£    £   
Amounts falling due within one year or on demand:
Other loans 70,735 70,735

Poeton Industries Limited (Registered number: 00246071)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

18. LOANS - continued
31.12.24 31.12.23
£    £   
Amounts falling due between one and two years:
Other loans 141,470 141,470

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
31.12.24 31.12.23
£    £   
Net obligations repayable:
Within one year 9,519 9,519
Between one and five years 1,101 10,620
10,620 20,139

Non-cancellable
operating leases
31.12.24 31.12.23
£    £   
Within one year 340,420 244,543
Between one and five years 606,810 463,671
In more than five years 2,000 14,000
949,230 722,214

Of the total minimum lease payments shown above only the following are the commitments arising outside of the group.

31.12.24 31.12.23
£    £   
Within one year 59,407 44,745
Between one and five years 82,122 64,095
In more than five years 2,000 14,000
143,529 122,840

20. SECURED DEBTS

The following secured debts are included within creditors:

31.12.24 31.12.23
£    £   
Hire purchase contracts 10,620 20,139

Hire purchase liabilities are secured over the asset to which they relate.

Poeton Industries Limited (Registered number: 00246071)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

21. PROVISIONS FOR LIABILITIES
31.12.24 31.12.23
£    £   
Deferred tax 401,551 284,658
Other provisions 1,044,859 296,220
1,446,410 580,878

Deferred Other
tax provisions
£    £   
Balance at 1 January 2024 284,658 296,220
Accelerated capital allowances 116,893 -
Provision for VAT and Duty - 650,000
Increase in warranty provision - 98,639
Balance at 31 December 2024 401,551 1,044,859

As at 31 December 2024, other provisions are comprised of:

1) A warranty provision totalling £394,858.

2) A VAT and Duty Provision totalling £650,000. The timing and amount of this settlement is dependent on the resolution of ongoing discussions with HMRC, which are expected to conclude within 12 months. This provision is included as an adjusting post balance sheet event.

22. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: £    £   
3,900 A £1 3,900 3,900
22,100 B £1 22,100 22,100
26,000 26,000

Poeton Industries Limited (Registered number: 00246071)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

23. EMPLOYEE BENEFIT OBLIGATIONS

The company operates the following pension schemes:-

Poeton Pension Scheme Defined benefit scheme
Poeton Group Flexible Retirement Plan Defined contribution scheme

The defined benefit scheme is self administered and funded to cover future pension liabilities in respect of service up to the balance sheet date. The scheme is subject to an independent valuation at least every three years by a qualified actuary. The employer's contributions paid into the pension schemes during the year were as follows:

Poeton Pension Scheme £168,840 (2023: £160,800)
Poeton Group Flexible Retirement Plan £194,626 (2023: £168,978)


The last actuarial valuation for the defined benefit scheme was assessed in accordance with the advice of a professionally qualified actuary and was finalised in October 2024 in respect of the year ended 31 December 2023.

The defined benefit scheme was closed to new members in April 2001. On 30 September 2002, the scheme closed and its members ceased to accrue benefit in respect of service from this date. Employed members were transferred to the Poeton Occupational Pension Scheme, with effect from 1 September 2006 this occupational scheme was transferred to a Group Flexible Retirement Plan (Group Personal Pension Plan), both of these schemes are defined contribution.

The amounts recognised in profit or loss are as follows:

Defined benefit
pension plans
31.12.24 31.12.23
£    £   
Current service cost - -
Interest cost on net defined liability 121,000 129,000
Past service cost - -
121,000 129,000

Actual return on plan assets (38,000 ) 233,000

Changes in the present value of the defined benefit obligation are as follows:

Defined benefit
pension plans
31.12.24 31.12.23
£    £   
Opening defined benefit obligation 2,824,397 2,786,397
Interest cost 121,000 129,000
Actuarial losses/(gains) (234,000 ) 101,000
Benefits paid (including
expenses) (195,000 ) (192,000 )
2,516,397 2,824,397

Poeton Industries Limited (Registered number: 00246071)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

23. EMPLOYEE BENEFIT OBLIGATIONS - continued

Changes in the fair value of scheme assets are as follows:

Defined benefit
pension plans
31.12.24 31.12.23
£    £   
Opening fair value of scheme assets 2,765,976 2,564,176
Contributions by employer 168,840 160,800
Interest income on plan assets 121,000 122,000
Benefits paid (195,000 ) (192,000 )
Return on plan assets (excluding interest
income)

(159,000

)

111,000
2,701,816 2,765,976

The amounts recognised in other comprehensive income are as follows:

Defined benefit
pension plans
31.12.24 31.12.23
£    £   
Return on plan assets (excluding interest
income)

(159,000

)

111,000
Total actuarial gains / (losses) 234,000 (101,000 )
Deferred tax on actuarial gains / (losses) (18,750 ) (2,500 )
56,250 7,500

The major categories of scheme assets as a percentage of total scheme assets are as follows:

Defined benefit
pension plans
31.12.24 31.12.23
Equities - 43.75%
Bonds 53.04% 34.96%
Gilts 46.82% -
Other - 21.29%
100.00% 100.00%

PENSION LIABILITY

31.12.24 31.12.23
£ £

Closing fair value of plan assets 2,701,816 2,765,976
Closing present value of obligation 2,516,397 2,824,397
185,419 (58,421 )
Deferred tax thereon 46,250 14,750
Pension asset/(liability) 139,169 (43,671 )

Poeton Industries Limited (Registered number: 00246071)

Notes to the Financial Statements - continued
For The Year Ended 31 December 2024

23. EMPLOYEE BENEFIT OBLIGATIONS - continued

Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):

31.12.24 31.12.23
Discount rate 5.20% 4.40%
Price inflation (CPI) 2.70% 2.40%
Pension increases 3.60% 3.50%

24. CAPITAL COMMITMENTS
31.12.24 31.12.23
£    £   
Contracted but not provided for in the
financial statements 35,814 94,546

25. ULTIMATE CONTROLLING PARTY

The ultimate controlling party of Poeton Industries Limited, by reason of his majority shareholding of the ultimate parent company Poeton Holdings Limited, is Mr J A Poeton.

26. CONSOLIDATED GROUP ACCOUNTS

On 14 December 2024, a group restructure resulted in the 100% share ownership of the company transferring from AT Poeton Limited to Poeton Holdings Limited.

Information regarding the consolidated accounts of Poeton Holdings Limited as at 31 December 2024 can be obtained from its registered office.