IRIS Accounts Production v25.2.0.378 00432419 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh004324192024-03-31004324192025-03-31004324192024-04-012025-03-31004324192023-03-31004324192023-04-012024-03-31004324192024-03-3100432419ns15:EnglandWales2024-04-012025-03-3100432419ns14:PoundSterling2024-04-012025-03-3100432419ns10:Director12024-04-012025-03-3100432419ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3100432419ns10:SmallEntities2024-04-012025-03-3100432419ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3100432419ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3100432419ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100432419ns10:FullAccounts2024-04-012025-03-310043241912024-04-012025-03-3100432419ns10:OrdinaryShareClass12024-04-012025-03-3100432419ns10:Director22024-04-012025-03-3100432419ns10:RegisteredOffice2024-04-012025-03-3100432419ns5:CurrentFinancialInstruments2025-03-3100432419ns5:CurrentFinancialInstruments2024-03-3100432419ns5:Non-currentFinancialInstruments2025-03-3100432419ns5:Non-currentFinancialInstruments2024-03-3100432419ns5:ShareCapital2025-03-3100432419ns5:ShareCapital2024-03-3100432419ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-3100432419ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3100432419ns5:RetainedEarningsAccumulatedLosses2025-03-3100432419ns5:RetainedEarningsAccumulatedLosses2024-03-3100432419ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3100432419ns5:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3100432419ns5:IntangibleAssetsOtherThanGoodwill2024-03-3100432419ns5:IntangibleAssetsOtherThanGoodwill2025-03-3100432419ns5:IntangibleAssetsOtherThanGoodwill2024-03-3100432419ns5:LandBuildings2024-03-3100432419ns5:PlantMachinery2024-03-3100432419ns5:LandBuildings2024-04-012025-03-3100432419ns5:PlantMachinery2024-04-012025-03-3100432419ns5:LandBuildings2025-03-3100432419ns5:PlantMachinery2025-03-3100432419ns5:LandBuildings2024-03-3100432419ns5:PlantMachinery2024-03-3100432419ns5:CostValuation2024-03-3100432419ns5:ImpairmentReversalProvisionsForImpairmentInvestments2025-03-3100432419ns5:CostValuation2025-03-3100432419ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3100432419ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3100432419ns5:CurrentFinancialInstruments2024-04-012025-03-3100432419ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2025-03-3100432419ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-03-3100432419ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3100432419ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3100432419ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3100432419ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3100432419ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3100432419ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3100432419ns5:HirePurchaseContracts2025-03-3100432419ns5:HirePurchaseContracts2024-03-3100432419ns5:WithinOneYear2025-03-3100432419ns5:WithinOneYear2024-03-3100432419ns5:BetweenOneFiveYears2025-03-3100432419ns5:BetweenOneFiveYears2024-03-3100432419ns5:AllPeriods2025-03-3100432419ns5:AllPeriods2024-03-3100432419ns5:Secured2025-03-3100432419ns5:Secured2024-03-3100432419ns10:OrdinaryShareClass12025-03-31
REGISTERED NUMBER: 00432419 (England and Wales)















E W BOWSER & SON LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025






E W BOWSER & SON LIMITED (REGISTERED NUMBER: 00432419)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Statement of Financial Position 2 to 3

Notes to the Financial Statements 4 to 9


E W BOWSER & SON LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: R E S Bowser
N R Bowser





REGISTERED OFFICE: The Estate Office
Lusby Road
Hareby
Spilsby
Lincs
PE23 4HT





REGISTERED NUMBER: 00432419 (England and Wales)





ACCOUNTANTS: Duncan & Toplis Limited
5 Resolution Close
Endeavour Park
Boston
Lincolnshire
PE21 7TT

E W BOWSER & SON LIMITED (REGISTERED NUMBER: 00432419)

STATEMENT OF FINANCIAL POSITION
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 11,576,937 11,551,718
Investments 6 32,002 28,624
11,608,939 11,580,342

CURRENT ASSETS
Valuation 777,931 866,617
Debtors 7 852,904 510,151
Cash at bank and in hand 8 66,964
1,630,843 1,443,732
CREDITORS
Amounts falling due within one year 8 3,812,449 3,775,760
NET CURRENT LIABILITIES (2,181,606 ) (2,332,028 )
TOTAL ASSETS LESS CURRENT LIABILITIES 9,427,333 9,248,314

CREDITORS
Amounts falling due after more than one year 9 (2,173,124 ) (2,218,524 )

PROVISIONS FOR LIABILITIES (415,231 ) (357,388 )
NET ASSETS 6,838,978 6,672,402

CAPITAL AND RESERVES
Called up share capital 13 76,535 76,535
Other reserves 16,532 16,532
Retained earnings 6,745,911 6,579,335
SHAREHOLDERS' FUNDS 6,838,978 6,672,402

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

E W BOWSER & SON LIMITED (REGISTERED NUMBER: 00432419)

STATEMENT OF FINANCIAL POSITION - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved the Board of Directors and authorised for issue on 4 August 2025 and were signed on its behalf by:





N R Bowser - Director


E W BOWSER & SON LIMITED (REGISTERED NUMBER: 00432419)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

E W Bowser & Son Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents net sales of produce, services and Basic Payment Scheme excluding value added tax and is recognised on despatch.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Basic payment scheme entitlements are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the term of the lease, whichever is the shorter.

Land-not depreciated
Freehold property-straight line over 20 years
Plant and machinery etc-10% to 25% reducing balance, straight line over 20 years

Valuation
The valuation has been prepared by independent valuers at the lower of cost and estimated selling price less costs to sell.

Biological assets, living plants are included at the lower of cost and estimated selling price less costs to sell.

Financial instruments
The company has chosen to adopt the FRS 102A in respect of financial instruments.

Basic financial assets, including trade and other debtors and cash and bank balances are initially recognised at transaction price, unless the arrangement constitute a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in the income statement.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.


E W BOWSER & SON LIMITED (REGISTERED NUMBER: 00432419)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase or finance leases are capitalised in the statement of financial position. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is shorter.

The interest element of these obligations is charged to the income statement over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the income statement on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Investments
Quoted fixed asset investments are stated at their fair value with any movement being recognised in the income statement.

Unquoted fixed asset investments are stated at cost less provision for any permanent diminution in value.

Basic payment scheme
The basic payment scheme is recognised in the financial statements in accordance with current H M Revenue & Customs guidance.

Deferred government grants
Deferred government grants in respect of capital expenditure are treated as deferred income and are credited to the profit and loss account over the estimated useful life of the assets to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2024 - 17 ) .

E W BOWSER & SON LIMITED (REGISTERED NUMBER: 00432419)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2024
and 31 March 2025 198,958
AMORTISATION
At 1 April 2024
and 31 March 2025 198,958
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2024 10,270,081 3,513,402 13,783,483
Additions - 596,536 596,536
Disposals (180,000 ) (504,153 ) (684,153 )
At 31 March 2025 10,090,081 3,605,785 13,695,866
DEPRECIATION
At 1 April 2024 142,986 2,088,779 2,231,765
Charge for year 14,581 257,222 271,803
Eliminated on disposal - (384,639 ) (384,639 )
At 31 March 2025 157,567 1,961,362 2,118,929
NET BOOK VALUE
At 31 March 2025 9,932,514 1,644,423 11,576,937
At 31 March 2024 10,127,095 1,424,623 11,551,718

Included in cost of land and buildings is freehold land of £ 9,718,687 (2024 - £ 9,898,685 ) which is not depreciated.

The net book value of tangible fixed assets includes £ 754,189 (2024 - £ 555,071 ) in respect of assets held under hire purchase contracts.

E W BOWSER & SON LIMITED (REGISTERED NUMBER: 00432419)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST OR VALUATION
At 1 April 2024 28,624
Revaluations 3,378
At 31 March 2025 32,002
NET BOOK VALUE
At 31 March 2025 32,002
At 31 March 2024 28,624

Cost or valuation at 31 March 2025 is represented by:

Other
investments
£   
Valuation in 2025 32,002

If investments had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 7,000 7,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 282,587 102,900
Other debtors 570,317 407,251
852,904 510,151

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 10) 42,196 264,696
Hire purchase contracts (see note 11) 157,509 143,524
Trade creditors 138,977 164,891
Taxation and social security 15,192 123,812
Other creditors 3,458,575 3,078,837
3,812,449 3,775,760

During the previous year preference shares with a value of £2,000,000 were issued at par with the corresponding liability included within other creditors.

Dividends are payable at a fixed rate of 1% on the redeemable preference shares.

The company and each holder of redeemable preference shares have the right to redeem all or any of the redeemable preference shares at six monthly intervals providing six months notice has been given.

E W BOWSER & SON LIMITED (REGISTERED NUMBER: 00432419)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans (see note 10) 2,000,000 2,140,130
Hire purchase contracts (see note 11) 165,297 68,610
Other creditors 7,827 9,784
2,173,124 2,218,524

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans 2,000,000 2,000,000

10. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 42,196 -
Bank loans - 264,696
Preference shares 2,000,000 2,000,000
2,042,196 2,264,696

Amounts falling due between one and two years:
Bank loans due in 1 to 2 years - 140,130

Amounts falling due in more than five years:
Repayable otherwise than by instalments
Bank loans 2,000,000 2,000,000

11. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 157,509 143,524
Between one and five years 165,297 68,610
322,806 212,134

E W BOWSER & SON LIMITED (REGISTERED NUMBER: 00432419)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

11. LEASING AGREEMENTS - continued

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 16,561 -
Between one and five years 16,561 -
33,122 -

12. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdraft 42,196 -
Bank loans 2,000,000 2,404,826
Hire purchase contracts 322,806 212,134
2,365,002 2,616,960

Hire purchase liabilities are secured by the assets to which they relate.

The bank overdraft and bank loan are secured on company assets and a cross guarantee that is in place with R E S Bowser Ltd.

13. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
76,535 Ordinary £1 76,535 76,535