Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 00908591 J H Richmond L S Richmond P H Richmond R M Richmond E S Richmond Schulman C P Wareham iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 00908591 2023-12-31 00908591 2024-12-31 00908591 2024-01-01 2024-12-31 00908591 frs-core:CurrentFinancialInstruments 2024-12-31 00908591 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 00908591 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2024-01-01 2024-12-31 00908591 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 00908591 frs-core:CapitalRedemptionReserve 2024-12-31 00908591 frs-core:ShareCapital 2024-12-31 00908591 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 00908591 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00908591 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 00908591 frs-bus:SmallEntities 2024-01-01 2024-12-31 00908591 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 00908591 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 00908591 frs-core:CostValuation 2023-12-31 00908591 frs-core:CostValuation 2024-12-31 00908591 frs-core:ProvisionsForImpairmentInvestments 2023-12-31 00908591 frs-core:ProvisionsForImpairmentInvestments 2024-12-31 00908591 frs-bus:Director1 2024-01-01 2024-12-31 00908591 frs-bus:Director2 2024-01-01 2024-12-31 00908591 frs-bus:Director3 2024-01-01 2024-12-31 00908591 frs-bus:Director4 2024-01-01 2024-12-31 00908591 frs-bus:Director5 2024-01-01 2024-12-31 00908591 frs-bus:CompanySecretary1 2024-01-01 2024-12-31 00908591 frs-countries:EnglandWales 2024-01-01 2024-12-31 00908591 frs-core:Subsidiary1 2024-01-01 2024-12-31 00908591 frs-core:Subsidiary1 1 2024-01-01 2024-12-31 00908591 frs-core:Subsidiary2 2024-01-01 2024-12-31 00908591 frs-core:Subsidiary2 2 2024-01-01 2024-12-31 00908591 frs-core:Subsidiary3 2024-01-01 2024-12-31 00908591 frs-core:Subsidiary3 3 2024-01-01 2024-12-31 00908591 frs-core:Associate1 2024-01-01 2024-12-31 00908591 frs-core:Associate1 1 2024-01-01 2024-12-31 00908591 frs-core:Associate2 2024-01-01 2024-12-31 00908591 frs-core:Associate2 2 2024-01-01 2024-12-31 00908591 2022-12-31 00908591 2023-12-31 00908591 2023-01-01 2023-12-31 00908591 frs-core:CurrentFinancialInstruments 2023-12-31 00908591 frs-core:CapitalRedemptionReserve 2023-12-31 00908591 frs-core:ShareCapital 2023-12-31 00908591 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 00908591
Westminster Music Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Bipin Kotecha
Chartered Accountant
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 00908591
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 5 9,050 10,860
Investments 6 368,152 368,152
377,202 379,012
CURRENT ASSETS
Debtors 7 914,716 667,701
Cash at bank and in hand 2,995,836 3,218,221
3,910,552 3,885,922
Creditors: Amounts Falling Due Within One Year 8 (3,094,522 ) (3,129,830 )
NET CURRENT ASSETS (LIABILITIES) 816,030 756,092
TOTAL ASSETS LESS CURRENT LIABILITIES 1,193,232 1,135,104
NET ASSETS 1,193,232 1,135,104
CAPITAL AND RESERVES
Called up share capital 9 5 5
Capital redemption reserve 95 95
Profit and Loss Account 1,193,132 1,135,004
SHAREHOLDERS' FUNDS 1,193,232 1,135,104
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
The financial statements were approved by the board of directors on 15 September 2025 and were signed on its behalf by:
L S Richmond
Director
15 September 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Westminster Music Limited is a private company, limited by shares, incorporated in England & Wales, registered number 00908591 . The registered office is Suite 2.07, Plaza 535, Kings Road, London, SW10 0SZ.
The company's principal activity continues to be that of music publishers and record producers.
2. Statement of Compliance
The financial statements have been prepared in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
3. Accounting Policies
3.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention.
3.2. Turnover
Turnover is recognised at fair value of the consideration received or receivable. Furthermore, revenue is recognised when it is probable that economic benefits will flow to the company and the amount of the revenue can be reliably measured.
Royalty income is recognised on a notified earnings basis. 
Other than where amounts are collected by the company’s overseas sub-publishers, royalties derived from the inclusion of the company’s copyrights on recorded music products or from performance are recognised when they are earned by the company from the relevant collection society or record company. Similarly, except for overseas collected amounts, royalties derived from the synchronisation of the company’s copyrights are recognised as earned. Royalty amounts collected overseas are recognised in the period the amounts are reportable to the company by the sub-publisher.
Royalty income derived from the sales of recorded music products by licensees incorporating the company’s recordings is recognised in the period amounts are reportable to the company by them.
3.3. Intangible Fixed Assets and Amortisation - Intellectual Property
Music copyrights acquired are measured at cost less amortisation and impairment losses. The cost is amortisedto the profit and loss account evenly over the estimated useful life of 10 years. The estimated useful life is subject to review.
3.4. Investments
The company’s investments are carried at cost, adjusted for impairment.
At the end of each financial year, the investments are reviewed for any indication of impairment loss. If there is any loss then the carrying amount of the investments is reduced to estimated recoverable amount and the impairment loss is recognised in the profit and loss account. If the impairment losses reverse, the carrying amount is increased and the reversal is recognised in the profit and loss account.
Page 3
Page 4
3.5. Financial Instruments
Basic financial instruments, whether financial assets or financial liabilities, are recognised at amortised cost using the effective interest method.
Debtors and creditors falling due within one year are recognised at undiscounted transaction price. Debtors are reviewed for impairment at the end of the financial year and any impairments are recognised in the profit and loss account.
3.6. Foreign Currencies
The financial statements are presented in sterling and this is also the functional currency of the company.
Transactions in currencies (other than the functional currency) are recorded at the rate of exchange ruling at the date of the transaction.
Monetary items denominated in other currencies are translated into sterling at the rates of exchange prevailing at the balance sheet date.
All exchange differences arising are dealt with in the profit and loss account
3.7. Taxation
Taxation expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3.8. Dividend income
Dividend income is recognised when the company’s right to receive payment is established.
Page 4
Page 5
3.9. Debtors and creditors falling due within one year
Debtors and creditors falling due within one year are recognised at undiscounted transaction price. Debtors are reviewed for impairment at the end of the financial year and any impairments are recognised in the profit and loss account.
4. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2023: 4)
4 4
5. Intangible Assets
Purchased copyrights
£
Cost
As at 1 January 2024 18,100
As at 31 December 2024 18,100
Amortisation
As at 1 January 2024 7,240
Provided during the period 1,810
As at 31 December 2024 9,050
Net Book Value
As at 31 December 2024 9,050
As at 1 January 2024 10,860
6. Investments
Subsidiaries Associates Other Total
£ £ £ £
Cost
As at 1 January 2024 367,996 66 90 368,152
As at 31 December 2024 367,996 66 90 368,152
Provision
As at 1 January 2024 - - - -
As at 31 December 2024 - - - -
Net Book Value
As at 31 December 2024 367,996 66 90 368,152
As at 1 January 2024 367,996 66 90 368,152
Other investments comprises a holding of preference shares in a fellow subsidiary compoany.
Subsidiaries
Details of the company's subsidiaries as at 31 December 2024 are as follows:
Page 5
Page 6
Name of undertaking Registered Office Class of shares held Direct holding Indirect holding
Songways Service Limited England and Wales Ordinary 100.00% -
Straight Ahead Productions Limited England and Wales Ordinary 100.00% -
Tanglecroft Limited England and Wales Ordinary 100.00% -
Associates
Details of the company's associates as at 31 December 2024 are as follows:
Name of undertaking Registered Office Class of shares held Direct holding Indirect holding
Fabulous Music Limited England and Wales Ordinary 39.75% -
New Ikon Music Limited England and Wales Ordinary 50.00% -
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 200 15,361
Amounts owed by group undertakings 716,674 466,838
Other debtors 197,842 185,502
914,716 667,701
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 1,465,153 1,730,310
Amounts owed to group undertakings 518,390 441,387
Amounts owed to participating interests 316,164 175,773
Other creditors 708,425 708,400
Taxation and social security 86,390 73,960
3,094,522 3,129,830
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 5 5
Page 6