Company registration number 00964663 (England and Wales)
ARSINOE INVESTMENTS COMPANY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ARSINOE INVESTMENTS COMPANY LIMITED
CONTENTS
Page
Directors' report
1 - 2
Directors' responsibilities statement
Independent auditor's report
Income statement
6
Statement of financial position
5
Statement of changes in equity
7
Statement of cash flows
Notes to the financial statements
8 - 12
ARSINOE INVESTMENTS COMPANY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company, in the year was to act as holding company for its investment in Cyprus Limni Resorts and GolfCourses PLC (“CLRG”), a company which is registered and resident in Cyprus. This investment represents 211,699,771 fully paid Euro shares of €0.10 each. This has since been revalued down to €100.
In the directors’ opinion, the company performed satisfactorily during the year and is well placed to take advantage of any future opportunities which may arise.
Results and dividends
The results for the year amounted to a loss of €15,791 (2023: €15,062).
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
M Silva Neves
(Resigned 31 March 2024)
V Gomez-Trapenberg
V J E Bonafasia
(Appointed 31 March 2024)
Supplier payment policy
The company's current policy concerning the payment of trade creditors is to follow the CBI's Prompt Payers Code (copies are available from the CBI, Centre Point, 103 New Oxford Street, London WC1A 1DU).
The company's current policy concerning the payment of trade creditors is to:
settle the terms of payment with suppliers when agreeing the terms of each transaction;
ensure that suppliers are made aware of the terms of payment by inclusion of the relevant terms in contracts; and
pay in accordance with the company's contractual and other legal obligations.
Trade creditors of the company at the year end were equivalent to 184 day's purchases, based on the average daily amount invoiced by suppliers during the year.
Auditor
SRG (AUDIT) LLP are deemed to be re-appointed as auditors for the ensuing year in accordance with section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
Each director in office at the date of approval of this annual report confirms that:
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and
the director has taken all the steps that he / she ought to have taken as a director in order to make himself / herself aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.
Small company provisions
The report has been prepared in accordance with the provisions applicable to companies entitled to the small companies’ exemption.
ARSINOE INVESTMENTS COMPANY LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
On behalf of the board
V Gomez-Trapenberg
Director
22 September 2025
ARSINOE INVESTMENTS COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ARSINOE INVESTMENTS COMPANY LIMITED
- 3 -
Opinion
We have audited the financial statements of Arsinoe Investments Company Limited (the 'company') for the year ended 31 December 2024 which comprise the income statement, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with UK adopted international accounting standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
ARSINOE INVESTMENTS COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARSINOE INVESTMENTS COMPANY LIMITED
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Haydn Wood BA FCA (Senior Statutory Auditor)
for and on behalf of SRG (AUDIT) LLP
22 September 2025
Chartered Accountants
Statutory Auditor
10 Bolt Court
3rd Floor
London
EC4A 3DA
ARSINOE INVESTMENTS COMPANY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 5 -
2024
2023
Notes
€
€
Non-current assets
Investments
4
100
100
Current assets
Trade and other receivables
5
32,462
32,462
Current liabilities
Trade and other payables
8
261,219
245,428
Net current liabilities
(228,757)
(212,966)
Net liabilities
(228,657)
(212,866)
Equity
Called up share capital
9
18,548,974
18,548,974
Retained earnings
(18,777,631)
(18,761,840)
Total equity
(228,657)
(212,866)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.
The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
V Gomez-Trapenberg
V J E Bonafasia
Director
Director
Company registration number 00964663 (England and Wales)
ARSINOE INVESTMENTS COMPANY LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
Notes
€
€
Administrative expenses
(15,791)
(15,062)
Operating loss
(15,791)
(15,062)
Income tax expense
3
-
-
Loss attributable to equity shareholders for the year
(15,791)
(15,062)
The income statement has been prepared on the basis that all operations are continuing operations.
ARSINOE INVESTMENTS COMPANY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
Share capital
Retained earnings
Total
€
€
€
Balance at 1 January 2023
18,548,974
(18,746,778)
(197,804)
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
(15,062)
(15,062)
Balance at 31 December 2023
18,548,974
(18,761,840)
(212,866)
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
(15,791)
(15,791)
Balance at 31 December 2024
18,548,974
(18,777,631)
(228,657)
ARSINOE INVESTMENTS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
1
Accounting policies
Company information
Arsinoe Investments Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is 10 Bolt Court, 3rd Floor, London, EC4A 3DQ. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Accounting convention
The financial statements have been prepared in accordance with UK adopted International Financial Reporting Standards (IFRS) and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS,
The financial statements have been prepared on a historical cost convention except for non current investments which are stated at fair value.
All accounting policies are consistent with those applying in the last annual accounts for the year ended 31 December 2023.
The financial statements are prepared in Euros, because the financial statements of the subsidiary are prepared in Euros. The functional currency of the company is US Dollars. Monetary amounts in these financial statements are rounded to the nearest Euro.
1.2
Consolidation
The financial statements report the results of Arsinoe Investments Company Limited as an individual company and do not contain consolidated financial information as the parent of a group.
In the opinion of the directors, the company and its subsidiary undertakings comprise a small group. The company has therefore taken advantage of the exemption provided by Section 398 of the Companies Act 2006 not to prepare group accounts.
1.3
Going concern
Although the company has net liabilities of €228,657 (2023: €212,866), the financial statements are prepared on the going concern basis. Financial support is to be provided by the parent company enabling the company to meet its liabilities as they fall due. Thefore, the directors have the expectation that the company will continue in operational existence for twelve months from the date of the approval of these financial statements.
1.4
Non-current investments
Investments in subsidiaries are started at fair value through profit and loss.
1.5
Fair value measurement
IFRS 13 establishes a single source of guidance for all fair value measurements. IFRS 13 does not change when an entity is required to use fair value, but rather provides guidance on how to measure fair value under IFRS when fair value is required or permitted. The resulting calculations under IFRS 13 affected the principles that the company uses to assess the fair value, but the assessment of fair value under IFRS 13 has not materially changed the fair values recognised or disclosed. IFRS 13 mainly impacts the disclosures of the company. It requires specific disclosures about fair value measurements and disclosures of fair values, some of which replace existing disclosure requirements in other standards.
1.6
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
ARSINOE INVESTMENTS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 9 -
1.7
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Loans and receivables
Trade receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as loans and receivables. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.
Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
1.9
Foreign exchange
Transactions in currencies other than Euros are recorded at the rate of exchange prevailing on the dates of the transactions. At each balance sheet date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing at the balance sheet date. Non-monetary assets and liabilities carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the balance sheet date when the fair value was determined. Gains and losses arising on retranslation are included in net profit or loss for the period, in accordance with IAS21.
1.10
Trade payables are non interest bearing and are stated at their nominal value.
1.11
New standards, amendments and interpretations adopted by the company
During the current year the Company adopted all the new and revised International Reporting Standards (IFRS) that are relevant to its operations and are effective for the accounting periods beginning 1 January 2022. This adoption did not have a material effect on the accounting policies of the Company.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
0
0
ARSINOE INVESTMENTS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
3
Income tax expense
2024
2023
€
€
The charge for the year can be reconciled to the loss per the income statement as follows:
2024
2023
€
€
Loss before taxation
(15,791)
(15,062)
Expected tax credit based on a corporation tax rate of 22.00% (2023: 22.00%)
(3,474)
(3,314)
Utilisation of tax losses not previously recognised
3,474
3,314
Taxation charge for the year
-
-
The company is subject to corporation tax in Curacao.
4
Investments
Current
Non-current
2024
2023
2024
2023
€
€
€
€
Investments in subsidiaries at fair value
100
100
The investment in the subsidiary is stated at fair value through profit and loss.
5
Trade and other receivables
2024
2023
€
€
Other receivables
32,462
32,462
Trade receivables disclosed above are classified as loans and receivables and are therefore measured at amortised cost.
ARSINOE INVESTMENTS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
6
Trade receivables - credit risk
Fair value of trade receivables
The directors consider that the carrying amount of trade and other receivables differs from fair value as follows:
Carrying value
Fair value
2024
2023
2024
2023
€
€
€
€
Other debtors
32,462
32,462
-
32,462
32,462
No significant receivable balances are impaired at the reporting end date.
7
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Cyprus Limni Resorts and GolfCourses Plc
Cyprus
Ordinary
70.57
70.57
The investment in the subsidiary is stated at fair value through profit and loss.
Cyprus Limni Resorts and Golfcourses PLC , a subsidiary, is incorporated in Cyprus with a financial year end of 31 December.
At 31 December 2023 Arsinoe Investments Company Limited held 211,699,771 ordinary shares of €0.10 each being a 70.57% interest.
Cyprus Limni Resorts & GolfCourses PLC is the owner of freehold land at Limni Bay, Polis Chrysochou, Paphos, Cyprus.
8
Trade and other payables
2024
2023
€
€
Trade payables
7,640
2,987
Amount owed to parent undertaking
74,554
63,694
Amounts owed to fellow group undertakings
164,203
164,203
Accruals
14,822
14,544
261,219
245,428
9
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
€
€
Issued and fully paid
Ordinary of €1 each
12,500,000
12,500,000
18,548,974
18,548,974
ARSINOE INVESTMENTS COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Share capital
(Continued)
- 12 -
The value of the share capital as at 31/12/2024 was €15,124,075.
10
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with UK adopted international accounting standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Haydn Wood BA FCA
Statutory Auditor:
SRG (AUDIT) LLP
Date of audit report:
22 September 2025
11
Capital risk management
The company is not subject to any externally imposed capital requirements.
12
Related party transactions
During the year administration expenses amounting to €15,791 (2023: €15,062) were paid by group companies.
At 31 December 2024, balances totaling €164,203 (2023: €164,203) were due to companies under common control and balances of €74,554 (2023: €63,694) were due to the parent undertaking.
The outstanding balances at the year end are unsecured, interest fee and repayable on demand.
13
Ultimate parent company
At the year end, the company's parent company and ultimate controlling party continues to be N K Shacolas (Holdings) Ltd, a company incorporated and registered in Cyprus, and which holds 50.35% of this company's equity.
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200M Silva NevesV Gomez-TrapenbergV J E BonafasiaG P Mitsides009646632024-01-012024-12-31009646632024-12-3100964663core:Non-currentFinancialInstruments2024-12-3100964663core:Non-currentFinancialInstruments2023-12-31009646632023-12-3100964663core:FairValue2024-12-3100964663core:FairValue2023-12-3100964663core:CurrentFinancialInstruments2024-12-3100964663core:ShareCapital2024-12-3100964663core:ShareCapital2023-12-3100964663core:RetainedEarningsAccumulatedLosses2024-12-3100964663core:RetainedEarningsAccumulatedLosses2023-12-3100964663core:ShareCapital2022-12-3100964663core:RetainedEarningsAccumulatedLosses2022-12-31009646632022-12-3100964663bus:Director22024-01-012024-12-3100964663bus:Director32024-01-012024-12-3100964663core:ContinuingOperations2024-01-012024-12-31009646632023-01-012023-12-3100964663core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100964663core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100964663core:CurrentFinancialInstruments2023-12-3100964663core:Subsidiary12024-01-012024-12-3100964663core:Subsidiary112024-01-012024-12-3100964663bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100964663bus:Audited2024-01-012024-12-3100964663bus:FullIFRS2024-01-012024-12-3100964663bus:Director12024-01-012024-12-3100964663bus:CompanySecretary12024-01-012024-12-3100964663bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP