Caseware UK (AP4) 2024.0.164 2024.0.164 true2024-01-01falseNo description of principal activity1110trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01408768 2024-01-01 2024-12-31 01408768 2023-01-01 2023-12-31 01408768 2024-12-31 01408768 2023-12-31 01408768 2023-01-01 01408768 1 2024-01-01 2024-12-31 01408768 1 2023-01-01 2023-12-31 01408768 3 2024-01-01 2024-12-31 01408768 3 2023-01-01 2023-12-31 01408768 d:Director2 2024-01-01 2024-12-31 01408768 e:Buildings 2024-01-01 2024-12-31 01408768 e:Buildings 2024-12-31 01408768 e:Buildings 2023-12-31 01408768 e:Buildings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01408768 e:PlantMachinery 2024-01-01 2024-12-31 01408768 e:PlantMachinery 2024-12-31 01408768 e:PlantMachinery 2023-12-31 01408768 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01408768 e:MotorVehicles 2024-01-01 2024-12-31 01408768 e:MotorVehicles 2024-12-31 01408768 e:MotorVehicles 2023-12-31 01408768 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01408768 e:FurnitureFittings 2024-01-01 2024-12-31 01408768 e:FurnitureFittings 2024-12-31 01408768 e:FurnitureFittings 2023-12-31 01408768 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01408768 e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01408768 e:FreeholdInvestmentProperty 2024-12-31 01408768 e:FreeholdInvestmentProperty 2023-12-31 01408768 e:FreeholdInvestmentProperty 2 2024-01-01 2024-12-31 01408768 e:CurrentFinancialInstruments 2024-12-31 01408768 e:CurrentFinancialInstruments 2023-12-31 01408768 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 01408768 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 01408768 e:ShareCapital 2024-12-31 01408768 e:ShareCapital 2023-12-31 01408768 e:ShareCapital 2023-01-01 01408768 e:InvestmentPropertiesRevaluationReserve 2024-01-01 2024-12-31 01408768 e:InvestmentPropertiesRevaluationReserve 2024-12-31 01408768 e:InvestmentPropertiesRevaluationReserve 3 2024-01-01 2024-12-31 01408768 e:InvestmentPropertiesRevaluationReserve 2023-12-31 01408768 e:InvestmentPropertiesRevaluationReserve 2023-01-01 01408768 e:InvestmentPropertiesRevaluationReserve 3 2023-01-01 2023-12-31 01408768 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01408768 e:RetainedEarningsAccumulatedLosses 2024-12-31 01408768 e:RetainedEarningsAccumulatedLosses 3 2024-01-01 2024-12-31 01408768 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 01408768 e:RetainedEarningsAccumulatedLosses 2023-12-31 01408768 e:RetainedEarningsAccumulatedLosses 2023-01-01 01408768 e:RetainedEarningsAccumulatedLosses 3 2023-01-01 2023-12-31 01408768 d:OrdinaryShareClass1 2024-01-01 2024-12-31 01408768 d:OrdinaryShareClass1 2024-12-31 01408768 d:OrdinaryShareClass1 2023-12-31 01408768 d:FRS102 2024-01-01 2024-12-31 01408768 d:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 01408768 d:FullAccounts 2024-01-01 2024-12-31 01408768 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01408768 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01408768 e:AcceleratedTaxDepreciationDeferredTax 2023-12-31 01408768 e:OtherDeferredTax 2024-12-31 01408768 e:OtherDeferredTax 2023-12-31 01408768 2 2024-01-01 2024-12-31 01408768 6 2024-01-01 2024-12-31 01408768 e:ShareCapital 3 2024-01-01 2024-12-31 01408768 e:ShareCapital 3 2023-01-01 2023-12-31 01408768 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01408768










Pearson Caravans Limited








Unaudited

Financial statements

Information for filing with the registrar

For the year ended 31 December 2024

 
Pearson Caravans Limited
 
  
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of Pearson Caravans Limited for the year ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Pearson Caravans Limited for the year ended 31 December 2024 which comprise the Balance sheet, the Statement of changes in equity and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of Pearson Caravans Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Pearson Caravans Limited and state those matters that we have agreed to state to the Board of directors of Pearson Caravans Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pearson Caravans Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Pearson Caravans Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Pearson Caravans Limited. You consider that Pearson Caravans Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Pearson Caravans Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  





Kreston Reeves LLP
Chartered Accountants
2nd Floor, Maritime Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QZ
10 September 2025
Page 1

 
Pearson Caravans Limited
Registered number: 01408768

Balance sheet
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
2,080,178
2,126,595

Investments
 6 
47,572
47,801

Investment property
 7 
1,075,000
890,000

  
3,202,750
3,064,396

Current assets
  

Stocks
 8 
79,001
80,481

Debtors: amounts falling due within one year
 9 
1,068,941
960,425

Cash at bank and in hand
  
2,577,027
2,581,189

  
3,724,969
3,622,095

Creditors: amounts falling due within one year
 10 
(975,597)
(1,206,198)

Net current assets
  
 
 
2,749,372
 
 
2,415,897

Total assets less current liabilities
  
5,952,122
5,480,293

Provisions for liabilities
  

Deferred tax
 11 
(308,178)
(262,524)

  
 
 
(308,178)
 
 
(262,524)

Net assets
  
5,643,944
5,217,769

Page 2

 
Pearson Caravans Limited
Registered number: 01408768

Balance sheet (continued)
As at 31 December 2024

2024
2023
Note
£
£

Capital and reserves
  

Called up share capital 
 12 
100
100

Investment property reserve
 13 
701,134
562,384

Profit and loss account
 13 
4,942,710
4,655,285

  
5,643,944
5,217,769


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M R T Pearson
Director

Date: 10 September 2025

The notes on pages 5 to 12 form part of these financial statements.

Page 3

 
Pearson Caravans Limited
 

Statement of changes in equity
For the year ended 31 December 2024


Called up share capital
Non-distributable reserve
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
100
620,058
4,311,107
4,931,265


Comprehensive income for the year

Profit for the year
-
-
286,504
286,504

Transfer to/from profit and loss reserve
-
(57,674)
57,674
-



At 1 January 2024
100
562,384
4,655,285
5,217,769


Comprehensive income for the year

Profit for the year
-
-
426,175
426,175

Transfer to/from profit and loss reserve
-
138,750
(138,750)
-


At 31 December 2024
100
701,134
4,942,710
5,643,944


The notes on pages 5 to 12 form part of these financial statements.

Page 4

 
Pearson Caravans Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

1.


General information

Pearson Caravans Limited is a private limited company incorporated in England and Wales. The registered office and principal place of business is at 25 Stirling House, Skylon Central, Rotherwas, Hereford, United Kingdom, HR2 6FJ. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The Company's functional currency is Pound Sterling and the financial statements are rounded to the nearest £1. 

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
Pearson Caravans Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2-15% straight line (land not depreciated)
Plant & machinery
-
15% straight line
Motor vehicles
-
25% straight line
Fixtures & fittings
-
15% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Valuation of investments

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.5

Investment property

Investment property is carried at fair value determined annually by the Directors.  No depreciation is provided.  Changes in fair value are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 6

 
Pearson Caravans Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 7

 
Pearson Caravans Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


Other operating income

2024
2023
£
£

Net rents receivable
26,054
34,650



4.


Employees

The average monthly number of employees, including directors, during the year was 11 (2023 - 10).

Page 8

 
Pearson Caravans Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

5.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
2,429,310
150,630
39,250
111,843
2,731,033


Additions
-
1,907
-
2,787
4,694



At 31 December 2024

2,429,310
152,537
39,250
114,630
2,735,727



Depreciation


At 1 January 2024
363,261
121,359
31,158
88,660
604,438


Charge for the year
38,339
4,677
2,023
6,072
51,111



At 31 December 2024

401,600
126,036
33,181
94,732
655,549



Net book value



At 31 December 2024
2,027,710
26,501
6,069
19,898
2,080,178



At 31 December 2023
2,066,049
29,271
8,092
23,183
2,126,595


6.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 January 2024
47,801


Revaluations
(229)



At 31 December 2024
47,572




Page 9

 
Pearson Caravans Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

7.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
890,000


Surplus on revaluation
185,000



At 31 December 2024
1,075,000





If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2024
2023
£
£


Historic cost
372,416
372,416

Accumulated depreciation and impairments
(114,103)
(108,273)

258,313
264,143


8.


Stocks

2024
2023
£
£

Finished goods and goods for resale
79,001
80,481



9.


Debtors

2024
2023
£
£


Trade debtors
33
-

Amounts owed by group undertakings
1,040,000
943,633

Prepayments and accrued income
28,908
16,792

1,068,941
960,425


Page 10

 
Pearson Caravans Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

10.


Creditors: Amounts falling due within one year

2024
2023
£
£

Payments received on account
532,426
498,093

Trade creditors
13,791
9,424

Amounts owed to group undertakings
109
-

Corporation tax
44,369
133,074

Other taxation and social security
102,228
91,446

Other creditors
272,676
456,975

Accruals and deferred income
9,998
17,186

975,597
1,206,198


At 31 December 2024, £271,564 was due to M R T Pearson (2023 - £455,777). Credit balances on loans from Directors are interest free and repayable on demand.


11.


Deferred taxation




2024


£






At beginning of year
(262,524)


Charged to profit or loss
(45,654)



At end of year
(308,178)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(183,851)
(184,390)

Capital gains on revaluation
(124,327)
(78,134)

(308,178)
(262,524)


12.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100


Page 11

 
Pearson Caravans Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

13.


Reserves

Investment property revaluation reserve

The company has revalued land and buildings where these are held for investment. Accumulated revaluation surpluses, less a provision for deferred tax, are shown in this reserve.

Profit & loss account

This reserve comprises all current and prior period retained profits and losses after deducting any distributions made to the company's shareholders.


14.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £5,250 (2023 - £5,392). Contributions totalling £1,112 (2023 - £1,198) were payable to the fund at the balance sheet date and are included in creditors.


15.


Controlling party

The parent company is Tomhan Leisure Limited, with registered office address 25 Stirling House, Skylon Central, Rotherwas, Hereford, HR2 6FJ.  The ultimate controlling party is M R T Pearson.


Page 12