Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31No description of principal activityfalse2024-01-01false2826falsetrue 01662012 2024-01-01 2024-12-31 01662012 2023-01-01 2023-12-31 01662012 2024-12-31 01662012 2023-12-31 01662012 c:Director2 2024-01-01 2024-12-31 01662012 d:PlantMachinery 2024-01-01 2024-12-31 01662012 d:PlantMachinery 2024-12-31 01662012 d:PlantMachinery 2023-12-31 01662012 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01662012 d:MotorVehicles 2024-01-01 2024-12-31 01662012 d:MotorVehicles 2024-12-31 01662012 d:MotorVehicles 2023-12-31 01662012 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01662012 d:FurnitureFittings 2024-01-01 2024-12-31 01662012 d:FurnitureFittings 2024-12-31 01662012 d:FurnitureFittings 2023-12-31 01662012 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01662012 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01662012 d:CurrentFinancialInstruments 2024-12-31 01662012 d:CurrentFinancialInstruments 2023-12-31 01662012 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01662012 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 01662012 d:ShareCapital 2024-12-31 01662012 d:ShareCapital 2023-12-31 01662012 d:RetainedEarningsAccumulatedLosses 2024-12-31 01662012 d:RetainedEarningsAccumulatedLosses 2023-12-31 01662012 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01662012 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 01662012 d:RetirementBenefitObligationsDeferredTax 2024-12-31 01662012 d:RetirementBenefitObligationsDeferredTax 2023-12-31 01662012 c:FRS102 2024-01-01 2024-12-31 01662012 c:Audited 2024-01-01 2024-12-31 01662012 c:FullAccounts 2024-01-01 2024-12-31 01662012 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01662012 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 01662012 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 01662012









KROMACHEM LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
KROMACHEM LIMITED
REGISTERED NUMBER: 01662012

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
852,557
704,442

Current assets
  

Stocks
 5 
3,309,654
3,322,817

Debtors: amounts falling due within one year
 6 
1,725,425
1,283,460

Cash at bank and in hand
 7 
8,790,420
7,090,130

  
13,825,499
11,696,407

Creditors: amounts falling due within one year
 8 
(2,458,974)
(1,689,701)

Net current assets
  
 
 
11,366,525
 
 
10,006,706

Total assets less current liabilities
  
12,219,082
10,711,148

Provisions for liabilities
  

Deferred tax
 9 
(192,851)
(153,137)

Net assets
  
12,026,231
10,558,011


Capital and reserves
  

Called up share capital 
  
20,000
20,000

Profit and loss account
  
12,006,231
10,538,011

  
12,026,231
10,558,011


Page 1

 
KROMACHEM LIMITED
REGISTERED NUMBER: 01662012
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr U Kensbock
Director

Date: 10 September 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
KROMACHEM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Kromachem Limited is a private company limited by shares and incorporated in England and Wales. The registered office is Unit 10 Moor Park Industrial Centre, Tolpits Lane, Watford, Herts, WD18 9ER. 
The principal activity of the company is the manufacturing and distribution of products within the paint, printing inks and coatings industries. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis which assumes that the company will continue in operational existence for a period of at least 12 months following the approval of these financial statements.
The directors are of the opinion that the company can meet its liabilities as they fall due.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
KROMACHEM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
KROMACHEM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 5

 
KROMACHEM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10 - 20%
Motor vehicles
-
25%
Fixtures and fittings
-
20 - 33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
KROMACHEM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 28 (2023 - 26).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2024
1,823,297
74,378
917,478
2,815,153


Additions
227,394
-
44,992
272,386


Disposals
(125,884)
-
(438,796)
(564,680)



At 31 December 2024

1,924,807
74,378
523,674
2,522,859



Depreciation


At 1 January 2024
1,184,540
74,378
851,793
2,110,711


Charge for the year on owned assets
88,005
-
36,266
124,271


Disposals
(125,884)
-
(438,796)
(564,680)



At 31 December 2024

1,146,661
74,378
449,263
1,670,302



Net book value



At 31 December 2024
778,146
-
74,411
852,557



At 31 December 2023
638,757
-
65,685
704,442

Page 7

 
KROMACHEM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Stocks

2024
2023
£
£

Raw materials and consumables
1,817,318
1,546,541

Finished goods and goods for resale
1,492,336
1,776,276

3,309,654
3,322,817



6.


Debtors

2024
2023
£
£


Trade debtors
551,127
537,472

Amounts owed by group undertakings
786,497
613,491

Other debtors
243,742
23,398

Prepayments and accrued income
144,059
109,099

1,725,425
1,283,460



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
8,790,420
7,090,130


Page 8

 
KROMACHEM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
113,925
121,118

Amounts owed to group undertakings
1,597,591
866,544

Corporation tax
-
177,586

Other taxation and social security
21,685
22,273

Other creditors
24,922
20,003

Accruals and deferred income
700,851
482,177

2,458,974
1,689,701


Details of security are as follows: 
Bank facilities are secured by way of a fixed and floating charges held over all the assets of the company. 


9.


Deferred taxation




2024


£






At beginning of year
(153,137)


Charged to profit or loss
(39,714)



At end of year
(192,851)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(193,533)
(154,318)

Pension surplus
682
1,181

(192,851)
(153,137)

Page 9

 
KROMACHEM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £223,159 (2023 - £173,184). Contributions totalling £24,699 (2023 - £15,679) were payable to the fund at the balance sheet date and are included in creditors.


11.


Controlling party

The immediate parent company is Kromachem Holdings Limited and their registered office is Unit 10 Moor Park Industrial Centre, Tolpits Lane, Watford, Herts, WD18 9ER. The company has taken advantage of the exemption in FRS 102 from the requirement to disclose transactions with group companies on the grounds that consolidated financial statements are prepared by the parent company. 


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 22 September 2025 by Alexander Bottom ACA (Senior statutory auditor) on behalf of Hillier Hopkins LLP.

 
Page 10