Company registration number 02026433 (England and Wales)
SPEARHEAD TURF LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SPEARHEAD TURF LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
SPEARHEAD TURF LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
2,955,220
3,218,266
Current assets
Stocks
6
2,699,588
3,525,909
Debtors
7
92,348
208,695
Cash at bank and in hand
10,764
13,484
2,802,700
3,748,088
Creditors: amounts falling due within one year
8
(5,716,656)
(6,033,838)
Net current liabilities
(2,913,956)
(2,285,750)
Total assets less current liabilities
41,264
932,516
Creditors: amounts falling due after more than one year
9
(199,566)
(506,112)
Provisions for liabilities
Deferred tax liability
10
23,466
226,318
(23,466)
(226,318)
Net (liabilities)/assets
(181,768)
200,086
Capital and reserves
Called up share capital
11
800,000
800,000
Profit and loss reserves
(981,768)
(599,914)
Total equity
(181,768)
200,086
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 28 May 2025 and are signed on its behalf by:
S B Ridd-Jones
Director
Company registration number 02026433 (England and Wales)
SPEARHEAD TURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Spearhead Turf Limited is a private company limited by shares incorporated in England and Wales. The registered office is Colpmans Farm, Islip, Kettering, Northamptonshire, NN14 3LT.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Following a review of business operations, the company ceased trading on 31 December 2024. The company's trade and assets were transferred to another group company as part of a group reorganisation post year end. It is the directors' intention to strike off the company. As a result of this, the accounts are prepared on a basis other than going concern. No adjustments were required as a result of this.true
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Plant and equipment
15-20% reducing balance
Fixtures and fittings
20% reducing balance, 33% straight line
Motor vehicles
20% reducing balance, 25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
SPEARHEAD TURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
SPEARHEAD TURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
SPEARHEAD TURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.15
Related party transactions
The Company has taken advantage of the exemption, under FRS 102, from disclosure of transactions with related parties who are wholly owned within the same group. The Group includes the Company, its parent undertakings and its fellow subsidiary undertakings.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
SPEARHEAD TURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
8,950
8,525
Depreciation of owned tangible fixed assets
132,924
152,348
Depreciation of tangible fixed assets held under finance leases
150,690
145,617
Loss/(profit) on disposal of tangible fixed assets
39,830
(28,021)
Operating lease charges
847,436
1,041,297
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Production
37
38
Directors
2
2
Management
1
1
Total
40
41
5
Tangible fixed assets
Plant and equipment
£
Cost
At 1 January 2024
5,360,653
Additions
232,100
Disposals
(270,710)
At 31 December 2024
5,322,043
Depreciation and impairment
At 1 January 2024
2,142,387
Depreciation charged in the year
283,614
Eliminated in respect of disposals
(59,178)
At 31 December 2024
2,366,823
Carrying amount
At 31 December 2024
2,955,220
At 31 December 2023
3,218,266
SPEARHEAD TURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Tangible fixed assets
(Continued)
- 7 -
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2024
2023
£
£
Plant and equipment
1,772,476
1,915,541
Motor vehicles
30,875
5,522
1,803,351
1,921,063
6
Stocks
2024
2023
£
£
Raw materials and consumables
520,491
501,726
Work in progress
2,179,097
3,024,183
2,699,588
3,525,909
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
37,240
Corporation tax recoverable
5,237
Amounts owed by group undertakings
94,578
Other debtors
2,166
Prepayments and accrued income
90,182
71,640
92,348
208,695
8
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
328,590
459,013
Trade creditors
123,370
130,695
Amounts owed to group undertakings
5,138,667
5,198,188
Taxation and social security
93,396
197,551
Accruals and deferred income
32,633
48,391
5,716,656
6,033,838
SPEARHEAD TURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
9
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
199,566
506,112
10
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
670,295
726,486
Tax losses
(664,820)
(526,052)
Other temporary differences
17,991
25,884
23,466
226,318
2024
Movements in the year:
£
Liability at 1 January 2024
226,318
Credit to profit or loss
(202,852)
Liability at 31 December 2024
23,466
The deferred tax liability is not expected to change significantly within the next 12 months.
11
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 20p each
4,000,000
4,000,000
800,000
800,000
12
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified. Attention was drawn to note 1.2 in the financial statements, which explains the company’s reliance on short term bank finance until a plan is implemented to restructure the finances of the group. As stated in note 1.2 these conditions indicate that a material uncertainty exists that may cast significant doubt on the company’s ability to continue as a going concern.
SPEARHEAD TURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Audit report information
(Continued)
- 9 -
Emphasis of matter - basis of preparation on a basis other than going concern
As set out in note 1.2, the company has ceased trading on 31 December 2024. As a result of this the financial statements have been prepared on a basis other than going concern described in note 1.2. Our opinion is not modified in respect of this.
Senior Statutory Auditor:
Robert Pluck
Statutory Auditor:
Moore
Date of audit report:
2 June 2025
13
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
520,830
493,105
Between two and five years
181,628
325,617
702,458
818,722
14
Events after the reporting date
On 1 January 2025 the company moved its turf production business along with the rest of its trade and assets to another group company.
15
Related party transactions
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Fellow subsidiaries
5,138,667
5,198,188
2024
2023
Amounts due from related parties
£
£
Fellow subsidiaries
-
94,578
Entities over which the entity has control, joint control or significant influence
2,166
-
16
Ultimate controlling party
The immediate and ultimate parent company and the smallest and largest group for which group accounts are prepared is Harrowden Turf (Holdings) Limited. The registered office address is Colpmans Farm, Islip, Kettering, Northamptonshire, NN14 3LT.
SPEARHEAD TURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Ultimate controlling party
(Continued)
- 10 -
The ultimate controlling party is C S F Ridd-Jones.
2024-12-312024-01-01falsefalsefalse02 June 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityC S F Ridd-JonesS B Ridd-JonesS B Ridd-Jones020264332024-01-012024-12-31020264332024-12-31020264332023-12-3102026433core:PlantMachinery2024-12-3102026433core:PlantMachinery2023-12-3102026433core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102026433core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102026433core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102026433core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3102026433core:CurrentFinancialInstruments2024-12-3102026433core:CurrentFinancialInstruments2023-12-3102026433core:ShareCapital2024-12-3102026433core:ShareCapital2023-12-3102026433core:RetainedEarningsAccumulatedLosses2024-12-3102026433core:RetainedEarningsAccumulatedLosses2023-12-3102026433core:ShareCapitalOrdinaryShareClass12024-12-3102026433core:ShareCapitalOrdinaryShareClass12023-12-3102026433bus:CompanySecretaryDirector12024-01-012024-12-3102026433core:PlantMachinery2024-01-012024-12-3102026433core:FurnitureFittings2024-01-012024-12-3102026433core:MotorVehicles2024-01-012024-12-31020264332023-01-012023-12-3102026433dpl:Item12024-01-012024-12-3102026433dpl:Item12023-01-012023-12-3102026433core:PlantMachinery2023-12-3102026433core:MotorVehicles2024-12-3102026433core:MotorVehicles2023-12-3102026433core:Non-currentFinancialInstruments2024-12-3102026433core:Non-currentFinancialInstruments2023-12-3102026433bus:OrdinaryShareClass12024-01-012024-12-3102026433bus:OrdinaryShareClass12024-12-3102026433bus:OrdinaryShareClass12023-12-3102026433core:WithinOneYear2024-12-3102026433core:BetweenTwoFiveYears2024-12-3102026433bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102026433bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102026433bus:FRS1022024-01-012024-12-3102026433bus:Audited2024-01-012024-12-3102026433bus:Director12024-01-012024-12-3102026433bus:Director22024-01-012024-12-3102026433bus:CompanySecretary12024-01-012024-12-3102026433bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP