|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
|
Work in progress |
|
|
||
|
Debtors |
6 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
------------ |
------------ |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
7 |
(
|
(
|
|
|
------------ |
------------ |
|||
|
Net current assets |
|
|
||
|
--------- |
--------- |
|||
|
Total assets less current liabilities |
|
|
||
|
--------- |
--------- |
|||
|
Net assets |
|
|
||
|
--------- |
--------- |
|||
|
Called up share capital |
|
|
|
|
Profit and loss account |
|
|
|
|
--------- |
--------- |
||
|
Shareholders funds |
|
|
|
|
--------- |
--------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Accounts |
|
Fixtures & Fittings |
- |
|
|
|
Equipment |
- |
25% reducing balance |
|
|
Leasehold Improvements |
- |
20% straight line |
|
|
Fixtures and fittings |
Equipment |
Leasehold Improvements |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 January 2024 |
|
41,081 |
62,536 |
|
|
Additions |
|
– |
– |
|
|
Disposals |
(
|
(
31,365) |
– |
(
|
|
-------- |
-------- |
-------- |
--------- |
|
|
At 31 December 2024 |
|
9,716 |
62,536 |
|
|
-------- |
-------- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1 January 2024 |
|
29,992 |
62,536 |
|
|
Charge for the year |
|
1,166 |
– |
|
|
Disposals |
(
|
(
24,937) |
– |
(
|
|
-------- |
-------- |
-------- |
--------- |
|
|
At 31 December 2024 |
|
6,221 |
62,536 |
|
|
-------- |
-------- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 December 2024 |
|
3,495 |
– |
|
|
-------- |
-------- |
-------- |
--------- |
|
|
At 31 December 2023 |
|
11,089 |
– |
|
|
-------- |
-------- |
-------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
|
|
Other debtors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings |
|
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Dividends payable |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
| 2024 | 2023 | ||
| £ | £ | ||
| Aggregate remuneration | 532,320 | 747,728 | |
| --------- | --------- | ||
| Sales | 532,320 | 747,728 | |
| --------- | --------- | ||