Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity2525truetruefalse 02587345 2024-01-01 2024-12-31 02587345 2023-01-01 2023-12-31 02587345 2024-12-31 02587345 2023-12-31 02587345 c:CompanySecretary1 2024-01-01 2024-12-31 02587345 c:Director1 2024-01-01 2024-12-31 02587345 c:Director2 2024-01-01 2024-12-31 02587345 c:Director3 2024-01-01 2024-12-31 02587345 c:Director4 2024-01-01 2024-12-31 02587345 c:Director5 2024-01-01 2024-12-31 02587345 c:Director6 2024-01-01 2024-12-31 02587345 c:Director7 2024-01-01 2024-12-31 02587345 c:RegisteredOffice 2024-01-01 2024-12-31 02587345 d:PlantMachinery 2024-01-01 2024-12-31 02587345 d:PlantMachinery 2024-12-31 02587345 d:PlantMachinery 2023-12-31 02587345 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02587345 d:Goodwill 2024-01-01 2024-12-31 02587345 d:Goodwill 2024-12-31 02587345 d:Goodwill 2023-12-31 02587345 d:CurrentFinancialInstruments 2024-12-31 02587345 d:CurrentFinancialInstruments 2023-12-31 02587345 d:Non-currentFinancialInstruments 2024-12-31 02587345 d:Non-currentFinancialInstruments 2023-12-31 02587345 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02587345 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 02587345 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 02587345 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 02587345 d:ShareCapital 2024-12-31 02587345 d:ShareCapital 2023-12-31 02587345 d:RetainedEarningsAccumulatedLosses 2024-12-31 02587345 d:RetainedEarningsAccumulatedLosses 2023-12-31 02587345 c:FRS102 2024-01-01 2024-12-31 02587345 c:Audited 2024-01-01 2024-12-31 02587345 c:FullAccounts 2024-01-01 2024-12-31 02587345 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02587345 d:WithinOneYear 2024-12-31 02587345 d:WithinOneYear 2023-12-31 02587345 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 02587345 6 2024-01-01 2024-12-31 02587345 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 02587345 2 2024-12-31 02587345 2 2023-12-31 02587345 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 02587345 (England & Wales)



 






HARTLAND SHIPPING SERVICES LIMITED


DIRECTORS' REPORT AND FINANCIAL STATEMENTS


FOR THE YEAR ENDED 
31 DECEMBER 2024





Pages for Filing with Registrar


























 
HARTLAND SHIPPING SERVICES LIMITED
 

CONTENTS



Page
Company Information
 
1
Balance Sheet
 
2 - 3
Notes to the Financial Statements
 
4 - 11



 
HARTLAND SHIPPING SERVICES LIMITED
 
 
COMPANY INFORMATION


Directors
Charlie Laughton-Scott 
Clive Makepeace 
Christopher Ohlson 
Nigel Prentis 
Julian Robinson 
Mark Steans 
Martin Bazley 




Company secretary
Carolyn Mohan



Registered number
02587345



Registered office
28 Bedford Street

London

WC2E 9ED




Independent auditors
Lewis Golden LLP

40 Queen Anne Street

London

W1G 9EL




1 -


 
Registered number: 02587345 (England & Wales)
HARTLAND SHIPPING SERVICES LIMITED


BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 5 
-
161,377

Tangible assets
 6 
12,388
25,073

Investments
 7 
268,826
268,826

  
281,214
455,276

Current assets
  

Debtors
 8 
821,124
778,541

Cash at bank and in hand
 9 
1,072,678
2,265,331

  
1,893,802
3,043,872

Creditors: amounts falling due within one year
 10 
(735,745)
(1,892,032)

Net current assets
  
 
 
1,158,057
 
 
1,151,840

Total assets less current liabilities
  
1,439,271
1,607,116

Creditors: amounts falling due after more than one year
 11 
(652,501)
(509,826)

  

Net assets
  
786,770
1,097,290


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
786,768
1,097,288

  
786,770
1,097,290


2 -


 
Registered number: 02587345 (England & Wales)
HARTLAND SHIPPING SERVICES LIMITED

    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the Directors' Report and Profit and Loss Account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by:




Clive Makepeace
Director

Date: 2 April 2025

The notes on pages 4 to 11 form part of these financial statements.

3 -


 
HARTLAND SHIPPING SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Hartland Shipping Services Limited is a private company limited by share capital, incorporated in England and Wales, registered number 02587345. The address of the registered office is 28 Bedford Street, London, WC2E 9ED.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A - small entities of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' ('FRS 102') and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing group financial statements

The company is part of a small group. The company has taken advantage of the exemption provided by section 399 of the Companies Act 2006 and has not prepared group financial statements.

The financial statements present information about the company as an individual undertaking.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is pound sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Profit and Loss Account.
4 -


 
HARTLAND SHIPPING SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Profit and Loss Account over its useful economic life.

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery etc
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

5 -


 
HARTLAND SHIPPING SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Debtors

Short-term debtors are measured at the transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date the derivative contract is entered into and are subsequently re-measured at fair value. Changes in the fair value of derivatives are recognised in the Profit and Loss Account in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.14

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the Profit and Loss Account on a straight-line basis over the lease term.

6 -


 
HARTLAND SHIPPING SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.16

Taxation

Tax is recognised in the Profit and Loss Account.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


Employees

The average monthly number of employees, including the directors, during the year was 25 (2023 - 25).


4.


Dividends

2024
2023
£
£


Dividends paid during the year
275,000
525,000

7 -


 
HARTLAND SHIPPING SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
596,130



At 31 December 2024

596,130



Amortisation


At 1 January 2024
434,753


Charge for the year
161,377



At 31 December 2024

596,130



Net book value



At 31 December 2024
-



At 31 December 2023
161,377



8 -


 
HARTLAND SHIPPING SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


 
Tangible fixed assets





Plant and machinery etc.

£



Cost


At 1 January 2024
55,145


Additions
2,564


Disposals
(11,250)



At 31 December 2024

46,459



Depreciation


At 1 January 2024
30,072


Charge for the year
15,249


Disposals
(11,250)



At 31 December 2024

34,071



Net book value



At 31 December 2024
12,388



At 31 December 2023
25,073


7.


Fixed asset investments





Investments in subsidiary companies
Unlisted investments
Total

£
£
£



Cost


At 1 January 2024
268,825
1
268,826



At 31 December 2024
268,825
1
268,826






Net book value



At 31 December 2024
268,825
1
268,826



At 31 December 2023
268,825
1
268,826

9 -


 
HARTLAND SHIPPING SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Debtors

2024
2023
£
£


Trade debtors
251,268
479,181

Other debtors
569,856
299,360

821,124
778,541



9.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
1,072,678
2,265,331


Cash at bank and in hand includes £28,893 (2023 - £8,022) which is available only for the purpose of settling a corresponding trade creditor balance and relates to funds held by the company in their capacity as agent. This balance is comprised of EUR and USD balances and funds are held in separate accounts. 


10.


Creditors: amounts falling due within one year

2024
2023
£
£

Trade creditors
169,548
211,893

Amounts owed to group undertakings
-
200

Taxation and social security
53,177
134,966

Other creditors
513,020
1,544,973

735,745
1,892,032



11.


Creditors: amounts falling due after more than one year

2024
2023
£
£

Other loans
652,501
509,826


The other loans are not secured and arose due to the following:

Following the sale of their shares in Hartland Shipping Limited to Hartland Shipping Employee Trust Limited in the year ended 31 December 2021 certain employees have provided funds to assist with the working capital requirements of the company. The working capital requirement is reviewed annually. The loan is repayable should the employee leave. No interest is payable on the loan until the employee leaves and is then only payable in the period from the date the employee leaves to when they receive the repayment at 6% per annum.

10 -


 
HARTLAND SHIPPING SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Commitments under operating leases

At 31 December 2024 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
-
123,190

At the year end the company had not signed a new lease although Heads of Terms have been agreed.


13.


Related party transactions

The company has taken advantage of the exemption provided in FRS 102 Section 1A from disclosing transactions with members of the same group that are wholly owned.


14.


Auditors' information

The full financial statements from which these Pages for Filing with Registrar have been extracted have been audited by Lewis Golden LLP. The audit report was unqualified and signed by Andrew Moss (Senior Statutory Auditor at Lewis Golden LLP) on 03 April 2025

11 -